Wall Street Experts

Synopsys, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 4 662.3 4 756.2 4 954.0 5 045.7 4 747.5 4 965.3 5 108.8 5 240.4 5 264.3 5 466.6 5 678.9 5 396.4 5 717.5 5 699.1 5 795.2 6 146.0 6 344.5 6 194.2 6 153.4 6 405.2 7 202.9 7 322.5 7 663.2 8 030.1 8 012.8 8 339.6 8 485.9 8 752.3 8 901.3 9 210.4 9 329.5 9 418.1 9 565.6 9 790.7 9 923.2 10 333.1 10 558.3 11 011.8 11 648.7 13 073.6 13 041.1 23 756.5
Aktywa trwałe 3 246.1 3 211.2 3 326.4 3 481.9 3 547.0 3 562.1 3 556.8 3 523.4 3 780.2 3 784.5 3 784.3 3 713.8 4 385.2 4 328.9 4 329.6 4 602.2 4 546.9 4 550.3 4 535.8 4 666.2 5 251.5 5 361.7 5 477.2 5 480.8 5 615.1 5 649.8 5 721.9 5 943.9 5 953.8 6 136.1 6 430.5 6 405.4 6 537.2 6 629.8 6 654.9 6 902.5 7 150.3 6 358.7 6 520.9 6 603.9 6 717.5 6 877.5
Rzeczowe aktywa trwałe netto 256.1 258.2 260.7 263.1 261.2 258.9 258.8 257.0 256.8 259.5 262.0 266.0 284.4 283.8 290.4 309.3 317.9 344.2 372.6 429.5 917.7 933.2 956.8 949.6 948.7 984.2 964.0 965.6 959.0 1 076.7 1 061.4 1 042.4 1 103.8 1 123.2 1 110.7 1 126.1 1 118.5 1 094.8 1 128.0 1 128.9 1 092.3 1 157.7
Wartość firmy 2 245.9 2 251.8 2 335.8 2 471.2 2 472.8 2 500.8 2 515.1 2 518.2 2 652.3 2 661.5 2 660.7 2 707.0 3 130.6 3 147.1 3 138.7 3 143.2 3 145.7 3 143.8 3 143.1 3 171.2 3 231.6 3 311.2 3 356.4 3 365.1 3 433.0 3 432.6 3 485.2 3 575.8 3 592.8 3 616.1 3 854.9 3 842.2 3 864.8 3 888.2 3 887.9 4 070.3 4 131.4 3 427.4 3 444.3 3 448.8 3 433.4 3 461.3
Wartości niematerialne i prawne 332.4 302.7 318.5 363.7 337.4 320.1 295.4 266.7 301.9 274.6 248.3 253.8 434.5 422.2 394.5 360.4 332.2 306.9 283.3 279.4 282.1 279.3 275.3 254.3 254.4 233.8 250.0 279.1 260.8 333.3 404.7 386.4 361.2 357.1 336.7 374.2 377.4 276.9 266.1 195.2 181.0 173.4
Wartość firmy i wartości niematerialne i prawne 2 578.3 2 554.5 2 654.3 2 834.9 2 810.2 2 820.9 2 810.5 2 784.9 2 954.2 2 936.1 2 909.0 2 960.8 3 565.1 3 569.3 3 533.2 3 503.7 3 477.9 3 450.7 3 426.4 3 450.6 3 513.7 3 590.6 3 631.7 3 619.4 3 687.4 3 666.4 3 735.2 3 854.9 3 853.6 3 949.5 4 259.5 4 228.7 4 226.0 4 245.4 4 224.6 4 444.5 4 508.8 3 704.3 3 710.4 3 644.0 3 614.3 3 634.7
Należności netto 283.0 338.4 307.8 385.7 354.8 299.1 317.1 438.9 332.0 373.8 411.3 451.1 499.4 568.4 501.3 554.2 930.0 526.7 457.4 764.5 1 004.7 828.5 855.0 995.3 1 007.0 612.3 824.7 568.5 1 038.7 723.0 682.6 796.1 1 035.3 779.9 666.6 947.0 1 064.1 1 365.9 1 499.1 934.5 892.6 1 002.2
Inwestycje długoterminowe 4.5 (16.3) 0.1 7.7 5.8 (9.0) (11.6) 2.8 2.0 (1.6) (7.3) 20.2 99.8 94.3 86.4 138.3 54.7 22.1 14.0 15.5 15.5 15.1 8.3 8.3 8.3 10.4 10.4 (3.2) 1 124.3 1 124.3 1 573.6 1 417.6 1 154.9 0.7 0.7 0.7 0.7 0.7 0.0 0.0 0.0 0.0
Aktywa obrotowe 1 416.3 1 545.0 1 627.5 1 563.8 1 200.5 1 403.2 1 552.0 1 716.9 1 484.0 1 682.0 1 894.6 1 682.6 1 332.3 1 370.2 1 465.6 1 543.8 1 797.6 1 643.9 1 617.6 1 738.9 1 951.4 1 960.8 2 186.0 2 549.2 2 397.7 2 689.8 2 764.0 2 808.3 2 947.5 3 074.2 2 899.0 3 012.7 3 028.4 3 160.9 3 268.3 3 430.6 3 407.9 4 653.1 5 127.8 6 469.7 6 323.6 16 879.0
Środki pieniężne i Inwestycje 917.1 1 005.4 1 122.9 964.9 705.9 959.9 1 089.9 1 117.3 966.4 1 131.6 1 302.5 1 048.4 605.9 570.8 741.2 723.1 592.3 631.2 686.8 728.6 700.4 856.4 1 049.9 1 235.7 1 023.1 1 457.9 1 530.2 1 580.8 1 272.0 1 720.5 1 531.2 1 565.5 1 301.9 1 695.4 1 834.6 1 590.6 1 274.9 1 661.3 1 994.2 4 050.4 3 809.4 14 263.9
Zapasy 22.4 (20.0) (7.7) 6.0 (75.2) 4.5 (2.2) 11.0 26.4 (9.9) 4.0 9.7 48.0 1.3 (5.5) 122.4 137.6 166.3 155.1 141.5 148.1 166.4 159.8 192.3 230.9 230.1 241.1 229.0 212.9 213.5 219.7 211.9 220.9 256.4 282.8 325.6 382.7 377.9 386.0 361.8 415.2 395.3
Inwestycje krótkoterminowe 120.2 136.6 136.5 128.7 122.9 132.0 143.5 140.7 138.6 140.2 147.5 147.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 144.8 147.9 147.7 146.9 147.6 147.9 147.0 150.8 148.4 151.6 154.5 156.8 154.4 153.9 155.5 144.8
Środki pieniężne i inne aktywa pieniężne 796.8 868.8 986.4 836.2 583.0 827.9 946.3 976.6 827.7 991.3 1 155.0 1 048.4 605.9 570.8 741.2 723.1 592.3 631.2 686.8 728.6 700.4 856.4 1 049.9 1 235.7 1 023.1 1 457.9 1 385.4 1 432.8 1 124.3 1 573.6 1 383.6 1 417.6 1 154.9 1 544.6 1 686.1 1 438.9 1 120.4 1 504.5 1 839.8 3 896.5 3 653.9 14 119.1
Należności krótkoterminowe 28.2 26.9 18.7 9.9 20.2 30.1 26.2 13.7 14.2 33.5 19.9 20.0 42.1 43.5 49.5 85.0 26.0 31.2 14.8 19.8 26.6 51.8 37.1 30.0 25.4 44.1 41.3 27.4 29.2 74.5 72.0 37.6 70.2 84.4 66.6 155.9 76.8 92.3 78.5 0.0 101.5 0.0
Dług krótkoterminowy 265.0 190.0 190.0 205.0 227.5 250.0 277.5 205.0 177.0 278.0 298.0 9.9 440.9 396.8 497.8 343.8 414.7 165.7 16.7 17.6 345.1 266.3 168.0 173.4 243.0 245.2 241.0 234.3 157.5 110.3 108.3 108.5 66.3 156.1 160.4 171.4 178.4 169.1 179.7 94.8 99.3 231.3
Zobowiązania krótkoterminowe 1 343.1 1 325.0 1 459.3 1 578.4 1 433.3 1 485.2 1 663.6 1 714.9 1 456.6 1 593.3 1 764.4 1 614.1 1 950.4 1 881.9 2 083.4 2 102.4 2 025.6 1 732.9 1 630.4 1 752.5 2 055.7 2 054.2 2 056.3 2 139.9 2 171.4 2 255.7 2 334.6 2 413.5 2 471.7 2 462.7 2 545.9 2 774.5 2 725.0 2 748.7 2 730.0 2 985.5 2 644.5 2 508.4 2 535.0 2 650.1 2 358.6 2 406.1
Rozliczenia międzyokresowe 823.7 827.6 912.8 968.2 934.5 926.4 1 009.1 1 085.8 1 018.8 952.0 1 046.8 1 064.5 1 121.3 1 101.9 1 129.7 1 152.9 1 262.2 1 194.4 1 139.0 1 212.5 1 404.7 1 396.5 1 389.6 1 388.3 1 546.0 1 581.8 1 542.6 1 517.6 1 852.2 1 795.3 1 755.6 1 910.8 1 995.1 1 968.8 1 744.3 1 776.0 1 855.8 1 457.3 1 356.8 1 391.7 1 320.6 1 375.4
Zobowiązania długoterminowe 382.2 366.1 356.4 333.4 323.9 330.0 324.4 330.3 483.0 495.7 491.4 502.6 626.5 556.8 547.8 558.5 534.2 545.9 583.3 563.8 992.5 987.3 1 005.7 977.8 954.6 991.4 996.1 1 039.8 1 039.5 1 136.8 1 132.0 1 084.4 1 161.9 1 169.2 1 193.4 1 163.4 1 207.1 1 314.6 1 368.3 1 400.2 1 377.6 11 434.8
Rezerwy z tytułu odroczonego podatku 227.7 210.4 211.7 178.9 0.0 0.0 0.0 0.0 37.4 37.7 23.5 33.2 95.5 37.5 36.7 50.6 47.9 34.7 27.8 29.9 29.9 24.6 27.0 25.2 25.2 24.7 24.6 27.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 563.8 543.2 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 382.2 366.1 356.4 333.4 323.9 330.0 324.4 330.3 483.0 495.7 491.4 502.6 626.5 556.8 547.8 558.5 534.2 545.9 583.3 563.8 992.5 987.3 1 005.7 977.8 954.6 991.4 996.1 1 039.8 1 039.5 1 136.8 1 132.0 1 084.4 1 161.9 1 169.2 1 193.4 1 163.4 1 207.1 1 314.6 1 368.3 1 400.2 1 377.6 11 434.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 527.4 534.6 542.1 535.6 532.6 576.6 566.9 566.7 556.2 656.5 647.1 635.5 669.9 669.7 671.0 669.7 653.0 627.8 658.3 0.0 0.0 691.6
Zobowiązania ogółem 1 725.3 1 691.2 1 815.7 1 911.8 1 757.1 1 815.3 1 988.0 2 045.2 1 939.6 2 089.1 2 255.8 2 116.7 2 576.9 2 438.7 2 631.2 2 661.0 2 559.8 2 278.8 2 213.7 2 316.3 3 048.2 3 041.5 3 061.9 3 117.7 3 125.9 3 247.1 3 330.8 3 453.3 3 511.1 3 599.4 3 677.9 3 858.9 3 886.9 3 917.9 3 923.4 4 148.8 3 851.6 3 823.0 3 903.3 4 050.4 3 736.2 13 840.9
Kapitał (fundusz) podstawowy 1.5 1.6 1.6 1.6 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.6
Zyski zatrzymane 1 608.8 1 643.2 1 688.8 1 725.7 1 784.3 1 838.7 1 894.3 1 947.6 2 137.4 2 170.1 2 277.5 2 143.9 2 133.9 2 223.3 2 296.5 2 543.7 2 820.9 2 912.8 3 003.4 3 164.1 3 268.2 3 356.5 3 597.9 3 795.4 3 954.5 4 149.6 4 348.3 4 549.7 4 863.4 5 157.6 5 377.6 5 534.3 5 805.8 6 075.0 6 389.8 6 741.7 7 188.6 7 478.4 7 884.0 8 984.1 9 279.0 9 624.3
Kapitał własny 2 937.0 3 065.0 3 138.2 3 134.0 2 990.4 3 150.0 3 120.7 3 195.1 3 324.7 3 377.5 3 423.2 3 279.7 3 140.6 3 260.4 3 164.0 3 485.0 3 784.7 3 915.4 3 939.7 4 088.9 4 154.7 4 280.9 4 601.3 4 912.4 4 886.9 5 092.5 5 155.1 5 298.9 5 390.2 5 610.9 5 651.6 5 559.2 5 678.8 5 872.8 5 999.9 6 184.3 6 706.6 7 188.8 7 745.4 9 020.7 9 304.9 9 915.6
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.1 4.1 4.1 5.9 5.9 5.9 5.9 5.9 5.9 5.9 5.9 5.4 5.0 4.6 4.4 4.1 3.8 3.5 46.6 47.6 43.5 42.0 41.0 41.3 37.0 35.6 35.7 36.0 30.0 0.1 (0.1)
Pasywa 4 662.3 4 756.2 4 954.0 5 045.7 4 747.5 4 965.3 5 108.8 5 240.4 5 264.3 5 466.6 5 678.9 5 396.4 5 717.5 5 699.1 5 795.2 6 146.0 6 344.5 6 194.2 6 153.4 6 405.2 7 202.9 7 322.5 7 663.2 8 030.1 8 012.8 8 339.6 8 485.9 8 752.3 8 901.3 9 210.4 9 329.5 9 418.1 9 565.6 9 790.7 9 923.2 10 333.1 10 558.3 11 011.8 11 648.7 13 073.6 13 041.1 23 756.5
Inwestycje 120.2 120.2 136.6 136.5 128.7 122.9 132.0 143.5 140.7 138.6 140.2 147.5 99.8 94.3 86.4 138.3 54.7 22.1 14.0 15.5 15.5 15.1 8.3 8.3 8.3 10.4 144.8 144.8 147.9 1 272.0 1 720.5 147.6 1 301.9 150.8 148.4 151.6 155.2 157.5 154.4 153.9 155.5 0.0
Dług 302.5 220.0 212.5 205.0 227.5 250.0 277.5 205.0 319.5 417.7 435.8 144.0 572.1 524.3 621.6 469.3 541.9 291.8 141.9 137.7 858.5 770.3 673.4 663.5 655.7 692.1 674.1 666.8 580.6 680.3 669.1 656.4 690.4 689.9 689.2 687.8 670.0 644.7 673.9 684.5 665.0 10 742.3
Środki pieniężne i inne aktywa pieniężne 796.8 868.8 986.4 836.2 583.0 827.9 946.3 976.6 827.7 991.3 1 155.0 1 048.4 605.9 570.8 741.2 723.1 592.3 631.2 686.8 728.6 700.4 856.4 1 049.9 1 235.7 1 023.1 1 457.9 1 385.4 1 432.8 1 124.3 1 573.6 1 383.6 1 417.6 1 154.9 1 544.6 1 686.1 1 438.9 1 120.4 1 504.5 1 839.8 3 896.5 3 653.9 14 119.1
Dług netto (494.3) (648.8) (773.9) (631.2) (355.5) (577.9) (668.8) (771.6) (508.2) (573.6) (719.1) (904.4) (33.8) (46.5) (119.7) (253.8) (50.4) (339.3) (544.8) (590.9) 158.2 (86.1) (376.5) (572.2) (367.3) (765.8) (711.3) (766.1) (543.7) (893.4) (714.5) (761.2) (464.4) (854.7) (997.0) (751.1) (450.5) (859.8) (1 165.9) (3 212.1) (2 988.8) (3 376.8)
Ticker SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS SNPS
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD