Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 15 748.0 | 15 536.0 | 15 648.0 | 15 310.0 | 15 614.0 | 15 474.0 | 15 654.0 | 15 112.0 | 15 261.0 | 14 686.0 | 14 983.0 | 15 310.0 | 15 342.0 | 25 376.0 | 25 720.0 | 26 565.0 | 26 506.0 | 27 011.0 | 30 320.0 | 30 496.0 | 30 062.0 | 31 978.0 | 31 523.0 | 31 308.0 | 30 351.0 | 30 862.0 | 29 536.0 | 28 351.0 | 28 373.0 | 36 501.0 | 32 518.0 | 32 528.0 | 32 523.0 | 33 926.0 | 32 448.0 | 32 391.0 | 32 317.0 | 34 935.0 | 34 042.0 | 34 037.0 | 33 265.0 | 31 050.0 |
| Aktywa trwałe | 12 038.0 | 11 961.0 | 11 860.0 | 11 831.0 | 11 685.0 | 11 884.0 | 11 751.0 | 11 618.0 | 11 630.0 | 11 715.0 | 11 670.0 | 11 807.0 | 11 810.0 | 20 403.0 | 20 395.0 | 20 759.0 | 20 772.0 | 20 287.0 | 26 066.0 | 25 140.0 | 24 837.0 | 25 536.0 | 25 559.0 | 25 151.0 | 24 863.0 | 24 161.0 | 22 304.0 | 22 023.0 | 21 859.0 | 24 706.0 | 24 450.0 | 24 527.0 | 23 872.0 | 25 281.0 | 25 116.0 | 25 208.0 | 25 581.0 | 26 098.0 | 25 807.0 | 25 615.0 | 25 312.0 | 24 375.0 |
| Rzeczowe aktywa trwałe netto | 4 376.0 | 4 330.0 | 4 263.0 | 4 278.0 | 4 252.0 | 4 444.0 | 4 371.0 | 4 305.0 | 4 410.0 | 4 478.0 | 4 427.0 | 4 500.0 | 4 499.0 | 4 900.0 | 4 922.0 | 5 098.0 | 5 204.0 | 4 782.0 | 8 014.0 | 8 436.0 | 8 224.0 | 10 620.0 | 10 523.0 | 10 121.0 | 9 884.0 | 9 045.0 | 8 579.0 | 8 136.0 | 7 965.0 | 11 261.0 | 11 087.0 | 11 180.0 | 10 517.0 | 11 484.0 | 11 298.0 | 11 317.0 | 11 004.0 | 11 710.0 | 11 301.0 | 10 990.0 | 10 803.0 | 11 022.0 |
| Wartość firmy | 0.0 | 5 803.0 | 0.0 | 0.0 | 0.0 | 5 794.0 | 0.0 | 0.0 | 0.0 | 5 781.0 | 0.0 | 0.0 | 0.0 | 12 161.0 | 0.0 | 0.0 | 0.0 | 10 647.0 | 10 646.0 | 10 646.0 | 10 646.0 | 8 788.0 | 8 832.0 | 8 832.0 | 8 832.0 | 8 932.0 | 8 890.0 | 8 883.0 | 8 902.0 | 8 888.0 | 8 862.0 | 8 847.0 | 8 856.0 | 8 906.0 | 8 891.0 | 8 893.0 | 8 895.0 | 9 097.0 | 9 094.0 | 9 090.0 | 9 098.0 | 7 818.0 |
| Wartości niematerialne i prawne | 0.0 | 1 347.0 | 0.0 | 0.0 | 0.0 | 1 435.0 | 0.0 | 0.0 | 0.0 | 1 447.0 | 0.0 | 0.0 | 0.0 | 3 324.0 | 0.0 | 0.0 | 0.0 | 20 262.0 | 6 140.0 | 4 808.0 | 4 698.0 | 4 648.0 | 4 610.0 | 4 523.0 | 4 433.0 | 4 403.0 | 4 333.0 | 4 456.0 | 4 484.0 | 4 469.0 | 4 398.0 | 4 408.0 | 4 387.0 | 4 389.0 | 4 442.0 | 4 515.0 | 4 645.0 | 4 976.0 | 5 099.0 | 5 228.0 | 5 199.0 | 5 252.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 123.0 | 7 150.0 | 7 169.0 | 7 185.0 | 7 181.0 | 7 229.0 | 7 213.0 | 7 205.0 | 7 204.0 | 7 228.0 | 7 233.0 | 7 298.0 | 7 301.0 | 15 485.0 | 15 446.0 | 15 631.0 | 15 529.0 | 30 909.0 | 16 786.0 | 15 454.0 | 15 344.0 | 13 436.0 | 13 442.0 | 13 355.0 | 13 265.0 | 13 335.0 | 13 223.0 | 13 339.0 | 13 386.0 | 13 357.0 | 13 260.0 | 13 255.0 | 13 243.0 | 13 295.0 | 13 333.0 | 13 408.0 | 13 540.0 | 14 073.0 | 14 193.0 | 14 318.0 | 14 297.0 | 13 070.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 371.0 | 3 251.0 | 3 568.0 | 3 465.0 | 3 607.0 | 3 320.0 | 3 753.0 | 4 876.0 | 3 957.0 | 4 135.0 | 3 235.0 | 3 298.0 | 3 007.0 | 2 983.0 | 3 225.0 | 3 914.0 | 3 689.0 | 3 610.0 | 5 577.0 | 5 600.0 | 5 630.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | (7 123.0) | 0.0 | (7 169.0) | (7 185.0) | (7 181.0) | 0.0 | (7 213.0) | (7 205.0) | (7 204.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 120.0 | 121.0 | 136.0 | 62.0 | 67.0 | 67.0 | 84.0 | 342.0 | 334.0 | 338.0 | 333.0 | 315.0 | 311.0 | 307.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 710.0 | 3 575.0 | 3 788.0 | 3 479.0 | 3 929.0 | 3 590.0 | 3 903.0 | 3 494.0 | 3 631.0 | 2 971.0 | 3 313.0 | 3 503.0 | 3 532.0 | 4 973.0 | 5 325.0 | 5 805.0 | 5 734.0 | 6 724.0 | 4 254.0 | 5 356.0 | 5 225.0 | 6 443.0 | 5 964.0 | 6 157.0 | 5 487.0 | 6 701.0 | 7 232.0 | 6 329.0 | 6 514.0 | 11 795.0 | 8 068.0 | 8 001.0 | 8 651.0 | 8 645.0 | 7 333.0 | 7 184.0 | 6 738.0 | 8 837.0 | 8 235.0 | 8 423.0 | 7 952.0 | 6 677.0 |
| Środki pieniężne i Inwestycje | 470.0 | 528.0 | 600.0 | 517.0 | 803.0 | 420.0 | 559.0 | 213.0 | 372.0 | 368.0 | 274.0 | 326.0 | 385.0 | 317.0 | 241.0 | 317.0 | 271.0 | 356.0 | 142.0 | 378.0 | 127.0 | 634.0 | 385.0 | 410.0 | 213.0 | 831.0 | 240.0 | 402.0 | 430.0 | 4 214.0 | 2 093.0 | 2 252.0 | 2 195.0 | 2 063.0 | 603.0 | 729.0 | 404.0 | 624.0 | 58.0 | 136.0 | 248.0 | 264.0 |
| Zapasy | 305.0 | 329.0 | 390.0 | 312.0 | 291.0 | 347.0 | 471.0 | 238.0 | 202.0 | 272.0 | 276.0 | 339.0 | 305.0 | 1 510.0 | 1 911.0 | 1 928.0 | 1 931.0 | 1 909.0 | 472.0 | 384.0 | 415.0 | 427.0 | 405.0 | 347.0 | 321.0 | 241.0 | 288.0 | 280.0 | 299.0 | 356.0 | 458.0 | 585.0 | 601.0 | 559.0 | 968.0 | 1 028.0 | 917.0 | 2 636.0 | 2 577.0 | 456.0 | 303.0 | 347.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 224.0 | 7 216.0 | 7 214.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (157.0) | (156.0) | (153.0) | (148.0) | 0.0 | 0.0 | (132.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 470.0 | 528.0 | 600.0 | 517.0 | 803.0 | 420.0 | 559.0 | 213.0 | 372.0 | 368.0 | 274.0 | 326.0 | 385.0 | 317.0 | 241.0 | 317.0 | 271.0 | 356.0 | 142.0 | 378.0 | 127.0 | 634.0 | 385.0 | 410.0 | 213.0 | 831.0 | 240.0 | 402.0 | 430.0 | 4 214.0 | 2 093.0 | 2 252.0 | 2 195.0 | 2 063.0 | 603.0 | 729.0 | 404.0 | 624.0 | 58.0 | 136.0 | 248.0 | 264.0 |
| Należności krótkoterminowe | 1 827.0 | 1 017.0 | 1 843.0 | 1 769.0 | 1 949.0 | 1 145.0 | 2 065.0 | 2 002.0 | 1 998.0 | 1 098.0 | 1 796.0 | 1 770.0 | 1 794.0 | 2 296.0 | 3 973.0 | 4 252.0 | 3 941.0 | 2 672.0 | 4 107.0 | 4 334.0 | 4 239.0 | 3 431.0 | 5 181.0 | 3 581.0 | 3 173.0 | 3 599.0 | 3 543.0 | 3 856.0 | 5 656.0 | 3 867.0 | 3 659.0 | 3 828.0 | 5 568.0 | 4 241.0 | 5 845.0 | 5 039.0 | 3 095.0 | 3 261.0 | 2 615.0 | 2 473.0 | 2 039.0 | 2 129.0 |
| Dług krótkoterminowy | 461.0 | 461.0 | 461.0 | 296.0 | 296.0 | 296.0 | 296.0 | 438.0 | 433.0 | 431.0 | 518.0 | 430.0 | 430.0 | 618.0 | 694.0 | 747.0 | 855.0 | 687.0 | 1 115.0 | 1 112.0 | 1 119.0 | 1 627.0 | 2 225.0 | 2 271.0 | 2 310.0 | 2 251.0 | 2 059.0 | 1 648.0 | 1 798.0 | 1 929.0 | 1 621.0 | 1 613.0 | 1 730.0 | 1 668.0 | 1 584.0 | 2 400.0 | 2 339.0 | 2 795.0 | 2 622.0 | 3 592.0 | 3 592.0 | 2 897.0 |
| Zobowiązania krótkoterminowe | 2 383.0 | 2 363.0 | 2 432.0 | 2 204.0 | 2 407.0 | 2 308.0 | 2 468.0 | 2 552.0 | 2 625.0 | 2 312.0 | 2 390.0 | 2 302.0 | 2 354.0 | 4 320.0 | 4 667.0 | 4 999.0 | 4 796.0 | 5 292.0 | 5 222.0 | 5 446.0 | 5 358.0 | 6 631.0 | 7 406.0 | 8 012.0 | 7 403.0 | 8 132.0 | 7 295.0 | 7 233.0 | 7 601.0 | 9 409.0 | 7 131.0 | 7 127.0 | 7 298.0 | 7 836.0 | 7 429.0 | 7 439.0 | 7 263.0 | 8 069.0 | 7 680.0 | 8 265.0 | 7 639.0 | 6 657.0 |
| Rozliczenia międzyokresowe | 24.0 | 33.0 | 42.0 | 36.0 | 32.0 | 25.0 | 30.0 | 32.0 | 35.0 | 4.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 444.0 | 0.0 | 470.0 | 1 921.0 | 345.0 | 360.0 | 305.0 | 441.0 | 485.0 | 376.0 | 403.0 | 397.0 | 560.0 | 489.0 | 488.0 | 608.0 | 591.0 | 536.0 | 543.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 021.0 | 4 670.0 | 4 754.0 | 4 342.0 | 4 166.0 | 4 087.0 | 6 513.0 | 5 716.0 | 5 757.0 | 5 387.0 | 5 390.0 | 5 613.0 | 5 251.0 | 10 925.0 | 10 851.0 | 11 362.0 | 11 253.0 | 11 012.0 | 13 971.0 | 14 183.0 | 13 793.0 | 16 549.0 | 15 671.0 | 14 911.0 | 14 556.0 | 14 181.0 | 14 033.0 | 13 034.0 | 12 497.0 | 16 557.0 | 16 531.0 | 16 513.0 | 16 147.0 | 16 621.0 | 16 565.0 | 16 228.0 | 16 005.0 | 16 577.0 | 16 308.0 | 15 908.0 | 15 735.0 | 15 741.0 |
| Rezerwy z tytułu odroczonego podatku | 36.0 | 32.0 | 31.0 | 46.0 | 44.0 | 40.0 | 40.0 | 38.0 | 36.0 | 103.0 | 154.0 | 212.0 | 283.0 | 193.0 | 206.0 | 207.0 | 263.0 | 138.0 | 116.0 | 47.0 | 25.0 | 9.0 | 14.0 | 16.0 | 13.0 | 16.0 | 0.0 | 0.0 | 0.0 | 19.0 | 66.0 | 89.0 | 128.0 | 0.0 | 0.0 | 0.0 | 0.0 | 152.0 | 108.0 | 17.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 021.0 | 4 670.0 | 4 754.0 | 4 342.0 | 4 166.0 | 4 087.0 | 6 513.0 | 5 716.0 | 5 757.0 | 5 387.0 | 5 390.0 | 5 613.0 | 5 251.0 | 10 925.0 | 10 851.0 | 11 362.0 | 11 253.0 | 11 012.0 | 13 971.0 | 14 183.0 | 13 793.0 | 16 549.0 | 15 671.0 | 14 911.0 | 14 556.0 | 14 181.0 | 14 033.0 | 13 034.0 | 12 497.0 | 16 557.0 | 16 531.0 | 16 513.0 | 16 147.0 | 16 621.0 | 16 565.0 | 16 228.0 | 16 005.0 | 16 577.0 | 16 308.0 | 15 908.0 | 15 735.0 | 15 741.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 356.0 | 3 703.0 | 3 598.0 | 6 328.0 | 6 460.0 | 6 212.0 | 6 097.0 | 5 766.0 | 5 462.0 | 5 196.0 | 5 217.0 | 12 599.0 | 12 376.0 | 12 446.0 | 12 456.0 | 13 115.0 | 12 987.0 | 12 729.0 | 12 513.0 | 11 964.0 | 11 823.0 | 12 226.0 | 12 150.0 | 12 257.0 |
| Zobowiązania ogółem | 7 404.0 | 7 033.0 | 7 186.0 | 6 546.0 | 6 573.0 | 6 395.0 | 8 981.0 | 8 268.0 | 8 382.0 | 7 699.0 | 7 780.0 | 7 915.0 | 7 605.0 | 15 245.0 | 15 518.0 | 16 361.0 | 16 049.0 | 16 304.0 | 19 193.0 | 19 629.0 | 19 151.0 | 23 180.0 | 23 077.0 | 22 923.0 | 21 959.0 | 22 313.0 | 21 328.0 | 20 267.0 | 20 098.0 | 25 966.0 | 23 662.0 | 23 640.0 | 23 445.0 | 24 457.0 | 23 994.0 | 23 667.0 | 23 268.0 | 24 646.0 | 23 988.0 | 24 173.0 | 23 374.0 | 22 398.0 |
| Kapitał (fundusz) podstawowy | 3 398.0 | 3 362.0 | 3 358.0 | 3 358.0 | 3 312.0 | 3 270.0 | 2 703.0 | 2 690.0 | 2 637.0 | 2 640.0 | 2 640.0 | 2 640.0 | 2 640.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 964.0 | 2 684.0 | 2 684.0 | 2 684.0 | 2 668.0 | 2 510.0 | 2 510.0 | 2 510.0 | 2 493.0 | 2 477.0 | 2 476.0 | 2 476.0 | 2 476.0 |
| Zyski zatrzymane | 1 668.0 | 1 941.0 | 1 958.0 | 2 259.0 | 2 760.0 | 3 009.0 | 3 129.0 | 3 333.0 | 3 549.0 | 3 667.0 | 3 868.0 | 4 107.0 | 4 397.0 | 4 719.0 | 4 775.0 | 4 770.0 | 4 997.0 | 5 279.0 | 5 743.0 | 5 520.0 | 5 432.0 | 3 257.0 | 2 887.0 | 2 796.0 | 2 782.0 | 2 810.0 | 2 595.0 | 2 516.0 | 2 777.0 | 5 037.0 | 5 222.0 | 5 289.0 | 5 459.0 | 5 866.0 | 5 782.0 | 5 417.0 | 5 677.0 | 6 920.0 | 6 710.0 | 6 509.0 | 6 333.0 | 5 136.0 |
| Kapitał własny | 8 344.0 | 8 503.0 | 8 462.0 | 8 764.0 | 9 041.0 | 9 079.0 | 6 673.0 | 6 844.0 | 6 879.0 | 6 987.0 | 7 203.0 | 7 395.0 | 7 737.0 | 10 131.0 | 10 202.0 | 10 204.0 | 10 457.0 | 10 707.0 | 11 127.0 | 10 867.0 | 10 911.0 | 8 798.0 | 8 446.0 | 8 385.0 | 8 392.0 | 8 549.0 | 8 208.0 | 8 084.0 | 8 275.0 | 10 535.0 | 8 856.0 | 8 888.0 | 9 078.0 | 9 469.0 | 8 454.0 | 8 724.0 | 9 049.0 | 10 289.0 | 10 053.0 | 9 864.0 | 9 891.0 | 8 652.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 15 748.0 | 15 536.0 | 15 648.0 | 15 310.0 | 15 614.0 | 15 474.0 | 15 654.0 | 15 112.0 | 15 261.0 | 14 686.0 | 14 983.0 | 15 310.0 | 15 342.0 | 25 376.0 | 25 720.0 | 26 565.0 | 26 506.0 | 27 011.0 | 30 320.0 | 30 496.0 | 30 062.0 | 31 978.0 | 31 523.0 | 31 308.0 | 30 351.0 | 30 862.0 | 29 536.0 | 28 351.0 | 28 373.0 | 36 501.0 | 32 518.0 | 32 528.0 | 32 523.0 | 33 926.0 | 32 448.0 | 32 391.0 | 32 317.0 | 34 935.0 | 34 041.0 | 34 037.0 | 33 265.0 | 31 050.0 |
| Inwestycje | (7 123.0) | 0.0 | (7 169.0) | (7 185.0) | (7 181.0) | 12.0 | 11.0 | 11.0 | 10.0 | 9.0 | 10.0 | 9.0 | 10.0 | 16.0 | 27.0 | 30.0 | 39.0 | 48.0 | 1 265.0 | 1 250.0 | 1 269.0 | 1 383.0 | 1 404.0 | 1 432.0 | 1 451.0 | 1 398.0 | 120.0 | 121.0 | 136.0 | 62.0 | 67.0 | 67.0 | 84.0 | 185.0 | 178.0 | 185.0 | 185.0 | 315.0 | 311.0 | 175.0 | 85.0 | 85.0 |
| Dług | 5 446.0 | 5 099.0 | 5 184.0 | 4 592.0 | 4 418.0 | 4 343.0 | 6 769.0 | 6 116.0 | 6 154.0 | 5 715.0 | 5 754.0 | 5 831.0 | 5 398.0 | 11 350.0 | 11 339.0 | 11 902.0 | 11 845.0 | 11 561.0 | 14 970.0 | 15 248.0 | 14 887.0 | 17 915.0 | 17 730.0 | 17 014.0 | 16 702.0 | 16 250.0 | 15 926.0 | 14 517.0 | 14 129.0 | 18 287.0 | 17 906.0 | 17 857.0 | 17 749.0 | 18 289.0 | 18 149.0 | 18 628.0 | 18 343.0 | 19 220.0 | 18 822.0 | 19 483.0 | 19 321.0 | 18 638.0 |
| Środki pieniężne i inne aktywa pieniężne | 470.0 | 528.0 | 600.0 | 517.0 | 803.0 | 420.0 | 559.0 | 213.0 | 372.0 | 368.0 | 274.0 | 326.0 | 385.0 | 317.0 | 241.0 | 317.0 | 271.0 | 356.0 | 142.0 | 378.0 | 127.0 | 634.0 | 385.0 | 410.0 | 213.0 | 831.0 | 240.0 | 402.0 | 430.0 | 4 214.0 | 2 093.0 | 2 252.0 | 2 195.0 | 2 063.0 | 603.0 | 729.0 | 404.0 | 624.0 | 58.0 | 136.0 | 248.0 | 264.0 |
| Dług netto | 4 976.0 | 4 571.0 | 4 584.0 | 4 075.0 | 3 615.0 | 3 923.0 | 6 210.0 | 5 903.0 | 5 782.0 | 5 347.0 | 5 480.0 | 5 505.0 | 5 013.0 | 11 033.0 | 11 098.0 | 11 585.0 | 11 574.0 | 11 205.0 | 14 828.0 | 14 870.0 | 14 760.0 | 17 281.0 | 17 345.0 | 16 604.0 | 16 489.0 | 15 419.0 | 15 686.0 | 14 115.0 | 13 699.0 | 14 073.0 | 15 813.0 | 15 605.0 | 15 554.0 | 16 226.0 | 17 546.0 | 17 899.0 | 17 939.0 | 18 596.0 | 18 764.0 | 19 347.0 | 19 073.0 | 18 374.0 |
| Ticker | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC | SYN.IC |
| Waluta | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK |