Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 20 153.0 | 20 243.0 | 20 441.0 | 20 608.0 | 19 223.0 | 17 841.0 | 17 500.0 | 17 608.0 | 17 615.0 | 18 056.0 | 18 520.0 | 19 403.0 | 18 811.0 | 19 247.0 | 19 013.0 | 20 386.0 | 19 188.0 | 19 262.0 | 19 748.0 | 19 694.0 | 19 976.0 | 19 367.0 | 18 840.0 | 19 242.0 | 20 266.0 | 20 967.0 | 21 058.0 | 21 462.0 | 21 409.0 | 21 451.0 | 21 348.0 | 20 782.0 | 21 353.0 | 21 490.0 | 21 701.0 | 21 712.0 | 23 071.0 | 22 824.0 | 22 898.0 | 22 854.0 | 22 441.0 | 23 656.0 |
| Aktywa trwałe | 14 108.0 | 12 631.0 | 12 705.0 | 12 721.0 | 12 718.0 | 12 427.0 | 12 571.0 | 12 833.0 | 12 806.0 | 12 910.0 | 13 166.0 | 13 477.0 | 13 078.0 | 13 287.0 | 13 072.0 | 14 187.0 | 13 810.0 | 13 816.0 | 14 326.0 | 14 140.0 | 14 410.0 | 13 652.0 | 13 521.0 | 13 458.0 | 13 785.0 | 13 545.0 | 13 664.0 | 14 199.0 | 14 165.0 | 14 034.0 | 13 765.0 | 13 514.0 | 14 035.0 | 14 051.0 | 14 052.0 | 13 820.0 | 15 630.0 | 15 320.0 | 15 185.0 | 15 223.0 | 14 922.0 | 14 582.0 |
| Rzeczowe aktywa trwałe netto | 3 118.0 | 2 878.0 | 2 925.0 | 2 920.0 | 2 866.0 | 2 899.0 | 2 976.0 | 3 052.0 | 2 956.0 | 3 046.0 | 3 165.0 | 3 400.0 | 3 527.0 | 3 676.0 | 3 633.0 | 3 497.0 | 3 550.0 | 3 596.0 | 3 636.0 | 3 574.0 | 3 659.0 | 3 558.0 | 3 598.0 | 3 650.0 | 3 768.0 | 3 662.0 | 3 723.0 | 3 778.0 | 3 827.0 | 3 817.0 | 3 712.0 | 3 567.0 | 3 781.0 | 3 818.0 | 3 781.0 | 3 754.0 | 3 854.0 | 3 799.0 | 3 758.0 | 3 903.0 | 3 759.0 | 3 925.0 |
| Wartość firmy | 5 638.0 | 4 832.0 | 4 841.0 | 4 824.0 | 4 651.0 | 4 673.0 | 5 251.0 | 5 532.0 | 5 363.0 | 5 382.0 | 5 516.0 | 5 651.0 | 5 672.0 | 5 730.0 | 5 616.0 | 5 684.0 | 5 648.0 | 5 626.0 | 5 800.0 | 5 740.0 | 5 846.0 | 5 235.0 | 5 143.0 | 5 224.0 | 5 387.0 | 5 342.0 | 5 401.0 | 5 590.0 | 5 503.0 | 5 463.0 | 5 352.0 | 5 258.0 | 5 511.0 | 5 527.0 | 5 528.0 | 5 463.0 | 5 836.0 | 5 678.0 | 5 664.0 | 5 801.0 | 5 835.0 | 5 900.0 |
| Wartości niematerialne i prawne | 1 830.0 | 1 630.0 | 1 597.0 | 1 555.0 | 1 468.0 | 1 435.0 | 1 792.0 | 1 879.0 | 1 800.0 | 1 768.0 | 1 790.0 | 1 841.0 | 1 806.0 | 1 786.0 | 1 698.0 | 1 704.0 | 1 648.0 | 1 596.0 | 1 664.0 | 1 596.0 | 1 602.0 | 1 547.0 | 1 612.0 | 1 593.0 | 1 613.0 | 1 548.0 | 1 516.0 | 1 549.0 | 1 509.0 | 1 441.0 | 1 355.0 | 1 288.0 | 1 357.0 | 1 286.0 | 1 242.0 | 1 175.0 | 1 278.0 | 1 220.0 | 1 177.0 | 1 174.0 | 1 177.0 | 1 161.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 468.0 | 6 462.0 | 6 438.0 | 6 379.0 | 6 119.0 | 6 108.0 | 7 043.0 | 7 411.0 | 7 163.0 | 7 150.0 | 7 306.0 | 7 492.0 | 7 478.0 | 7 516.0 | 7 314.0 | 7 388.0 | 7 296.0 | 7 222.0 | 7 464.0 | 7 336.0 | 7 448.0 | 6 782.0 | 6 755.0 | 6 817.0 | 7 000.0 | 6 890.0 | 6 917.0 | 7 139.0 | 7 012.0 | 6 904.0 | 6 707.0 | 6 546.0 | 6 868.0 | 6 813.0 | 6 770.0 | 6 638.0 | 7 114.0 | 6 898.0 | 6 841.0 | 6 975.0 | 7 012.0 | 7 061.0 |
| Należności netto | 2 349.0 | 2 094.0 | 2 185.0 | 2 120.0 | 1 878.0 | 2 095.0 | 2 158.0 | 2 046.0 | 2 034.0 | 2 244.0 | 2 271.0 | 2 290.0 | 2 378.0 | 2 643.0 | 2 591.0 | 2 361.0 | 2 380.0 | 2 463.0 | 2 463.0 | 2 320.0 | 2 338.0 | 2 461.0 | 2 146.0 | 2 377.0 | 2 640.0 | 2 921.0 | 2 985.0 | 2 928.0 | 2 844.0 | 3 068.0 | 3 132.0 | 2 865.0 | 2 910.0 | 3 048.0 | 2 998.0 | 2 967.0 | 2 828.0 | 2 874.0 | 2 889.0 | 3 055.0 | 2 912.0 | 3 193.0 |
| Inwestycje długoterminowe | 956.0 | 948.0 | 962.0 | 964.0 | 972.0 | 679.0 | 11.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 16.0 | 18.0 | 30.0 | 51.0 | 0.0 | 172.0 | 68.0 | 50.0 | 68.0 | 79.0 | 35.0 | 43.0 | 49.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 6 045.0 | 7 612.0 | 7 736.0 | 7 887.0 | 6 505.0 | 5 414.0 | 4 929.0 | 4 775.0 | 4 809.0 | 5 146.0 | 5 354.0 | 5 926.0 | 5 733.0 | 5 960.0 | 5 941.0 | 6 199.0 | 5 378.0 | 5 446.0 | 5 422.0 | 5 554.0 | 5 566.0 | 5 715.0 | 5 319.0 | 5 784.0 | 6 481.0 | 7 422.0 | 7 394.0 | 7 263.0 | 7 244.0 | 7 417.0 | 7 583.0 | 7 268.0 | 7 318.0 | 7 439.0 | 7 649.0 | 7 892.0 | 7 441.0 | 7 504.0 | 7 713.0 | 7 631.0 | 7 519.0 | 9 074.0 |
| Środki pieniężne i Inwestycje | 868.0 | 697.0 | 701.0 | 3 329.0 | 2 223.0 | 1 150.0 | 694.0 | 647.0 | 665.0 | 773.0 | 755.0 | 1 218.0 | 704.0 | 559.0 | 770.0 | 848.0 | 505.0 | 565.0 | 546.0 | 927.0 | 742.0 | 796.0 | 474.0 | 945.0 | 1 098.0 | 1 748.0 | 1 416.0 | 1 203.0 | 982.0 | 749.0 | 820.0 | 1 088.0 | 793.0 | 905.0 | 1 131.0 | 1 661.0 | 1 170.0 | 1 176.0 | 1 469.0 | 1 319.0 | 1 254.0 | 2 554.0 |
| Zapasy | 1 942.0 | 1 684.0 | 1 717.0 | 1 615.0 | 1 700.0 | 1 635.0 | 1 610.0 | 1 596.0 | 1 636.0 | 1 660.0 | 1 787.0 | 1 813.0 | 1 984.0 | 2 045.0 | 1 961.0 | 1 857.0 | 1 986.0 | 1 970.0 | 1 961.0 | 1 836.0 | 2 003.0 | 2 001.0 | 2 227.0 | 1 950.0 | 2 066.0 | 2 134.0 | 2 392.0 | 2 511.0 | 2 845.0 | 2 999.0 | 3 028.0 | 2 676.0 | 2 927.0 | 2 811.0 | 2 801.0 | 2 552.0 | 2 783.0 | 2 744.0 | 2 669.0 | 2 517.0 | 2 619.0 | 2 603.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 8.0 | 7.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 868.0 | 697.0 | 701.0 | 3 329.0 | 2 223.0 | 1 150.0 | 694.0 | 647.0 | 665.0 | 773.0 | 755.0 | 1 218.0 | 704.0 | 559.0 | 770.0 | 848.0 | 505.0 | 565.0 | 546.0 | 927.0 | 742.0 | 796.0 | 474.0 | 945.0 | 1 098.0 | 1 748.0 | 1 416.0 | 1 203.0 | 982.0 | 749.0 | 820.0 | 1 088.0 | 793.0 | 905.0 | 1 131.0 | 1 661.0 | 1 170.0 | 1 176.0 | 1 469.0 | 1 319.0 | 1 254.0 | 2 554.0 |
| Należności krótkoterminowe | 1 382.0 | 1 233.0 | 1 206.0 | 1 143.0 | 1 108.0 | 1 116.0 | 1 157.0 | 1 090.0 | 1 123.0 | 1 226.0 | 1 309.0 | 1 436.0 | 1 556.0 | 1 613.0 | 1 583.0 | 1 548.0 | 1 538.0 | 1 485.0 | 1 438.0 | 1 357.0 | 1 433.0 | 1 390.0 | 1 271.0 | 1 276.0 | 1 629.0 | 1 793.0 | 1 938.0 | 1 911.0 | 1 964.0 | 1 986.0 | 1 917.0 | 1 593.0 | 1 751.0 | 1 678.0 | 1 616.0 | 1 563.0 | 1 690.0 | 1 598.0 | 1 662.0 | 1 728.0 | 1 859.0 | 1 843.0 |
| Dług krótkoterminowy | 937.0 | 736.0 | 631.0 | 500.0 | 500.0 | 152.0 | 302.0 | 331.0 | 1 052.0 | 879.0 | 878.0 | 710.0 | 688.0 | 675.0 | 714.0 | 963.0 | 585.0 | 612.0 | 602.0 | 570.0 | 561.0 | 603.0 | 691.0 | 810.0 | 685.0 | 919.0 | 505.0 | 621.0 | 484.0 | 610.0 | 822.0 | 1 040.0 | 820.0 | 286.0 | 291.0 | 800.0 | 613.0 | 1 235.0 | 1 249.0 | 871.0 | 920.0 | 2 351.0 |
| Zobowiązania krótkoterminowe | 3 876.0 | 4 141.0 | 4 041.0 | 3 577.0 | 3 266.0 | 3 097.0 | 3 311.0 | 3 066.0 | 3 513.0 | 3 935.0 | 3 872.0 | 3 847.0 | 3 635.0 | 4 164.0 | 4 046.0 | 4 410.0 | 3 471.0 | 3 867.0 | 3 694.0 | 3 540.0 | 3 404.0 | 3 959.0 | 3 727.0 | 3 690.0 | 4 083.0 | 5 039.0 | 4 662.0 | 4 656.0 | 4 274.0 | 5 046.0 | 5 058.0 | 4 632.0 | 4 420.0 | 4 393.0 | 4 258.0 | 4 463.0 | 4 011.0 | 5 163.0 | 5 117.0 | 4 746.0 | 4 473.0 | 5 999.0 |
| Rozliczenia międzyokresowe | 121.0 | 96.0 | 179.0 | 185.0 | 113.0 | 110.0 | 160.0 | 208.0 | 149.0 | 129.0 | 62.0 | 75.0 | 127.0 | 147.0 | 124.0 | 27.0 | 0.0 | 0.0 | 0.0 | 36.0 | 0.0 | 0.0 | 0.0 | 47.0 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 538.0 | 63.0 | 0.0 | 0.0 | 0.0 | 365.0 | 380.0 | 372.0 | 386.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 107.0 | 7 107.0 | 7 265.0 | 7 446.0 | 7 380.0 | 7 338.0 | 5 924.0 | 6 057.0 | 5 265.0 | 5 368.0 | 5 507.0 | 5 805.0 | 5 545.0 | 5 603.0 | 5 475.0 | 5 145.0 | 5 481.0 | 5 401.0 | 5 432.0 | 5 584.0 | 6 015.0 | 6 237.0 | 5 969.0 | 6 057.0 | 6 204.0 | 6 145.0 | 6 234.0 | 6 058.0 | 6 007.0 | 5 856.0 | 5 753.0 | 5 253.0 | 5 465.0 | 5 971.0 | 5 987.0 | 5 594.0 | 5 811.0 | 5 101.0 | 5 026.0 | 5 622.0 | 5 435.0 | 5 440.0 |
| Rezerwy z tytułu odroczonego podatku | 304.0 | 300.0 | 299.0 | 329.0 | 291.0 | 291.0 | 326.0 | 207.0 | 194.0 | 197.0 | 197.0 | 236.0 | 238.0 | 238.0 | 227.0 | 207.0 | 207.0 | 196.0 | 203.0 | 156.0 | 142.0 | 126.0 | 161.0 | 143.0 | 144.0 | 140.0 | 149.0 | 181.0 | 192.0 | 185.0 | 186.0 | 244.0 | 228.0 | 216.0 | 211.0 | 185.0 | 188.0 | 186.0 | 186.0 | 199.0 | 203.0 | 211.0 |
| Zobowiązania długoterminowe | 7 107.0 | 7 107.0 | 7 265.0 | 7 446.0 | 7 380.0 | 7 338.0 | 5 924.0 | 6 057.0 | 5 265.0 | 5 368.0 | 5 507.0 | 5 805.0 | 5 545.0 | 5 603.0 | 5 475.0 | 5 145.0 | 5 481.0 | 5 401.0 | 5 432.0 | 5 584.0 | 6 015.0 | 6 237.0 | 5 969.0 | 6 057.0 | 6 204.0 | 6 145.0 | 6 234.0 | 6 058.0 | 6 007.0 | 5 856.0 | 5 753.0 | 5 253.0 | 5 465.0 | 5 971.0 | 5 987.0 | 5 594.0 | 5 811.0 | 5 101.0 | 5 026.0 | 5 622.0 | 5 435.0 | 5 440.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 606.0) | 397.0 | 351.0 | 346.0 | 463.0 | 0.0 | 0.0 | 0.0 | 452.0 | 0.0 | 0.0 | 0.0 | 126.0 | 0.0 | 0.0 | 0.0 | 398.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 10 983.0 | 11 248.0 | 11 306.0 | 11 023.0 | 10 646.0 | 10 435.0 | 9 235.0 | 9 123.0 | 8 778.0 | 9 303.0 | 9 379.0 | 9 652.0 | 9 180.0 | 9 767.0 | 9 521.0 | 9 555.0 | 8 952.0 | 9 268.0 | 9 126.0 | 9 124.0 | 9 419.0 | 10 196.0 | 9 696.0 | 9 747.0 | 10 287.0 | 11 184.0 | 10 896.0 | 10 714.0 | 10 281.0 | 10 902.0 | 10 811.0 | 9 885.0 | 9 885.0 | 10 364.0 | 10 245.0 | 10 057.0 | 9 822.0 | 10 264.0 | 10 143.0 | 10 368.0 | 9 908.0 | 11 439.0 |
| Kapitał (fundusz) podstawowy | 184.0 | 184.0 | 182.0 | 182.0 | 182.0 | 182.0 | 168.0 | 168.0 | 168.0 | 168.0 | 157.0 | 157.0 | 157.0 | 157.0 | 157.0 | 157.0 | 157.0 | 157.0 | 154.0 | 154.0 | 154.0 | 154.0 | 149.0 | 149.0 | 149.0 | 149.0 | 148.0 | 148.0 | 148.0 | 148.0 | 146.0 | 146.0 | 146.0 | 142.0 | 142.0 | 142.0 | 142.0 | 139.0 | 139.0 | 139.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 4 725.0 | 5 324.0 | 5 633.0 | 6 673.0 | 7 026.0 | 7 406.0 | 8 245.0 | 8 682.0 | 9 256.0 | 9 661.0 | 9 747.0 | 10 175.0 | 10 047.0 | 9 957.0 | 10 432.0 | 12 114.0 | 11 886.0 | 11 710.0 | 11 893.0 | 12 256.0 | 12 206.0 | 11 122.0 | 10 125.0 | 10 348.0 | 10 672.0 | 10 541.0 | 10 892.0 | 11 709.0 | 12 285.0 | 12 160.0 | 12 084.0 | 12 832.0 | 13 200.0 | 11 824.0 | 12 372.0 | 12 947.0 | 14 678.0 | 13 689.0 | 14 253.0 | 14 533.0 | 0.0 | 0.0 |
| Kapitał własny | 9 170.0 | 8 995.0 | 9 135.0 | 9 585.0 | 8 577.0 | 7 406.0 | 8 265.0 | 8 485.0 | 8 837.0 | 8 753.0 | 9 141.0 | 9 751.0 | 9 631.0 | 9 480.0 | 9 492.0 | 10 831.0 | 10 236.0 | 9 994.0 | 10 622.0 | 10 570.0 | 10 557.0 | 9 171.0 | 9 144.0 | 9 495.0 | 9 979.0 | 9 783.0 | 10 162.0 | 10 748.0 | 11 128.0 | 10 549.0 | 10 537.0 | 10 897.0 | 11 468.0 | 11 126.0 | 11 456.0 | 11 655.0 | 13 249.0 | 12 560.0 | 12 755.0 | 12 486.0 | 12 533.0 | 12 217.0 |
| Udziały mniejszościowe | 6.0 | 6.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 105.0 | 108.0 | 112.0 | 118.0 | 114.0 | 116.0 | 114.0 | 108.0 | 107.0 | 103.0 | 95.0 | 104.0 | 106.0 | 107.0 | 104.0 | 113.0 | 111.0 | 123.0 | 131.0 | 124.0 | 132.0 |
| Pasywa | 20 153.0 | 20 243.0 | 20 441.0 | 20 608.0 | 19 223.0 | 17 841.0 | 17 500.0 | 17 608.0 | 17 615.0 | 18 056.0 | 18 520.0 | 19 403.0 | 18 811.0 | 19 247.0 | 19 013.0 | 20 386.0 | 19 188.0 | 19 262.0 | 19 748.0 | 19 694.0 | 19 976.0 | 19 367.0 | 18 840.0 | 19 242.0 | 20 266.0 | 20 967.0 | 21 058.0 | 21 462.0 | 21 409.0 | 21 451.0 | 21 348.0 | 20 782.0 | 21 353.0 | 21 490.0 | 21 701.0 | 21 712.0 | 23 071.0 | 22 824.0 | 22 898.0 | 22 854.0 | 22 441.0 | 23 656.0 |
| Inwestycje | 956.0 | 948.0 | 962.0 | 964.0 | 972.0 | 679.0 | 11.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 10.0 | 16.0 | 18.0 | 30.0 | 51.0 | 0.0 | 172.0 | 68.0 | 50.0 | 68.0 | 79.0 | 35.0 | 43.0 | 49.0 | 0.0 | 0.0 | 0.0 |
| Dług | 4 223.0 | 4 126.0 | 4 026.0 | 3 903.0 | 3 870.0 | 3 884.0 | 4 036.0 | 4 070.0 | 4 028.0 | 3 952.0 | 3 991.0 | 4 344.0 | 4 005.0 | 4 010.0 | 4 008.0 | 4 000.0 | 3 967.0 | 3 982.0 | 4 036.0 | 3 965.0 | 3 973.0 | 4 355.0 | 4 086.0 | 4 146.0 | 4 201.0 | 4 521.0 | 4 134.0 | 4 092.0 | 4 003.0 | 4 051.0 | 4 202.0 | 4 206.0 | 4 218.0 | 4 202.0 | 4 206.0 | 4 211.0 | 4 198.0 | 4 196.0 | 4 202.0 | 4 203.0 | 4 205.0 | 5 614.0 |
| Środki pieniężne i inne aktywa pieniężne | 868.0 | 697.0 | 701.0 | 3 329.0 | 2 223.0 | 1 150.0 | 694.0 | 647.0 | 665.0 | 773.0 | 755.0 | 1 218.0 | 704.0 | 559.0 | 770.0 | 848.0 | 505.0 | 565.0 | 546.0 | 927.0 | 742.0 | 796.0 | 474.0 | 945.0 | 1 098.0 | 1 748.0 | 1 416.0 | 1 203.0 | 982.0 | 749.0 | 820.0 | 1 088.0 | 793.0 | 905.0 | 1 131.0 | 1 661.0 | 1 170.0 | 1 176.0 | 1 469.0 | 1 319.0 | 1 254.0 | 2 554.0 |
| Dług netto | 3 355.0 | 3 429.0 | 3 325.0 | 574.0 | 1 647.0 | 2 734.0 | 3 342.0 | 3 423.0 | 3 363.0 | 3 179.0 | 3 236.0 | 3 126.0 | 3 301.0 | 3 451.0 | 3 238.0 | 3 152.0 | 3 462.0 | 3 417.0 | 3 490.0 | 3 038.0 | 3 231.0 | 3 559.0 | 3 612.0 | 3 201.0 | 3 103.0 | 2 773.0 | 2 718.0 | 2 889.0 | 3 021.0 | 3 302.0 | 3 382.0 | 3 118.0 | 3 425.0 | 3 297.0 | 3 075.0 | 2 550.0 | 3 028.0 | 3 020.0 | 2 733.0 | 2 884.0 | 2 951.0 | 3 060.0 |
| Ticker | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL | TEL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |