Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 18 141.0 | 18 425.0 | 22 746.0 | 23 173.0 | 23 682.0 | 23 766.0 | 24 240.0 | 24 474.0 | 24 701.0 | 24 510.0 | 24 341.0 | 23 208.0 | 23 385.0 | 23 184.0 | 22 343.0 | 22 265.0 | 22 409.0 | 23 158.0 | 23 207.0 | 23 357.0 | 23 351.0 | 23 823.0 | 26 250.0 | 26 187.0 | 27 106.0 | 26 554.0 | 26 565.0 | 25 913.0 | 27 579.0 | 26 650.0 | 26 621.0 | 27 076.0 | 27 156.0 | 27 067.0 | 27 157.0 | 27 590.0 | 28 312.0 | 28 907.0 | 29 265.0 | 29 372.0 | 28 936.0 |
| Aktywa trwałe | 13 424.0 | 13 301.0 | 16 737.0 | 16 877.0 | 18 511.0 | 18 637.0 | 19 247.0 | 19 358.0 | 19 444.0 | 19 458.0 | 18 959.0 | 17 899.0 | 17 812.0 | 17 550.0 | 17 638.0 | 17 773.0 | 17 773.0 | 18 576.0 | 18 503.0 | 18 568.0 | 18 270.0 | 18 435.0 | 18 303.0 | 18 379.0 | 19 959.0 | 19 855.0 | 19 148.0 | 19 008.0 | 20 504.0 | 20 522.0 | 20 557.0 | 21 078.0 | 21 175.0 | 21 198.0 | 21 162.0 | 21 231.0 | 21 145.0 | 21 086.0 | 21 310.0 | 20 613.0 | 21 254.0 |
| Rzeczowe aktywa trwałe netto | 7 733.0 | 7 528.0 | 7 135.0 | 7 330.0 | 7 915.0 | 7 961.0 | 7 977.0 | 7 965.0 | 8 053.0 | 7 976.0 | 7 738.0 | 7 077.0 | 7 224.0 | 6 906.0 | 6 863.0 | 6 888.0 | 7 148.0 | 6 996.0 | 6 995.0 | 7 001.0 | 6 878.0 | 6 786.0 | 6 703.0 | 6 618.0 | 6 692.0 | 6 592.0 | 6 166.0 | 6 162.0 | 6 427.0 | 6 296.0 | 6 259.0 | 6 291.0 | 6 462.0 | 6 319.0 | 6 268.0 | 6 260.0 | 7 319.0 | 5 855.0 | 5 857.0 | 5 552.0 | 7 086.0 |
| Wartość firmy | 3 913.0 | 3 874.0 | 6 602.0 | 6 606.0 | 6 970.0 | 7 122.0 | 7 291.0 | 7 376.0 | 7 425.0 | 7 429.0 | 7 157.0 | 7 022.0 | 7 018.0 | 7 036.0 | 7 218.0 | 7 313.0 | 7 281.0 | 7 283.0 | 7 298.0 | 7 315.0 | 7 252.0 | 7 308.0 | 7 301.0 | 7 302.0 | 8 808.0 | 8 799.0 | 8 659.0 | 8 662.0 | 9 261.0 | 9 352.0 | 9 479.0 | 9 979.0 | 10 123.0 | 10 258.0 | 10 350.0 | 10 415.0 | 10 307.0 | 10 568.0 | 10 799.0 | 10 588.0 | 10 691.0 |
| Wartości niematerialne i prawne | 1 278.0 | 1 478.0 | 1 894.0 | 1 830.0 | 1 675.0 | 1 686.0 | 1 865.0 | 1 853.0 | 1 845.0 | 1 863.0 | 1 806.0 | 1 764.0 | 1 766.0 | 1 792.0 | 1 793.0 | 1 762.0 | 1 731.0 | 1 675.0 | 1 645.0 | 1 620.0 | 1 602.0 | 1 611.0 | 1 603.0 | 1 578.0 | 1 600.0 | 1 590.0 | 1 522.0 | 1 480.0 | 1 497.0 | 1 487.0 | 1 462.0 | 1 441.0 | 1 424.0 | 1 432.0 | 1 406.0 | 1 400.0 | 1 368.0 | 1 399.0 | 1 413.0 | 1 373.0 | 1 397.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 191.0 | 5 352.0 | 8 496.0 | 8 436.0 | 8 645.0 | 8 808.0 | 9 156.0 | 9 229.0 | 9 270.0 | 9 292.0 | 8 963.0 | 8 786.0 | 8 784.0 | 8 828.0 | 9 011.0 | 9 075.0 | 9 012.0 | 8 958.0 | 8 943.0 | 8 935.0 | 8 854.0 | 8 919.0 | 8 904.0 | 8 880.0 | 10 408.0 | 10 389.0 | 10 181.0 | 10 142.0 | 10 758.0 | 10 839.0 | 10 941.0 | 11 420.0 | 11 547.0 | 11 690.0 | 11 756.0 | 11 815.0 | 11 675.0 | 11 967.0 | 12 212.0 | 11 961.0 | 12 088.0 |
| Należności netto | 2 404.0 | 2 468.0 | 2 505.0 | 2 525.0 | 3 088.0 | 2 807.0 | 3 225.0 | 3 345.0 | 3 438.0 | 3 371.0 | 3 084.0 | 2 940.0 | 3 025.0 | 3 101.0 | 2 885.0 | 2 881.0 | 3 093.0 | 3 286.0 | 3 300.0 | 3 300.0 | 3 276.0 | 3 159.0 | 2 889.0 | 3 016.0 | 3 351.0 | 2 745.0 | 2 643.0 | 2 742.0 | 3 306.0 | 2 916.0 | 3 340.0 | 2 980.0 | 3 462.0 | 3 352.0 | 3 100.0 | 3 367.0 | 3 993.0 | 3 611.0 | 3 911.0 | 3 589.0 | 3 615.0 |
| Inwestycje długoterminowe | 384.0 | 355.0 | 1 017.0 | 1 029.0 | 1 175.0 | 1 142.0 | 1 317.0 | 1 324.0 | 1 250.0 | 1 260.0 | 1 238.0 | 1 253.0 | 1 014.0 | 1 433.0 | 1 416.0 | 1 462.0 | 996.0 | 2 331.0 | 2 297.0 | 2 380.0 | 2 369.0 | 2 467.0 | 2 464.0 | 2 445.0 | 2 534.0 | 2 577.0 | 2 525.0 | 2 564.0 | 3 254.0 | 3 385.0 | 3 297.0 | 3 312.0 | 3 147.0 | 3 175.0 | 3 130.0 | 3 152.0 | 1 894.0 | 2 850.0 | 293.0 | 3 064.0 | 1 532.0 |
| Aktywa obrotowe | 4 717.0 | 5 124.0 | 6 009.0 | 6 296.0 | 5 171.0 | 5 129.0 | 4 993.0 | 5 116.0 | 5 257.0 | 5 052.0 | 5 382.0 | 5 309.0 | 5 573.0 | 5 634.0 | 4 705.0 | 4 492.0 | 4 636.0 | 4 582.0 | 4 704.0 | 4 789.0 | 5 081.0 | 5 388.0 | 7 947.0 | 7 808.0 | 7 147.0 | 6 699.0 | 7 417.0 | 6 905.0 | 7 075.0 | 6 128.0 | 6 064.0 | 5 998.0 | 5 981.0 | 5 869.0 | 5 995.0 | 6 359.0 | 7 167.0 | 7 821.0 | 7 955.0 | 8 759.0 | 7 682.0 |
| Środki pieniężne i Inwestycje | 193.0 | 185.0 | 299.0 | 450.0 | 356.0 | 728.0 | 656.0 | 649.0 | 716.0 | 572.0 | 475.0 | 429.0 | 611.0 | 974.0 | 403.0 | 500.0 | 411.0 | 252.0 | 249.0 | 314.0 | 262.0 | 613.0 | 3 514.0 | 3 300.0 | 2 446.0 | 2 141.0 | 2 194.0 | 2 292.0 | 2 364.0 | 1 405.0 | 1 351.0 | 1 208.0 | 858.0 | 766.0 | 934.0 | 1 054.0 | 1 228.0 | 2 481.0 | 2 880.0 | 4 094.0 | 3 019.0 |
| Zapasy | 276.0 | 268.0 | 261.0 | 275.0 | 309.0 | 312.0 | 316.0 | 322.0 | 326.0 | 324.0 | 316.0 | 297.0 | 289.0 | 294.0 | 298.0 | 307.0 | 305.0 | 308.0 | 309.0 | 311.0 | 310.0 | 324.0 | 337.0 | 349.0 | 368.0 | 368.0 | 364.0 | 376.0 | 384.0 | 391.0 | 387.0 | 394.0 | 405.0 | 407.0 | 404.0 | 413.0 | 411.0 | 395.0 | 382.0 | 356.0 | 346.0 |
| Inwestycje krótkoterminowe | (251.0) | 0.0 | 0.0 | 0.0 | (299.0) | 0.0 | 0.0 | 0.0 | (266.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 389.0) | 0.0 | 0.0 | 0.0 | (1 507.0) | 0.0 | 0.0 | 0.0 | (1 439.0) | 0.0 | 0.0 | 0.0 | (1 518.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 193.0 | 185.0 | 299.0 | 450.0 | 356.0 | 728.0 | 656.0 | 649.0 | 716.0 | 572.0 | 475.0 | 429.0 | 611.0 | 974.0 | 403.0 | 500.0 | 411.0 | 252.0 | 249.0 | 314.0 | 262.0 | 613.0 | 3 514.0 | 3 300.0 | 2 446.0 | 2 141.0 | 2 194.0 | 2 292.0 | 2 364.0 | 1 405.0 | 1 351.0 | 1 208.0 | 858.0 | 766.0 | 934.0 | 1 054.0 | 1 228.0 | 2 481.0 | 2 880.0 | 4 094.0 | 3 019.0 |
| Należności krótkoterminowe | 1 179.0 | 1 098.0 | 1 149.0 | 1 206.0 | 1 380.0 | 1 228.0 | 1 272.0 | 1 228.0 | 1 188.0 | 1 124.0 | 1 029.0 | 1 043.0 | 1 096.0 | 1 007.0 | 992.0 | 1 004.0 | 1 093.0 | 1 101.0 | 1 088.0 | 1 125.0 | 1 204.0 | 1 079.0 | 1 018.0 | 1 025.0 | 1 207.0 | 1 103.0 | 1 084.0 | 1 100.0 | 1 300.0 | 1 114.0 | 1 083.0 | 1 240.0 | 1 504.0 | 1 192.0 | 1 246.0 | 1 202.0 | 1 408.0 | 1 335.0 | 1 270.0 | 1 265.0 | 1 294.0 |
| Dług krótkoterminowy | 112.0 | 510.0 | 117.0 | 112.0 | 127.0 | 172.0 | 181.0 | 184.0 | 191.0 | 147.0 | 143.0 | 140.0 | 146.0 | 666.0 | 663.0 | 672.0 | 322.0 | 445.0 | 954.0 | 464.0 | 28.0 | 165.0 | 160.0 | 155.0 | 333.0 | 137.0 | 127.0 | 125.0 | 135.0 | 132.0 | 125.0 | 131.0 | 145.0 | 148.0 | 141.0 | 141.0 | 324.0 | 107.0 | 102.0 | 95.0 | 92.0 |
| Zobowiązania krótkoterminowe | 3 577.0 | 3 734.0 | 3 774.0 | 4 093.0 | 4 308.0 | 4 268.0 | 4 430.0 | 4 547.0 | 4 034.0 | 3 767.0 | 4 337.0 | 4 139.0 | 4 332.0 | 4 561.0 | 4 354.0 | 4 224.0 | 3 857.0 | 3 725.0 | 4 150.0 | 3 928.0 | 4 205.0 | 4 095.0 | 5 585.0 | 5 843.0 | 4 847.0 | 4 930.0 | 5 071.0 | 5 379.0 | 5 109.0 | 4 668.0 | 4 368.0 | 4 276.0 | 4 476.0 | 4 219.0 | 4 152.0 | 4 432.0 | 4 760.0 | 5 416.0 | 5 493.0 | 5 538.0 | 4 310.0 |
| Rozliczenia międzyokresowe | 747.0 | 1 127.0 | 1 178.0 | 1 313.0 | 776.0 | 1 663.0 | 1 752.0 | 1 829.0 | 0.8 | 1 278.0 | 1 196.0 | 1 346.0 | 0.5 | 1 262.0 | 1 184.0 | 1 374.0 | 1 294.0 | 1 254.0 | 1 181.0 | 1 324.0 | 0.2 | 1 373.0 | 1 496.0 | 1 500.0 | 659.0 | 917.0 | 1 055.0 | 1 218.0 | 959.0 | 776.0 | 474.0 | 111.0 | 110.0 | 76.0 | 76.0 | 86.0 | 59.0 | 805.0 | 83.0 | 81.0 | 0.0 |
| Zobowiązania długoterminowe | 13 378.0 | 13 511.0 | 16 363.0 | 16 380.0 | 16 150.0 | 16 191.0 | 16 383.0 | 16 455.0 | 17 192.0 | 17 219.0 | 17 168.0 | 16 558.0 | 16 648.0 | 16 065.0 | 15 984.0 | 15 939.0 | 16 445.0 | 17 320.0 | 16 878.0 | 17 465.0 | 17 157.0 | 17 699.0 | 18 471.0 | 18 343.0 | 19 370.0 | 18 616.0 | 18 291.0 | 16 851.0 | 18 213.0 | 17 568.0 | 18 142.0 | 18 225.0 | 18 072.0 | 18 043.0 | 18 004.0 | 17 977.0 | 18 044.0 | 15 820.0 | 15 903.0 | 15 759.0 | 16 079.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 37.0 | 0.0 | 274.0 | 320.0 | 279.0 | 289.0 | 296.0 | 0.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 27.0 | 27.0 | 27.0 | 27.0 | 29.0 | 29.0 | 29.0 | 29.0 | 36.0 | 36.0 | 161.0 | 235.0 | 217.0 | 220.0 | 243.0 | 278.0 | 326.0 | 231.0 | 245.0 | 260.0 | 227.0 |
| Zobowiązania długoterminowe | 13 378.0 | 13 511.0 | 16 363.0 | 16 380.0 | 16 150.0 | 16 191.0 | 16 383.0 | 16 455.0 | 17 192.0 | 17 219.0 | 17 168.0 | 16 558.0 | 16 648.0 | 16 065.0 | 15 984.0 | 15 939.0 | 16 445.0 | 17 320.0 | 16 878.0 | 17 465.0 | 17 157.0 | 17 699.0 | 18 471.0 | 18 343.0 | 19 370.0 | 18 616.0 | 18 291.0 | 16 851.0 | 18 213.0 | 17 568.0 | 18 142.0 | 18 225.0 | 18 072.0 | 18 043.0 | 18 004.0 | 17 977.0 | 18 044.0 | 15 820.0 | 15 903.0 | 15 759.0 | 16 079.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 431.0 | 0.0 | 0.0 | 0.0 | 425.0 | 1 225.0 | 1 323.0 | 1 354.0 | 1 040.0 | 432.0 | 417.0 | 408.0 | 1 460.0 | 383.0 | 370.0 | 372.0 | 1 100.0 | 437.0 | 433.0 | 448.0 | 1 211.0 | 451.0 | 417.0 | 405.0 | 1 415.0 | 324.0 | 311.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 16 955.0 | 17 245.0 | 20 137.0 | 20 473.0 | 20 458.0 | 20 459.0 | 20 813.0 | 21 002.0 | 21 226.0 | 20 986.0 | 21 505.0 | 20 697.0 | 20 980.0 | 20 626.0 | 20 338.0 | 20 163.0 | 20 302.0 | 21 045.0 | 21 028.0 | 21 393.0 | 21 362.0 | 21 794.0 | 24 056.0 | 24 186.0 | 24 217.0 | 23 546.0 | 23 362.0 | 22 230.0 | 23 322.0 | 22 236.0 | 22 510.0 | 22 501.0 | 22 548.0 | 22 262.0 | 22 156.0 | 22 409.0 | 22 804.0 | 21 236.0 | 21 396.0 | 21 297.0 | 20 389.0 |
| Kapitał (fundusz) podstawowy | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 |
| Zyski zatrzymane | (1 410.0) | (1 363.0) | (1 424.0) | (1 453.0) | (1 550.0) | (1 609.0) | (1 655.0) | (1 663.0) | (1 742.0) | (1 739.0) | (1 794.0) | (2 161.0) | (2 390.0) | (2 248.0) | (2 222.0) | (2 231.0) | (2 236.0) | (2 254.0) | (2 237.0) | (2 469.0) | (2 467.0) | (2 434.0) | (2 346.0) | (2 542.0) | (2 128.0) | (2 031.0) | (1 912.0) | (1 463.0) | (1 214.0) | (1 074.0) | (1 036.0) | (905.0) | (803.0) | (660.0) | (537.0) | (436.0) | (192.0) | 1 959.0 | 2 218.0 | 2 690.0 | 3 008.0 |
| Kapitał własny | 1 186.0 | 1 180.0 | 2 609.0 | 2 700.0 | 3 224.0 | 3 307.0 | 3 427.0 | 3 472.0 | 3 475.0 | 3 524.0 | 2 836.0 | 2 511.0 | 2 405.0 | 2 558.0 | 2 005.0 | 2 102.0 | 2 107.0 | 2 113.0 | 2 179.0 | 1 964.0 | 1 989.0 | 2 029.0 | 2 194.0 | 2 001.0 | 2 889.0 | 3 008.0 | 3 203.0 | 3 683.0 | 4 257.0 | 4 414.0 | 4 111.0 | 4 575.0 | 4 608.0 | 4 805.0 | 5 001.0 | 5 181.0 | 5 508.0 | 7 671.0 | 7 869.0 | 6 483.0 | 8 547.0 |
| Udziały mniejszościowe | 535.0 | 341.0 | 1 806.0 | 1 898.0 | 2 533.0 | 2 682.0 | 2 904.0 | 2 944.0 | 3 058.0 | 3 094.0 | 2 463.0 | 2 487.0 | 2 552.0 | 2 623.0 | 2 159.0 | 2 210.0 | 2 226.0 | 2 247.0 | 2 287.0 | 2 305.0 | 2 360.0 | 2 387.0 | 2 451.0 | 2 375.0 | 2 861.0 | 2 885.0 | 2 942.0 | 2 961.0 | 3 229.0 | 3 358.0 | 3 024.0 | 3 340.0 | 3 466.0 | 3 572.0 | 3 658.0 | 3 717.0 | 3 900.0 | 4 218.0 | 4 394.0 | 2 649.0 | 4 376.0 |
| Pasywa | 18 141.0 | 18 425.0 | 22 746.0 | 23 173.0 | 23 682.0 | 23 766.0 | 24 240.0 | 24 474.0 | 24 701.0 | 24 510.0 | 24 341.0 | 23 208.0 | 23 385.0 | 23 184.0 | 22 343.0 | 22 265.0 | 22 409.0 | 23 158.0 | 23 207.0 | 23 357.0 | 23 351.0 | 23 823.0 | 26 250.0 | 26 187.0 | 27 106.0 | 26 554.0 | 26 565.0 | 25 913.0 | 27 579.0 | 26 650.0 | 26 621.0 | 27 076.0 | 27 156.0 | 27 067.0 | 27 157.0 | 27 590.0 | 28 312.0 | 28 907.0 | 29 265.0 | 29 372.0 | 28 936.0 |
| Inwestycje | 133.0 | 355.0 | 1 017.0 | 1 029.0 | 876.0 | 1 142.0 | 1 317.0 | 1 324.0 | 984.0 | 1 260.0 | 1 238.0 | 1 253.0 | 1 014.0 | 1 433.0 | 1 416.0 | 1 462.0 | 996.0 | 2 331.0 | 2 297.0 | 2 380.0 | 980.0 | 2 467.0 | 2 464.0 | 2 445.0 | 1 027.0 | 2 577.0 | 2 525.0 | 2 564.0 | 1 815.0 | 3 385.0 | 3 297.0 | 3 312.0 | 1 629.0 | 3 175.0 | 3 130.0 | 3 152.0 | 1 894.0 | 2 850.0 | 293.0 | 3 064.0 | 1 532.0 |
| Dług | 11 807.0 | 12 334.0 | 14 754.0 | 14 754.0 | 14 510.0 | 14 522.0 | 14 501.0 | 14 507.0 | 15 255.0 | 15 218.0 | 15 155.0 | 14 881.0 | 14 937.0 | 14 889.0 | 14 867.0 | 14 850.0 | 14 826.0 | 14 972.0 | 14 976.0 | 15 023.0 | 14 751.0 | 15 247.0 | 15 888.0 | 15 716.0 | 15 719.0 | 15 235.0 | 15 218.0 | 14 134.0 | 15 646.0 | 14 851.0 | 15 072.0 | 15 093.0 | 15 079.0 | 15 083.0 | 15 048.0 | 15 042.0 | 16 213.0 | 12 879.0 | 12 871.0 | 12 871.0 | 13 173.0 |
| Środki pieniężne i inne aktywa pieniężne | 193.0 | 185.0 | 299.0 | 450.0 | 356.0 | 728.0 | 656.0 | 649.0 | 716.0 | 572.0 | 475.0 | 429.0 | 611.0 | 974.0 | 403.0 | 500.0 | 411.0 | 252.0 | 249.0 | 314.0 | 262.0 | 613.0 | 3 514.0 | 3 300.0 | 2 446.0 | 2 141.0 | 2 194.0 | 2 292.0 | 2 364.0 | 1 405.0 | 1 351.0 | 1 208.0 | 858.0 | 766.0 | 934.0 | 1 054.0 | 1 228.0 | 2 481.0 | 2 880.0 | 4 094.0 | 3 019.0 |
| Dług netto | 11 614.0 | 12 149.0 | 14 455.0 | 14 304.0 | 14 154.0 | 13 794.0 | 13 845.0 | 13 858.0 | 14 539.0 | 14 646.0 | 14 680.0 | 14 452.0 | 14 326.0 | 13 915.0 | 14 464.0 | 14 350.0 | 14 415.0 | 14 720.0 | 14 727.0 | 14 709.0 | 14 489.0 | 14 634.0 | 12 374.0 | 12 416.0 | 13 273.0 | 13 094.0 | 13 024.0 | 11 842.0 | 13 282.0 | 13 446.0 | 13 721.0 | 13 885.0 | 14 221.0 | 14 317.0 | 14 114.0 | 13 988.0 | 14 985.0 | 10 398.0 | 9 991.0 | 8 777.0 | 10 154.0 |
| Ticker | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC | THC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |