Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 79 671.0 | 79 993.0 | 80 658.0 | 80 731.0 | 77 527.0 | 86 572.0 | 88 786.0 | 89 349.0 | 88 702.0 | 88 360.0 | 87 297.0 | 87 945.0 | 89 494.0 | 91 277.0 | 92 434.0 | 91 366.0 | 89 579.0 | 93 167.0 | 93 599.0 | 93 335.0 | 89 435.0 | 85 266.0 | 83 829.0 | 83 502.0 | 84 616.0 | 83 176.0 | 84 097.0 | 84 150.0 | 83 739.0 | 85 067.0 | 86 357.0 | 85 004.0 | 84 618.0 | 84 756.0 | 84 981.0 | 85 389.0 | 88 539.0 | 89 228.0 | 90 388.0 | 90 662.0 | 89 784.0 | 89 698.0 |
| Aktywa trwałe | 65 755.0 | 66 451.0 | 67 195.0 | 67 661.0 | 67 099.0 | 76 452.0 | 78 487.0 | 78 595.0 | 77 683.0 | 77 913.0 | 78 461.0 | 78 384.0 | 79 917.0 | 81 378.0 | 81 737.0 | 80 985.0 | 80 879.0 | 83 222.0 | 83 306.0 | 83 722.0 | 79 529.0 | 76 987.0 | 75 453.0 | 75 155.0 | 75 230.0 | 73 295.0 | 73 343.0 | 73 196.0 | 72 762.0 | 70 530.0 | 69 799.0 | 66 227.0 | 70 082.0 | 70 871.0 | 70 846.0 | 70 078.0 | 74 730.0 | 74 358.0 | 75 068.0 | 75 708.0 | 75 496.0 | 75 345.0 |
| Rzeczowe aktywa trwałe netto | 62 048.0 | 62 731.0 | 62 949.0 | 63 421.0 | 62 832.0 | 72 131.0 | 74 168.0 | 74 232.0 | 73 297.0 | 73 543.0 | 74 134.0 | 74 069.0 | 75 545.0 | 76 495.0 | 77 213.0 | 76 448.0 | 76 564.0 | 78 719.0 | 78 772.0 | 79 165.0 | 75 068.0 | 72 503.0 | 70 998.0 | 70 418.0 | 70 416.0 | 68 477.0 | 68 464.0 | 68 256.0 | 67 772.0 | 65 420.0 | 64 578.0 | 61 078.0 | 64 649.0 | 65 443.0 | 65 482.0 | 64 396.0 | 67 650.0 | 68 761.0 | 67 710.0 | 70 272.0 | 70 254.0 | 70 022.0 |
| Wartość firmy | 2 900.0 | 0.0 | 0.0 | 0.0 | 2 900.0 | 0.0 | 0.0 | 0.0 | 2 900.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 | 0.0 | 0.0 | 2 892.0 | 0.0 |
| Wartości niematerialne i prawne | 183.0 | 3 083.0 | 3 080.0 | 3 079.0 | 179.0 | 3 077.0 | 3 077.0 | 3 076.0 | 175.0 | 3 062.0 | 3 063.0 | 3 062.0 | 169.0 | 3 060.0 | 3 059.0 | 3 058.0 | 169.0 | 3 060.0 | 3 059.0 | 3 058.0 | 166.0 | 3 057.0 | 3 057.0 | 3 266.0 | 436.0 | 3 398.0 | 3 435.0 | 3 484.0 | 631.0 | 3 563.0 | 3 527.0 | 3 519.0 | 694.0 | 3 565.0 | 3 557.0 | 3 541.0 | 636.0 | 3 510.0 | 3 498.0 | 0.0 | 611.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 083.0 | 3 083.0 | 3 080.0 | 3 079.0 | 3 079.0 | 3 077.0 | 3 077.0 | 3 076.0 | 3 075.0 | 3 062.0 | 3 063.0 | 3 062.0 | 3 061.0 | 3 060.0 | 3 059.0 | 3 058.0 | 3 061.0 | 3 060.0 | 3 059.0 | 3 058.0 | 3 058.0 | 3 057.0 | 3 057.0 | 3 266.0 | 3 328.0 | 3 398.0 | 3 435.0 | 3 484.0 | 3 523.0 | 3 563.0 | 3 527.0 | 3 519.0 | 3 586.0 | 3 565.0 | 3 557.0 | 3 541.0 | 3 528.0 | 3 510.0 | 3 498.0 | 3 482.0 | 3 503.0 | 3 489.0 |
| Należności netto | 4 064.0 | 4 154.0 | 4 631.0 | 4 101.0 | 2 661.0 | 3 061.0 | 2 719.0 | 3 539.0 | 3 558.0 | 3 443.0 | 3 263.0 | 3 755.0 | 3 437.0 | 3 986.0 | 4 727.0 | 4 288.0 | 3 320.0 | 4 420.0 | 4 498.0 | 3 842.0 | 4 185.0 | 3 328.0 | 3 302.0 | 3 533.0 | 3 884.0 | 4 208.0 | 4 526.0 | 4 313.0 | 4 662.0 | 6 167.0 | 8 254.0 | 7 878.0 | 6 312.0 | 6 728.0 | 6 517.0 | 7 693.0 | 6 715.0 | 7 050.0 | 7 416.0 | 6 736.0 | 5 763.0 | 5 901.0 |
| Inwestycje długoterminowe | 447.0 | 0.0 | 0.0 | 0.0 | 211.0 | 0.0 | 0.0 | 0.0 | 191.0 | 0.0 | 0.0 | 0.0 | 224.0 | 277.0 | 277.0 | 277.0 | 237.0 | 0.0 | 0.0 | 0.0 | 289.0 | 0.0 | 0.0 | 0.0 | 323.0 | 0.0 | 0.0 | 0.0 | 391.0 | 0.0 | 0.0 | 0.0 | 758.0 | 0.0 | 0.0 | 0.0 | 490.0 | 0.0 | 0.0 | 0.0 | 413.0 | 0.0 |
| Aktywa obrotowe | 13 916.0 | 13 542.0 | 13 463.0 | 13 070.0 | 10 428.0 | 10 120.0 | 10 299.0 | 10 754.0 | 11 019.0 | 10 447.0 | 8 836.0 | 9 561.0 | 9 577.0 | 9 899.0 | 10 697.0 | 10 381.0 | 8 700.0 | 9 945.0 | 10 293.0 | 9 613.0 | 9 906.0 | 8 279.0 | 8 376.0 | 8 347.0 | 9 386.0 | 9 881.0 | 10 754.0 | 10 954.0 | 10 977.0 | 14 537.0 | 16 558.0 | 18 777.0 | 14 536.0 | 13 885.0 | 14 135.0 | 15 311.0 | 13 809.0 | 14 870.0 | 15 320.0 | 14 954.0 | 14 288.0 | 14 353.0 |
| Środki pieniężne i Inwestycje | 5 495.0 | 4 825.0 | 4 892.0 | 5 409.0 | 4 049.0 | 3 134.0 | 3 008.0 | 3 102.0 | 3 016.0 | 3 577.0 | 2 352.0 | 2 757.0 | 2 672.0 | 2 083.0 | 1 983.0 | 2 332.0 | 2 221.0 | 1 875.0 | 2 061.0 | 2 089.0 | 1 960.0 | 2 226.0 | 1 846.0 | 1 489.0 | 1 885.0 | 1 762.0 | 2 035.0 | 2 309.0 | 2 205.0 | 2 599.0 | 1 670.0 | 4 659.0 | 1 980.0 | 1 128.0 | 2 610.0 | 2 432.0 | 1 729.0 | 2 464.0 | 2 374.0 | 3 005.0 | 3 484.0 | 2 773.0 |
| Zapasy | 3 466.0 | 3 366.0 | 3 527.0 | 3 067.0 | 3 090.0 | 3 108.0 | 2 930.0 | 2 959.0 | 3 240.0 | 3 427.0 | 3 221.0 | 3 049.0 | 3 468.0 | 3 830.0 | 3 987.0 | 3 761.0 | 3 159.0 | 3 650.0 | 3 734.0 | 3 682.0 | 3 761.0 | 2 725.0 | 3 228.0 | 3 325.0 | 3 617.0 | 3 911.0 | 4 193.0 | 4 079.0 | 4 110.0 | 5 323.0 | 5 774.0 | 5 157.0 | 5 058.0 | 5 230.0 | 5 008.0 | 5 186.0 | 5 365.0 | 5 356.0 | 5 530.0 | 5 213.0 | 5 041.0 | 5 679.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 495.0 | 4 825.0 | 4 892.0 | 5 409.0 | 4 049.0 | 3 134.0 | 3 008.0 | 3 102.0 | 3 016.0 | 3 577.0 | 2 352.0 | 2 757.0 | 2 672.0 | 2 083.0 | 1 983.0 | 2 332.0 | 2 221.0 | 1 875.0 | 2 061.0 | 2 089.0 | 1 960.0 | 2 226.0 | 1 846.0 | 1 489.0 | 1 885.0 | 1 762.0 | 2 035.0 | 2 309.0 | 2 205.0 | 2 599.0 | 1 670.0 | 4 659.0 | 1 980.0 | 1 128.0 | 2 610.0 | 2 432.0 | 1 729.0 | 2 464.0 | 2 374.0 | 3 005.0 | 3 484.0 | 2 773.0 |
| Należności krótkoterminowe | 5 704.0 | 5 331.0 | 5 503.0 | 5 365.0 | 5 306.0 | 5 075.0 | 4 850.0 | 4 926.0 | 5 588.0 | 5 043.0 | 5 131.0 | 5 872.0 | 6 203.0 | 6 075.0 | 6 387.0 | 6 592.0 | 5 647.0 | 5 912.0 | 6 214.0 | 6 284.0 | 6 555.0 | 5 481.0 | 4 161.0 | 4 642.0 | 4 684.0 | 5 542.0 | 6 032.0 | 6 864.0 | 6 503.0 | 8 576.0 | 9 729.0 | 9 246.0 | 8 167.0 | 7 283.0 | 6 555.0 | 8 591.0 | 7 731.0 | 7 734.0 | 9 121.0 | 7 990.0 | 8 161.0 | 7 779.0 |
| Dług krótkoterminowy | 840.0 | 983.0 | 964.0 | 819.0 | 817.0 | 1 710.0 | 2 710.0 | 2 011.0 | 1 327.0 | 802.0 | 3 552.0 | 3 569.0 | 2 207.0 | 4 036.0 | 4 611.0 | 3 323.0 | 3 460.0 | 3 990.0 | 2 505.0 | 1 940.0 | 2 465.0 | 4 058.0 | 3 306.0 | 3 152.0 | 5 251.0 | 2 933.0 | 3 496.0 | 2 409.0 | 1 825.0 | 1 653.0 | 1 883.0 | 3 142.0 | 3 124.0 | 4 133.0 | 4 519.0 | 2 792.0 | 842.0 | 1 099.0 | 473.0 | 458.0 | 1 596.0 | 1 614.0 |
| Zobowiązania krótkoterminowe | 8 354.0 | 8 094.0 | 8 401.0 | 8 150.0 | 7 136.0 | 7 784.0 | 8 785.0 | 8 118.0 | 8 117.0 | 6 927.0 | 9 797.0 | 10 497.0 | 9 557.0 | 11 092.0 | 11 951.0 | 11 145.0 | 10 309.0 | 11 301.0 | 10 489.0 | 10 059.0 | 10 537.0 | 10 207.0 | 8 198.0 | 8 505.0 | 10 549.0 | 9 067.0 | 10 313.0 | 11 126.0 | 10 399.0 | 12 348.0 | 14 548.0 | 14 903.0 | 12 869.0 | 12 537.0 | 12 002.0 | 12 318.0 | 9 597.0 | 9 816.0 | 10 517.0 | 9 403.0 | 10 747.0 | 10 361.0 |
| Rozliczenia międzyokresowe | 1 058.0 | 1 023.0 | 1 161.0 | 1 201.0 | 244.0 | 194.0 | 1 037.0 | 973.0 | 1 005.0 | 316.0 | 356.0 | 366.0 | 425.0 | 274.0 | 300.0 | 629.0 | 535.0 | 1 102.0 | 1 463.0 | 1 538.0 | 1 207.0 | 34.0 | 97.0 | 69.0 | 87.0 | 30.0 | 174.0 | 1 672.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.0 | (548.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 29 714.0 | 30 627.0 | 30 642.0 | 31 433.0 | 31 352.0 | 35 853.0 | 35 548.0 | 37 255.0 | 35 955.0 | 35 917.0 | 32 613.0 | 32 070.0 | 34 554.0 | 34 702.0 | 34 940.0 | 34 421.0 | 35 265.0 | 37 604.0 | 37 601.0 | 38 092.0 | 36 856.0 | 37 094.0 | 39 115.0 | 38 653.0 | 38 310.0 | 37 784.0 | 37 575.0 | 36 724.0 | 36 726.0 | 34 445.0 | 32 044.0 | 31 934.0 | 32 382.0 | 32 270.0 | 32 160.0 | 31 301.0 | 35 663.0 | 35 104.0 | 35 370.0 | 36 177.0 | 34 523.0 | 34 503.0 |
| Rezerwy z tytułu odroczonego podatku | 10 543.0 | 10 200.0 | 10 583.0 | 10 590.0 | 9 954.0 | 11 609.0 | 11 442.0 | 11 188.0 | 11 243.0 | 11 265.0 | 11 239.0 | 11 410.0 | 11 533.0 | 11 611.0 | 11 739.0 | 11 951.0 | 12 045.0 | 12 053.0 | 10 999.0 | 11 109.0 | 10 176.0 | 9 607.0 | 9 379.0 | 9 301.0 | 8 967.0 | 9 153.0 | 9 113.0 | 9 222.0 | 9 241.0 | 9 205.0 | 9 299.0 | 8 297.0 | 8 445.0 | 8 431.0 | 8 355.0 | 8 286.0 | 8 000.0 | 8 089.0 | 7 985.0 | 8 103.0 | 7 997.0 | 7 988.0 |
| Zobowiązania długoterminowe | 29 714.0 | 30 627.0 | 30 642.0 | 31 433.0 | 31 352.0 | 35 853.0 | 35 548.0 | 37 255.0 | 35 955.0 | 35 917.0 | 32 613.0 | 32 070.0 | 34 554.0 | 34 702.0 | 34 940.0 | 34 421.0 | 35 265.0 | 37 604.0 | 37 601.0 | 38 092.0 | 36 856.0 | 37 094.0 | 39 115.0 | 38 653.0 | 38 310.0 | 37 784.0 | 37 575.0 | 36 724.0 | 36 726.0 | 34 445.0 | 32 044.0 | 31 934.0 | 32 382.0 | 32 270.0 | 32 160.0 | 31 301.0 | 35 663.0 | 35 104.0 | 35 370.0 | 36 177.0 | 34 523.0 | 34 503.0 |
| Zobowiązania z tytułu leasingu | 1 054.0 | 0.0 | 0.0 | 0.0 | 1 268.0 | 0.0 | 0.0 | (7 451.0) | 1 134.0 | (6 774.0) | (6 887.0) | (6 485.0) | 1 319.0 | (7 086.0) | (7 327.0) | (6 855.0) | 1 260.0 | 3 034.0 | 3 000.0 | 2 949.0 | 2 931.0 | 2 917.0 | 2 893.0 | 2 896.0 | 2 908.0 | 2 878.0 | 2 803.0 | 2 887.0 | 2 850.0 | 2 815.0 | 2 908.0 | 2 910.0 | 3 012.0 | 3 275.0 | 3 224.0 | 3 158.0 | 3 826.0 | 3 933.0 | 4 138.0 | 4 064.0 | 4 344.0 | 4 458.0 |
| Zobowiązania ogółem | 38 068.0 | 38 721.0 | 39 043.0 | 39 583.0 | 38 488.0 | 43 637.0 | 44 333.0 | 45 373.0 | 44 072.0 | 42 844.0 | 42 410.0 | 42 567.0 | 44 111.0 | 45 794.0 | 46 891.0 | 45 566.0 | 45 574.0 | 48 905.0 | 48 090.0 | 48 151.0 | 47 393.0 | 47 301.0 | 47 313.0 | 47 158.0 | 48 859.0 | 46 851.0 | 47 888.0 | 47 850.0 | 47 125.0 | 46 793.0 | 46 592.0 | 46 837.0 | 45 251.0 | 44 807.0 | 44 162.0 | 43 619.0 | 45 260.0 | 44 920.0 | 45 887.0 | 45 580.0 | 45 270.0 | 44 864.0 |
| Kapitał (fundusz) podstawowy | 19 311.0 | 19 365.0 | 19 393.0 | 19 426.0 | 19 466.0 | 23 930.0 | 26 743.0 | 26 790.0 | 26 942.0 | 26 997.0 | 26 850.0 | 26 790.0 | 26 606.0 | 26 577.0 | 26 605.0 | 26 313.0 | 25 910.0 | 25 811.0 | 25 587.0 | 25 281.0 | 25 167.0 | 25 144.0 | 25 144.0 | 25 144.0 | 25 144.0 | 24 794.0 | 24 449.0 | 23 976.0 | 23 650.0 | 23 294.0 | 22 788.0 | 22 527.0 | 22 257.0 | 21 938.0 | 21 802.0 | 21 771.0 | 21 661.0 | 21 679.0 | 21 580.0 | 21 382.0 | 21 121.0 | 20 987.0 |
| Zyski zatrzymane | 21 179.0 | 20 393.0 | 20 793.0 | 19 958.0 | 17 675.0 | 17 353.0 | 16 120.0 | 15 595.0 | 16 093.0 | 16 940.0 | 16 536.0 | 17 188.0 | 17 401.0 | 17 400.0 | 17 433.0 | 18 046.0 | 16 479.0 | 16 889.0 | 18 432.0 | 18 405.0 | 15 410.0 | 11 109.0 | 9 763.0 | 9 634.0 | 9 145.0 | 10 095.0 | 10 375.0 | 10 874.0 | 11 538.0 | 13 613.0 | 15 678.0 | 14 046.0 | 15 565.0 | 16 408.0 | 17 381.0 | 18 295.0 | 20 001.0 | 21 046.0 | 21 350.0 | 22 182.0 | 21 672.0 | 22 156.0 |
| Kapitał własny | 41 603.0 | 41 272.0 | 41 615.0 | 41 148.0 | 39 039.0 | 42 935.0 | 44 453.0 | 43 976.0 | 44 630.0 | 45 516.0 | 44 887.0 | 45 378.0 | 45 383.0 | 45 483.0 | 45 543.0 | 45 800.0 | 44 005.0 | 44 262.0 | 45 509.0 | 45 184.0 | 42 042.0 | 37 965.0 | 36 516.0 | 36 344.0 | 35 757.0 | 36 325.0 | 36 209.0 | 36 300.0 | 36 614.0 | 38 274.0 | 39 765.0 | 38 167.0 | 39 367.0 | 39 949.0 | 40 819.0 | 41 770.0 | 43 279.0 | 44 308.0 | 44 501.0 | 45 082.0 | 44 514.0 | 44 834.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 79 671.0 | 79 993.0 | 80 658.0 | 80 731.0 | 77 527.0 | 86 572.0 | 88 786.0 | 89 349.0 | 88 702.0 | 88 360.0 | 87 297.0 | 87 945.0 | 89 494.0 | 91 277.0 | 92 434.0 | 91 366.0 | 89 579.0 | 93 167.0 | 93 599.0 | 93 335.0 | 89 435.0 | 85 266.0 | 83 829.0 | 83 502.0 | 84 616.0 | 83 176.0 | 84 097.0 | 84 150.0 | 83 739.0 | 85 067.0 | 86 357.0 | 85 004.0 | 84 618.0 | 84 756.0 | 84 981.0 | 85 389.0 | 88 539.0 | 89 228.0 | 90 388.0 | 90 662.0 | 89 784.0 | 89 698.0 |
| Inwestycje | 447.0 | 0.0 | 0.0 | 0.0 | 211.0 | 0.0 | 0.0 | 0.0 | 191.0 | 0.0 | 0.0 | 0.0 | 224.0 | 277.0 | 277.0 | 277.0 | 237.0 | 0.0 | 0.0 | 0.0 | 289.0 | 0.0 | 0.0 | 0.0 | 323.0 | 0.0 | 0.0 | 0.0 | 391.0 | 0.0 | 0.0 | 0.0 | 758.0 | 0.0 | 0.0 | 0.0 | 490.0 | 0.0 | 0.0 | 0.0 | 413.0 | 0.0 |
| Dług | 13 329.0 | 14 347.0 | 14 126.0 | 14 960.0 | 15 303.0 | 18 014.0 | 17 553.0 | 17 831.0 | 17 430.0 | 16 793.0 | 16 132.0 | 15 847.0 | 15 579.0 | 17 686.0 | 18 146.0 | 16 677.0 | 17 350.0 | 19 173.0 | 18 182.0 | 17 690.0 | 17 970.0 | 20 438.0 | 21 880.0 | 21 199.0 | 21 699.0 | 20 591.0 | 20 716.0 | 18 980.0 | 18 354.0 | 18 020.0 | 17 369.0 | 19 243.0 | 15 619.0 | 16 842.0 | 17 004.0 | 15 427.0 | 15 805.0 | 15 949.0 | 15 566.0 | 15 037.0 | 14 689.0 | 14 790.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 495.0 | 4 825.0 | 4 892.0 | 5 409.0 | 4 049.0 | 3 134.0 | 3 008.0 | 3 102.0 | 3 016.0 | 3 577.0 | 2 352.0 | 2 757.0 | 2 672.0 | 2 083.0 | 1 983.0 | 2 332.0 | 2 221.0 | 1 875.0 | 2 061.0 | 2 089.0 | 1 960.0 | 2 226.0 | 1 846.0 | 1 489.0 | 1 885.0 | 1 762.0 | 2 035.0 | 2 309.0 | 2 205.0 | 2 599.0 | 1 670.0 | 4 659.0 | 1 980.0 | 1 128.0 | 2 610.0 | 2 432.0 | 1 729.0 | 2 464.0 | 2 374.0 | 3 005.0 | 3 484.0 | 2 773.0 |
| Dług netto | 7 834.0 | 9 522.0 | 9 234.0 | 9 551.0 | 11 254.0 | 14 880.0 | 14 545.0 | 14 729.0 | 14 414.0 | 13 216.0 | 13 780.0 | 13 090.0 | 12 907.0 | 15 603.0 | 16 163.0 | 14 345.0 | 15 129.0 | 17 298.0 | 16 121.0 | 15 601.0 | 16 010.0 | 18 212.0 | 20 034.0 | 19 710.0 | 19 814.0 | 18 829.0 | 18 681.0 | 16 671.0 | 16 149.0 | 15 421.0 | 15 699.0 | 14 584.0 | 13 639.0 | 15 714.0 | 14 394.0 | 12 995.0 | 14 076.0 | 13 485.0 | 13 192.0 | 12 032.0 | 11 205.0 | 12 017.0 |
| Ticker | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU | SU |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |