Rok finansowy |
2001 |
2001 |
2001 |
2001 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Aktywa |
6.6 |
5.4 |
5.6 |
4.1 |
0.0 |
71.8 |
0.0 |
70.7 |
66.2 |
189.6 |
198.5 |
191.8 |
232.3 |
239.7 |
241.2 |
245.6 |
250.6 |
264.7 |
270.5 |
275.3 |
278.5 |
293.9 |
309.6 |
324.5 |
400.3 |
396.6 |
389.9 |
393.6 |
388.8 |
428.3 |
424.7 |
Aktywa trwałe |
1.1 |
1.2 |
1.2 |
1.2 |
(4.8) |
29.0 |
(26.2) |
35.1 |
35.4 |
32.6 |
37.4 |
37.4 |
38.6 |
40.3 |
40.3 |
40.5 |
40.6 |
42.2 |
43.7 |
51.6 |
53.3 |
58.5 |
63.2 |
65.1 |
204.1 |
200.6 |
227.0 |
226.7 |
210.3 |
218.1 |
217.1 |
Rzeczowe aktywa trwałe netto |
0.9 |
0.9 |
0.9 |
0.9 |
0.0 |
15.5 |
0.0 |
20.6 |
19.9 |
19.1 |
24.0 |
23.9 |
24.5 |
25.1 |
24.3 |
23.7 |
23.0 |
22.3 |
21.8 |
22.5 |
22.1 |
21.5 |
20.8 |
19.9 |
20.0 |
20.1 |
19.9 |
19.1 |
18.8 |
22.3 |
21.9 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.3 |
0.0 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
9.0 |
8.9 |
122.7 |
121.4 |
121.3 |
121.3 |
121.3 |
121.3 |
121.3 |
Wartości niematerialne i prawne |
0.3 |
0.3 |
0.3 |
0.3 |
0.0 |
7.0 |
0.0 |
6.2 |
5.9 |
5.5 |
5.1 |
4.8 |
4.4 |
4.1 |
3.8 |
3.6 |
3.3 |
3.0 |
2.8 |
2.5 |
2.3 |
2.0 |
3.4 |
3.1 |
29.7 |
28.1 |
26.5 |
24.9 |
23.4 |
21.9 |
20.6 |
Wartość firmy i wartości niematerialne i prawne |
0.3 |
0.3 |
0.3 |
0.3 |
0.0 |
9.3 |
0.0 |
8.5 |
8.2 |
7.8 |
7.4 |
7.1 |
6.7 |
6.4 |
6.1 |
5.9 |
5.6 |
5.3 |
5.1 |
4.8 |
4.6 |
4.3 |
12.5 |
12.0 |
152.3 |
149.5 |
147.8 |
146.3 |
144.7 |
143.2 |
141.9 |
Należności netto |
0.1 |
(0.1) |
0.1 |
0.5 |
0.0 |
10.6 |
0.0 |
9.2 |
10.3 |
11.1 |
12.3 |
14.1 |
14.4 |
17.2 |
15.9 |
16.1 |
16.0 |
25.5 |
23.1 |
24.9 |
26.7 |
35.8 |
36.7 |
42.3 |
45.1 |
63.5 |
50.4 |
58.6 |
54.4 |
84.0 |
64.8 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.5 |
7.9 |
9.8 |
13.0 |
9.7 |
12.0 |
8.4 |
3.7 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
5.5 |
4.3 |
4.4 |
3.0 |
4.8 |
42.9 |
26.2 |
35.7 |
30.8 |
157.0 |
161.1 |
154.4 |
193.7 |
199.3 |
200.9 |
205.1 |
210.1 |
222.5 |
226.8 |
223.8 |
225.2 |
235.5 |
246.4 |
259.3 |
196.2 |
195.9 |
163.0 |
166.9 |
178.5 |
210.2 |
207.5 |
Środki pieniężne i Inwestycje |
5.4 |
4.4 |
4.4 |
2.5 |
4.8 |
26.2 |
26.2 |
18.8 |
12.6 |
135.3 |
137.4 |
129.5 |
167.3 |
163.9 |
167.8 |
171.5 |
175.0 |
176.9 |
179.3 |
173.8 |
172.1 |
172.8 |
177.5 |
180.4 |
113.0 |
94.4 |
98.5 |
97.2 |
91.5 |
90.2 |
101.9 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.6 |
0.0 |
0.0 |
4.7 |
5.6 |
6.1 |
6.7 |
7.5 |
8.6 |
9.6 |
10.6 |
11.9 |
13.9 |
0.0 |
0.0 |
0.0 |
20.4 |
0.0 |
23.2 |
24.7 |
27.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
9.7 |
0.0 |
52.4 |
0.0 |
0.0 |
0.0 |
0.0 |
49.7 |
49.5 |
49.4 |
65.5 |
63.2 |
59.7 |
69.8 |
97.7 |
105.2 |
77.0 |
92.9 |
99.0 |
106.1 |
71.9 |
44.6 |
25.0 |
12.3 |
8.6 |
3.7 |
1.0 |
Środki pieniężne i inne aktywa pieniężne |
5.4 |
4.4 |
4.4 |
2.5 |
(4.8) |
26.2 |
(26.2) |
18.8 |
12.6 |
135.3 |
137.4 |
79.8 |
117.8 |
114.5 |
102.3 |
108.3 |
115.3 |
107.1 |
81.7 |
68.6 |
95.1 |
79.9 |
78.4 |
74.4 |
41.1 |
49.8 |
73.4 |
84.8 |
82.9 |
86.4 |
100.9 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.8 |
0.0 |
2.0 |
1.8 |
2.0 |
2.5 |
2.2 |
2.0 |
1.5 |
0.7 |
0.5 |
4.4 |
2.9 |
4.8 |
6.8 |
7.2 |
5.0 |
5.7 |
9.2 |
11.6 |
6.9 |
5.7 |
9.8 |
7.5 |
7.0 |
7.3 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.3 |
2.5 |
4.7 |
4.3 |
3.9 |
3.8 |
4.3 |
5.0 |
5.1 |
5.3 |
5.4 |
5.5 |
6.7 |
6.7 |
7.0 |
3.6 |
7.3 |
7.5 |
7.9 |
4.0 |
8.0 |
3.9 |
3.7 |
3.5 |
Zobowiązania krótkoterminowe |
7.3 |
3.5 |
1.4 |
13.4 |
0.0 |
31.1 |
0.0 |
38.4 |
39.4 |
43.1 |
47.0 |
49.7 |
51.7 |
63.6 |
67.6 |
73.0 |
80.9 |
98.4 |
107.3 |
114.0 |
119.5 |
132.8 |
146.3 |
157.7 |
163.3 |
181.0 |
182.4 |
187.1 |
186.5 |
220.8 |
214.1 |
Rozliczenia międzyokresowe |
7.3 |
3.5 |
1.4 |
13.4 |
0.0 |
21.2 |
0.0 |
0.0 |
26.4 |
29.6 |
33.8 |
35.3 |
37.3 |
43.4 |
50.8 |
54.4 |
55.9 |
69.2 |
76.5 |
80.1 |
84.8 |
95.7 |
109.1 |
115.9 |
122.5 |
140.5 |
146.4 |
148.3 |
149.2 |
178.6 |
174.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.0 |
0.0 |
19.5 |
18.9 |
18.4 |
23.6 |
23.1 |
24.0 |
24.0 |
23.2 |
22.5 |
21.8 |
21.1 |
20.4 |
20.2 |
19.4 |
18.8 |
18.6 |
17.7 |
92.1 |
71.4 |
60.2 |
54.4 |
44.2 |
41.0 |
35.3 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0 |
(18.2) |
(23.3) |
(22.9) |
(23.7) |
(23.6) |
(0.2) |
(0.2) |
(0.1) |
(0.1) |
(0.2) |
(0.2) |
(0.3) |
(0.5) |
0.0 |
0.0 |
0.0 |
0.0 |
14.1 |
13.1 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.0 |
0.0 |
19.5 |
18.9 |
18.4 |
23.6 |
23.1 |
24.0 |
24.0 |
23.2 |
22.5 |
21.8 |
21.1 |
20.4 |
20.2 |
19.4 |
18.8 |
18.6 |
17.7 |
92.1 |
71.4 |
60.2 |
54.4 |
44.2 |
41.0 |
35.3 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.5 |
21.2 |
20.5 |
25.4 |
24.8 |
25.6 |
25.8 |
25.5 |
24.9 |
24.3 |
23.6 |
23.0 |
23.4 |
22.5 |
21.8 |
20.9 |
20.1 |
19.4 |
19.0 |
18.1 |
17.1 |
3.9 |
18.3 |
0.0 |
Zobowiązania ogółem |
7.3 |
3.5 |
1.4 |
13.4 |
0.0 |
46.1 |
0.0 |
57.9 |
58.3 |
61.5 |
70.6 |
72.8 |
75.6 |
87.6 |
90.8 |
95.5 |
102.7 |
119.5 |
127.7 |
134.3 |
138.8 |
151.6 |
164.9 |
175.3 |
255.4 |
252.4 |
242.6 |
241.5 |
230.7 |
261.7 |
249.3 |
Kapitał (fundusz) podstawowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zyski zatrzymane |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(68.6) |
0.0 |
(84.5) |
(89.5) |
(115.4) |
(125.9) |
(134.2) |
(141.2) |
(147.0) |
(153.4) |
(158.9) |
(165.8) |
(175.7) |
(185.5) |
(200.1) |
(214.0) |
(226.0) |
(236.2) |
(249.3) |
(272.3) |
(292.4) |
(306.0) |
(322.9) |
(340.0) |
(354.4) |
0.0 |
Kapitał własny |
0.0 |
0.0 |
0.0 |
0.0 |
6.2 |
25.7 |
25.7 |
12.8 |
7.9 |
128.1 |
128.0 |
119.0 |
156.6 |
152.1 |
150.4 |
150.2 |
148.0 |
145.2 |
142.8 |
141.1 |
139.7 |
142.3 |
144.8 |
149.1 |
144.9 |
144.2 |
147.4 |
152.1 |
158.1 |
166.6 |
0.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
6.6 |
5.4 |
5.6 |
4.1 |
6.2 |
71.8 |
25.7 |
70.7 |
66.2 |
189.6 |
198.5 |
191.8 |
232.3 |
239.7 |
241.2 |
245.6 |
250.6 |
264.7 |
270.5 |
275.3 |
278.5 |
293.9 |
309.6 |
324.5 |
400.3 |
396.6 |
389.9 |
393.6 |
388.8 |
428.3 |
424.7 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
9.7 |
0.0 |
52.4 |
0.0 |
0.0 |
0.0 |
0.0 |
49.7 |
49.5 |
49.4 |
65.5 |
63.2 |
59.7 |
69.8 |
99.1 |
113.1 |
86.7 |
105.9 |
99.0 |
106.1 |
71.9 |
44.6 |
26.0 |
12.3 |
8.6 |
3.7 |
0.0 |
Dług |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.2 |
21.2 |
20.5 |
25.4 |
24.8 |
25.6 |
25.8 |
25.5 |
24.9 |
24.3 |
23.6 |
23.0 |
23.4 |
22.5 |
21.8 |
20.9 |
20.1 |
94.4 |
74.0 |
63.1 |
57.1 |
16.7 |
43.3 |
17.5 |
Środki pieniężne i inne aktywa pieniężne |
5.4 |
4.4 |
4.4 |
2.5 |
(4.8) |
26.2 |
(26.2) |
18.8 |
12.6 |
135.3 |
137.4 |
79.8 |
117.8 |
114.5 |
102.3 |
108.3 |
115.3 |
107.1 |
81.7 |
68.6 |
95.1 |
79.9 |
78.4 |
74.4 |
41.1 |
49.8 |
73.4 |
84.8 |
82.9 |
86.4 |
100.9 |
Dług netto |
(5.4) |
(4.4) |
(4.4) |
(2.5) |
4.8 |
(26.2) |
26.2 |
0.3 |
8.6 |
(114.8) |
(112.0) |
(55.0) |
(92.1) |
(88.7) |
(76.8) |
(83.4) |
(91.1) |
(83.5) |
(58.7) |
(45.2) |
(72.7) |
(58.1) |
(57.5) |
(54.3) |
53.3 |
24.3 |
(10.4) |
(27.8) |
(66.1) |
(43.1) |
(83.4) |
Ticker |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
SPT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |