Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 337.9 | 329.5 | 335.6 | 325.9 | 390.4 | 384.7 | 388.4 | 391.1 | 388.1 | 381.3 | 371.2 | 375.0 | 350.6 | 347.9 | 338.7 | 339.4 | 327.7 | 340.6 | 338.1 | 332.0 | 319.9 | 310.8 | 313.7 | 322.3 | 277.3 | 272.7 | 269.2 | 269.8 | 248.2 | 232.9 | 228.9 | 226.5 | 244.5 | 231.8 | 233.9 | 226.9 | 227.7 | 215.0 | 216.4 | 216.8 | 217.1 | 204.5 |
Aktywa trwałe | 192.9 | 189.4 | 186.1 | 181.6 | 248.8 | 244.9 | 241.3 | 238.9 | 232.2 | 231.7 | 230.3 | 229.3 | 203.7 | 200.1 | 200.5 | 200.1 | 196.7 | 212.0 | 211.3 | 210.8 | 202.2 | 200.6 | 202.3 | 203.7 | 158.4 | 162.4 | 164.1 | 165.2 | 154.1 | 154.2 | 155.9 | 154.3 | 174.4 | 171.8 | 169.4 | 165.8 | 163.8 | 162.1 | 160.2 | 158.4 | 155.8 | 154.1 |
Rzeczowe aktywa trwałe netto | 17.4 | 16.3 | 16.1 | 15.4 | 15.4 | 14.8 | 14.3 | 13.7 | 12.8 | 13.6 | 13.9 | 13.7 | 13.4 | 12.6 | 13.0 | 12.7 | 10.4 | 26.8 | 26.5 | 25.9 | 24.3 | 23.2 | 22.0 | 21.3 | 21.8 | 25.1 | 24.6 | 23.9 | 22.6 | 21.6 | 23.9 | 22.5 | 22.1 | 21.2 | 20.6 | 19.0 | 17.8 | 17.1 | 16.2 | 15.6 | 14.2 | 13.5 |
Wartość firmy | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | 124.2 | 124.2 | 124.2 | 124.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 |
Wartości niematerialne i prawne | 19.7 | 18.3 | 17.2 | 16.1 | 15.0 | 13.9 | 12.8 | 11.8 | 10.8 | 9.8 | 9.2 | 8.5 | 7.9 | 7.3 | 6.7 | 6.0 | 5.4 | 4.8 | 4.2 | 3.5 | 2.9 | 4.0 | 7.0 | 8.8 | 10.6 | 12.1 | 13.5 | 14.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 152.7 | 151.4 | 150.2 | 149.1 | 148.0 | 146.9 | 145.8 | 144.8 | 143.8 | 142.8 | 142.2 | 141.6 | 140.9 | 140.3 | 139.7 | 139.1 | 138.4 | 137.8 | 137.2 | 136.6 | 127.1 | 128.2 | 131.1 | 133.0 | 109.8 | 111.2 | 112.7 | 113.8 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 | 99.2 |
Należności netto | 25.0 | 23.4 | 22.4 | 22.0 | 22.6 | 21.1 | 23.7 | 23.4 | 23.7 | 24.1 | 24.5 | 27.1 | 32.3 | 37.1 | 35.6 | 34.4 | 32.4 | 36.7 | 38.6 | 31.1 | 30.2 | 27.2 | 29.6 | 29.7 | 29.9 | 28.7 | 27.5 | 27.0 | 26.9 | 23.4 | 26.6 | 26.9 | 26.9 | 22.6 | 25.5 | 25.1 | 23.3 | 21.7 | 22.8 | 21.4 | 22.0 | 20.7 |
Inwestycje długoterminowe | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 145.0 | 140.1 | 149.5 | 144.3 | 141.6 | 139.8 | 147.1 | 152.2 | 155.9 | 149.5 | 140.9 | 145.7 | 146.9 | 147.8 | 138.2 | 139.3 | 131.0 | 128.6 | 126.8 | 121.2 | 117.7 | 110.2 | 111.4 | 118.6 | 118.9 | 110.3 | 105.2 | 104.5 | 94.1 | 78.7 | 73.0 | 72.2 | 70.1 | 60.0 | 64.5 | 61.2 | 63.9 | 52.9 | 56.1 | 58.4 | 61.3 | 50.4 |
Środki pieniężne i Inwestycje | 107.9 | 105.6 | 117.1 | 113.4 | 111.3 | 111.9 | 117.1 | 122.5 | 125.8 | 118.9 | 107.2 | 110.1 | 107.2 | 101.3 | 94.1 | 95.2 | 87.3 | 81.8 | 77.7 | 79.2 | 77.3 | 72.2 | 70.9 | 79.2 | 78.7 | 71.6 | 68.1 | 67.5 | 59.6 | 46.3 | 38.4 | 37.2 | 35.8 | 29.6 | 30.9 | 27.3 | 32.0 | 23.3 | 23.9 | 27.8 | 29.1 | 19.9 |
Zapasy | 2.7 | 3.2 | 1.9 | 1.9 | 2.3 | 2.0 | 2.1 | 2.1 | 2.0 | 1.8 | 1.6 | 1.9 | 1.7 | 1.6 | 1.5 | 1.7 | 1.7 | 1.4 | 1.2 | 1.0 | 1.0 | 8.4 | 7.9 | 8.1 | 9.0 | 8.3 | 8.4 | 9.2 | 6.6 | 8.1 | 7.2 | 7.3 | 6.8 | 7.2 | 7.4 | 7.4 | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.4 | 0.6 | 0.9 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 4.0 | 18.9 | 29.9 | 29.9 | 29.9 | 29.9 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 15.0 | 15.0 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 107.9 | 105.6 | 117.1 | 113.4 | 111.3 | 111.9 | 117.1 | 122.5 | 125.8 | 118.9 | 107.2 | 110.1 | 107.2 | 101.3 | 94.1 | 95.2 | 83.3 | 62.9 | 47.8 | 49.3 | 47.4 | 42.3 | 40.9 | 49.2 | 48.7 | 41.6 | 38.1 | 37.5 | 44.6 | 31.4 | 23.4 | 37.2 | 35.8 | 29.6 | 30.9 | 27.3 | 32.0 | 23.3 | 23.9 | 27.8 | 29.1 | 19.9 |
Należności krótkoterminowe | 2.8 | 1.2 | 2.7 | 1.6 | 2.1 | 1.2 | 2.1 | 1.6 | 1.9 | 2.0 | 1.6 | 3.0 | 1.3 | 1.0 | 0.3 | 1.1 | 0.2 | 3.4 | 3.8 | 3.6 | 3.6 | 4.0 | 5.7 | 5.1 | 6.7 | 4.5 | 4.2 | 4.5 | 5.3 | 3.9 | 4.2 | 5.8 | 5.9 | 4.7 | 6.8 | 4.4 | 6.0 | 3.8 | 5.4 | 3.9 | 5.6 | 3.3 |
Dług krótkoterminowy | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 10.5 | 10.6 | 7.0 | 10.5 | 10.5 | 10.4 | 5.3 | 12.1 | 11.6 | 11.3 | 5.4 | 10.2 | 10.3 | 10.3 | 5.1 | 9.9 | 9.4 | 9.5 | 8.4 | 7.5 | 6.7 | 5.9 | 2.9 | 0.0 |
Zobowiązania krótkoterminowe | 49.8 | 44.0 | 51.9 | 48.3 | 47.2 | 45.1 | 48.2 | 48.9 | 56.3 | 50.3 | 50.5 | 52.0 | 50.9 | 47.4 | 48.1 | 51.0 | 44.9 | 50.6 | 50.1 | 52.2 | 51.2 | 50.0 | 50.9 | 55.9 | 57.4 | 54.2 | 52.5 | 57.4 | 55.0 | 54.1 | 51.9 | 52.7 | 53.5 | 45.1 | 49.3 | 45.2 | 48.0 | 39.9 | 43.4 | 45.6 | 48.8 | 40.8 |
Rozliczenia międzyokresowe | 24.0 | 24.6 | 27.2 | 28.2 | 27.0 | 27.4 | 28.2 | 30.2 | 29.1 | 30.7 | 31.8 | 30.2 | 31.4 | 30.6 | 32.4 | 32.3 | 26.3 | 28.1 | 27.9 | 27.7 | 25.9 | 25.3 | 24.7 | 27.2 | 27.7 | 26.7 | 25.6 | 26.8 | 25.6 | 24.2 | 26.0 | 26.2 | 26.3 | 24.6 | 24.0 | 25.2 | 26.3 | 25.0 | 25.2 | 28.7 | 28.4 | 27.0 |
Zobowiązania długoterminowe | 9.1 | 9.2 | 9.3 | 9.5 | 9.7 | 9.6 | 9.6 | 9.8 | 9.7 | 9.5 | 9.2 | 9.7 | 9.1 | 9.2 | 9.4 | 9.2 | 8.2 | 19.5 | 19.4 | 19.1 | 18.6 | 18.1 | 17.1 | 18.3 | 19.2 | 21.9 | 21.7 | 20.8 | 19.5 | 18.9 | 20.8 | 20.6 | 18.9 | 18.3 | 18.0 | 16.2 | 15.9 | 15.0 | 14.8 | 14.8 | 13.6 | 12.0 |
Rezerwy z tytułu odroczonego podatku | (0.4) | 7.6 | (0.6) | (0.5) | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 9.1 | 9.2 | 9.3 | 9.5 | 9.7 | 9.6 | 9.6 | 9.8 | 9.7 | 9.5 | 9.2 | 9.7 | 9.1 | 9.2 | 9.4 | 9.2 | 8.2 | 19.5 | 19.4 | 19.1 | 18.6 | 18.1 | 17.1 | 18.3 | 19.2 | 21.9 | 21.7 | 20.8 | 19.5 | 18.9 | 20.8 | 20.6 | 18.9 | 18.3 | 18.0 | 16.2 | 15.9 | 15.0 | 14.8 | 14.8 | 13.6 | 12.0 |
Zobowiązania z tytułu leasingu | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.5 | 17.3 | 17.0 | 17.0 | 16.2 | 15.4 | 15.0 | 14.7 | 18.7 | 18.0 | 17.6 | 17.3 | 16.4 | 18.7 | 18.1 | 15.7 | 15.0 | 14.2 | 12.2 | 11.1 | 10.4 | 9.7 | 9.1 | 0.0 | 0.0 |
Zobowiązania ogółem | 58.8 | 53.2 | 61.2 | 57.8 | 56.9 | 54.6 | 57.9 | 58.7 | 66.0 | 59.9 | 59.7 | 61.6 | 60.0 | 56.6 | 57.4 | 60.3 | 53.2 | 70.1 | 69.6 | 71.2 | 69.8 | 68.0 | 68.0 | 74.3 | 76.7 | 76.1 | 74.2 | 78.1 | 74.5 | 73.0 | 72.7 | 73.3 | 72.4 | 63.4 | 67.3 | 61.4 | 63.9 | 54.8 | 58.2 | 60.5 | 62.4 | 52.7 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | 152.4 | 153.5 | 154.2 | 154.8 | 223.1 | 223.9 | 224.7 | 226.1 | 217.3 | 215.6 | 214.6 | 215.7 | 191.8 | 194.5 | 191.0 | 188.4 | 185.3 | 183.6 | 180.5 | 176.7 | 164.8 | 157.4 | 158.7 | 159.4 | 110.3 | 105.4 | 102.2 | 97.1 | 78.0 | 64.3 | 59.8 | 56.3 | 74.1 | 70.6 | 67.9 | 65.8 | 62.6 | 60.2 | 57.0 | 53.9 | 50.8 | 49.3 |
Kapitał własny | 279.1 | 276.3 | 274.4 | 268.1 | 333.6 | 330.1 | 330.5 | 332.5 | 322.1 | 321.4 | 311.5 | 313.4 | 290.5 | 291.3 | 281.3 | 279.1 | 274.6 | 270.5 | 268.5 | 260.8 | 250.1 | 242.8 | 245.7 | 248.0 | 200.6 | 196.6 | 195.0 | 191.6 | 173.7 | 159.9 | 156.2 | 153.3 | 172.1 | 168.3 | 166.6 | 165.5 | 163.8 | 160.2 | 158.2 | 156.3 | 154.7 | 151.7 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 337.9 | 329.5 | 335.6 | 325.9 | 390.4 | 384.7 | 388.4 | 391.1 | 388.1 | 381.3 | 371.2 | 375.0 | 350.6 | 347.9 | 338.7 | 339.4 | 327.7 | 340.6 | 338.1 | 332.0 | 319.9 | 310.8 | 313.7 | 322.3 | 277.3 | 272.7 | 269.2 | 269.8 | 248.2 | 232.9 | 228.9 | 226.5 | 244.5 | 231.8 | 233.9 | 226.9 | 227.7 | 215.0 | 216.4 | 216.8 | 217.1 | 204.5 |
Inwestycje | 0.4 | 1.2 | 0.9 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 4.0 | 18.9 | 29.9 | 29.9 | 29.9 | 29.9 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 15.0 | 15.0 | 15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.5 | 17.3 | 17.0 | 17.0 | 16.2 | 15.4 | 15.0 | 14.7 | 18.7 | 18.0 | 17.6 | 17.3 | 16.4 | 18.7 | 18.1 | 15.7 | 15.0 | 14.2 | 12.2 | 11.1 | 10.4 | 9.7 | 9.1 | 8.8 | 8.2 |
Środki pieniężne i inne aktywa pieniężne | 107.9 | 105.6 | 117.1 | 113.4 | 111.3 | 111.9 | 117.1 | 122.5 | 125.8 | 118.9 | 107.2 | 110.1 | 107.2 | 101.3 | 94.1 | 95.2 | 83.3 | 62.9 | 47.8 | 49.3 | 47.4 | 42.3 | 40.9 | 49.2 | 48.7 | 41.6 | 38.1 | 37.5 | 44.6 | 31.4 | 23.4 | 37.2 | 35.8 | 29.6 | 30.9 | 27.3 | 32.0 | 23.3 | 23.9 | 27.8 | 29.1 | 19.9 |
Dług netto | (107.3) | (105.0) | (116.5) | (112.8) | (110.8) | (111.9) | (117.1) | (122.5) | (125.8) | (118.9) | (107.2) | (110.1) | (107.2) | (101.3) | (94.1) | (95.2) | (83.3) | (45.4) | (30.5) | (32.4) | (30.3) | (26.1) | (25.5) | (34.2) | (34.0) | (23.0) | (20.1) | (19.9) | (27.3) | (15.0) | (4.7) | (19.0) | (20.1) | (14.5) | (16.7) | (15.1) | (20.9) | (12.9) | (14.1) | (18.7) | (20.4) | (11.7) |
Ticker | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK | SPOK |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |