Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 3 940.7 | 3 914.8 | 3 893.2 | 4 038.8 | 3 984.0 | 3 894.5 | 3 855.9 | 3 972.2 | 3 937.0 | 4 421.2 | 4 556.5 | 4 610.9 | 4 623.1 | 4 614.9 | 4 687.9 | 4 603.3 | 4 514.0 | 4 458.2 | 4 443.4 | 4 414.2 | 4 379.1 | 4 523.1 | 4 726.1 | 4 646.9 | 4 674.1 | 4 664.9 | 4 769.5 | 4 770.9 | 4 747.9 | 4 636.2 | 4 630.2 | 4 682.0 | 4 777.6 | 4 728.9 | 4 736.4 | 4 699.9 | 4 793.7 | 4 983.7 | 4 946.8 | 4 800.5 | 5 087.6 | 5 102.6 |
| Aktywa trwałe | 3 525.3 | 3 506.6 | 3 484.7 | 3 533.6 | 3 525.9 | 3 468.1 | 3 444.9 | 3 458.8 | 3 510.8 | 3 954.3 | 4 044.4 | 4 087.4 | 4 136.3 | 4 131.0 | 4 164.9 | 4 068.3 | 3 988.6 | 3 973.6 | 3 929.5 | 3 870.2 | 3 825.7 | 4 004.9 | 4 151.0 | 4 070.1 | 4 127.1 | 4 108.2 | 4 225.8 | 4 237.7 | 4 155.6 | 3 972.0 | 4 025.8 | 4 005.5 | 3 965.8 | 4 020.5 | 4 020.6 | 3 917.5 | 3 932.6 | 3 968.8 | 4 034.9 | 4 111.6 | 4 199.9 | 4 189.5 |
| Rzeczowe aktywa trwałe netto | 2 842.0 | 2 835.2 | 2 823.6 | 2 813.6 | 2 802.7 | 2 785.2 | 2 758.4 | 2 760.1 | 2 809.9 | 3 195.6 | 3 308.6 | 3 363.4 | 3 384.7 | 3 440.6 | 3 423.9 | 3 341.2 | 3 296.8 | 3 260.7 | 3 233.3 | 3 187.2 | 3 156.6 | 3 139.1 | 3 283.5 | 3 215.1 | 3 230.7 | 3 209.5 | 3 274.1 | 3 257.4 | 3 184.7 | 3 059.2 | 3 047.6 | 3 019.5 | 2 996.7 | 3 014.4 | 3 003.2 | 3 038.7 | 3 028.1 | 3 068.8 | 3 025.8 | 2 986.7 | 3 081.4 | 3 147.9 |
| Wartość firmy | 0.0 | 37.0 | 0.0 | 0.0 | 0.0 | 26.8 | 0.0 | 0.0 | 0.0 | 32.9 | 0.0 | 0.0 | 0.0 | 35.0 | 0.0 | 0.0 | 0.0 | 33.7 | 0.0 | 0.0 | 0.0 | 32.4 | 0.0 | 0.0 | 0.0 | 22.1 | 0.0 | 0.0 | 0.0 | 21.3 | 0.0 | 0.0 | 0.0 | 20.2 | 0.0 | 0.0 | 0.0 | 20.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 20.1 | 51.8 | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | 0.0 | 14.9 | 0.0 | 0.0 | 0.0 | 16.6 | 0.0 | 0.0 | 0.0 | 13.6 | 0.0 | 0.0 | 0.0 | 17.2 | 0.0 | 0.0 | 0.0 | 18.8 | 0.0 | 0.0 | 0.0 | 17.6 | 0.0 | 0.0 | 0.0 | 15.7 | 0.0 | 0.0 | 0.0 | 19.4 | 0.0 | 0.0 | 43.6 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 62.5 | 57.1 | 51.8 | 50.0 | 45.0 | 43.8 | 43.5 | 44.0 | 43.4 | 47.7 | 48.0 | 49.6 | 52.0 | 51.6 | 52.3 | 50.5 | 48.8 | 47.3 | 47.7 | 48.1 | 48.7 | 49.6 | 49.6 | 50.6 | 54.0 | 40.8 | 41.1 | 40.8 | 40.2 | 39.0 | 38.6 | 36.3 | 34.8 | 35.9 | 37.8 | 39.0 | 39.9 | 40.3 | 41.2 | 42.1 | 43.6 | 42.5 |
| Należności netto | 289.4 | 288.9 | 279.8 | 300.2 | 288.2 | 260.5 | 254.4 | 278.0 | 266.9 | 263.7 | 311.0 | 306.7 | 309.6 | 326.9 | 359.2 | 360.2 | 347.5 | 328.0 | 295.6 | 317.0 | 322.3 | 301.2 | 310.9 | 286.4 | 293.6 | 289.5 | 287.0 | 325.1 | 353.8 | 428.7 | 393.7 | 459.0 | 483.1 | 462.3 | 466.0 | 575.5 | 557.5 | 458.2 | 458.1 | 476.0 | 345.8 | 0.0 |
| Inwestycje długoterminowe | 531.0 | 562.6 | 567.5 | 581.8 | 637.6 | 605.9 | 518.7 | 516.8 | 621.9 | 582.1 | 600.5 | 644.3 | 620.5 | 607.0 | 651.0 | 646.3 | 618.0 | 640.4 | 625.3 | 614.9 | 596.9 | 790.3 | 787.6 | 777.5 | 816.4 | 831.1 | 879.9 | 911.6 | 904.0 | 844.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 795.7 | 819.9 | 824.0 | 931.7 | 1 047.2 | 964.1 | 0.0 |
| Aktywa obrotowe | 415.4 | 408.2 | 408.5 | 505.2 | 458.0 | 426.4 | 411.0 | 513.3 | 426.2 | 466.9 | 512.2 | 523.5 | 486.8 | 483.9 | 523.0 | 535.0 | 525.4 | 484.6 | 513.9 | 544.1 | 553.4 | 518.2 | 575.1 | 576.8 | 547.0 | 556.6 | 543.7 | 533.2 | 592.3 | 664.2 | 604.5 | 676.5 | 811.8 | 708.4 | 715.8 | 782.4 | 861.1 | 1 015.0 | 911.9 | 688.9 | 887.7 | 913.1 |
| Środki pieniężne i Inwestycje | 48.7 | 45.2 | 49.5 | 124.9 | 91.1 | 77.5 | 63.4 | 152.3 | 75.1 | 104.2 | 108.3 | 121.6 | 86.0 | 58.3 | 70.3 | 80.0 | 85.2 | 64.5 | 125.2 | 133.8 | 143.2 | 136.2 | 191.3 | 229.9 | 183.8 | 187.8 | 173.0 | 122.4 | 146.0 | 123.9 | 114.3 | 115.6 | 234.4 | 152.1 | 158.4 | 115.6 | 212.9 | 446.5 | 360.6 | 115.1 | 336.7 | 334.7 |
| Zapasy | 49.4 | 48.2 | 48.0 | 50.4 | 52.5 | 43.2 | 50.8 | 50.8 | 50.3 | 50.0 | 47.6 | 52.2 | 50.3 | 54.5 | 61.2 | 61.2 | 59.6 | 59.6 | 57.1 | 56.0 | 50.9 | 50.3 | 41.0 | 31.3 | 36.7 | 37.9 | 41.2 | 44.9 | 51.8 | 57.3 | 57.0 | 58.2 | 53.5 | 56.4 | 56.8 | 54.4 | 55.1 | 63.2 | 65.2 | 66.2 | 61.1 | 59.8 |
| Inwestycje krótkoterminowe | 0.5 | (47.8) | (56.8) | 0.1 | (69.7) | (69.4) | 0.0 | 3.2 | (84.5) | 11.4 | 6.3 | (27.1) | 5.6 | (17.5) | (32.1) | (27.4) | (24.1) | (11.7) | (8.0) | (7.7) | (7.7) | (217.5) | (215.8) | (207.7) | (218.3) | (218.8) | (231.8) | (248.9) | (249.1) | (195.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (31.0) | (40.5) | (41.0) | (88.6) | (85.1) | (2.0) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 48.7 | 45.2 | 49.5 | 124.9 | 91.1 | 77.5 | 63.4 | 152.3 | 75.1 | 92.8 | 108.3 | 121.6 | 86.0 | 58.3 | 70.3 | 80.0 | 85.2 | 64.5 | 125.2 | 133.8 | 143.2 | 136.2 | 191.3 | 229.9 | 183.8 | 187.8 | 173.0 | 122.4 | 146.0 | 123.9 | 114.3 | 115.6 | 234.4 | 152.1 | 158.4 | 115.6 | 212.9 | 446.5 | 360.6 | 115.1 | 336.7 | 334.7 |
| Należności krótkoterminowe | 95.8 | 96.7 | 83.7 | 88.1 | 80.9 | 62.6 | 69.9 | 73.2 | 68.5 | 61.0 | 85.4 | 84.1 | 82.1 | 78.8 | 73.4 | 95.5 | 91.9 | 72.8 | 87.6 | 89.0 | 92.5 | 83.9 | 93.5 | 87.9 | 81.8 | 80.8 | 94.2 | 104.8 | 116.5 | 99.6 | 118.2 | 129.2 | 134.1 | 96.8 | 106.7 | 94.0 | 96.6 | 106.8 | 104.8 | 103.4 | 103.3 | 96.3 |
| Dług krótkoterminowy | 335.6 | 458.0 | 315.7 | 339.4 | 482.1 | 323.4 | 345.2 | 323.0 | 162.0 | 557.0 | 446.8 | 427.2 | 342.3 | 432.6 | 460.1 | 355.1 | 346.2 | 472.8 | 321.9 | 510.4 | 433.8 | 287.0 | 278.4 | 338.7 | 298.3 | 291.4 | 316.7 | 302.7 | 296.1 | 574.0 | 500.0 | 433.4 | 466.6 | 338.0 | 457.6 | 537.1 | 351.7 | 310.6 | 247.0 | 479.1 | 332.5 | 254.2 |
| Zobowiązania krótkoterminowe | 722.2 | 905.8 | 705.8 | 726.2 | 983.3 | 836.9 | 811.2 | 779.6 | 497.0 | 952.7 | 830.9 | 843.0 | 768.2 | 884.3 | 897.4 | 760.4 | 747.6 | 908.6 | 721.0 | 929.5 | 895.1 | 688.4 | 679.4 | 789.5 | 718.7 | 721.9 | 738.6 | 688.6 | 722.8 | 1 027.9 | 940.0 | 914.8 | 995.1 | 890.0 | 961.6 | 1 294.8 | 1 129.0 | 1 177.3 | 1 007.7 | 970.5 | 862.2 | 858.9 |
| Rozliczenia międzyokresowe | 263.8 | 319.0 | 280.4 | 268.0 | 393.9 | 425.3 | 372.9 | 356.1 | 240.7 | 308.0 | 273.4 | 303.9 | 310.2 | 335.6 | 321.3 | 272.1 | 263.2 | 324.4 | 268.3 | 294.9 | 324.7 | 284.4 | 269.7 | 333.2 | 300.6 | 318.6 | 294.1 | 246.1 | 270.8 | 316.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 618.8 | 626.1 | 704.4 | 596.2 | 333.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 618.6 | 1 580.0 | 1 787.8 | 1 912.3 | 1 606.1 | 1 728.4 | 1 710.5 | 1 825.7 | 2 035.8 | 2 084.9 | 2 307.6 | 2 351.0 | 2 399.0 | 2 251.8 | 2 227.9 | 2 320.8 | 2 272.1 | 2 073.9 | 2 263.9 | 2 086.2 | 2 121.7 | 2 458.0 | 2 716.5 | 2 568.2 | 2 564.5 | 2 524.4 | 2 579.5 | 2 603.5 | 2 545.8 | 2 135.4 | 2 136.3 | 2 163.6 | 2 139.7 | 2 117.2 | 1 949.2 | 1 660.1 | 1 813.9 | 1 900.4 | 1 925.1 | 1 744.9 | 2 051.9 | 2 091.3 |
| Rezerwy z tytułu odroczonego podatku | 63.4 | 71.1 | 64.9 | 62.5 | 63.5 | 58.2 | 58.2 | 55.6 | 56.6 | 61.0 | 61.1 | 68.0 | 68.4 | 66.4 | 53.4 | 45.8 | 44.9 | 46.2 | 46.2 | 44.4 | 44.6 | 47.5 | 49.3 | 49.1 | 52.4 | 55.9 | 57.0 | 59.0 | 63.4 | 68.0 | 71.6 | 74.7 | 74.4 | 80.2 | 92.0 | 89.8 | 88.0 | 90.5 | 94.7 | 96.1 | 0.0 | 109.6 |
| Zobowiązania długoterminowe | 1 618.6 | 1 580.0 | 1 787.8 | 1 912.3 | 1 606.1 | 1 728.4 | 1 710.5 | 1 825.7 | 2 035.8 | 2 084.9 | 2 307.6 | 2 351.0 | 2 399.0 | 2 251.8 | 2 227.9 | 2 320.8 | 2 272.1 | 2 073.9 | 2 263.9 | 2 086.2 | 2 121.7 | 2 458.0 | 2 716.5 | 2 568.2 | 2 564.5 | 2 524.4 | 2 579.5 | 2 603.5 | 2 545.8 | 2 135.4 | 2 136.3 | 2 163.6 | 2 139.7 | 2 117.2 | 1 949.2 | 1 660.1 | 1 813.9 | 1 900.4 | 1 925.1 | 1 744.9 | 2 051.9 | 2 091.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.6 | 168.6 | 178.8 | 193.5 | 204.5 | 214.8 | 214.5 | 210.4 | 223.6 | 219.3 | 227.3 | 223.6 | 212.9 | 215.2 | 211.4 | 238.2 | 226.4 | 244.3 | 336.0 | 344.0 |
| Zobowiązania ogółem | 2 340.8 | 2 485.8 | 2 493.6 | 2 638.5 | 2 589.4 | 2 565.3 | 2 521.7 | 2 605.4 | 2 532.8 | 3 037.6 | 3 138.5 | 3 194.1 | 3 167.2 | 3 136.0 | 3 125.3 | 3 081.2 | 3 019.7 | 2 982.5 | 2 984.9 | 3 015.8 | 3 016.8 | 3 146.4 | 3 396.0 | 3 357.7 | 3 283.2 | 3 246.2 | 3 318.1 | 3 292.1 | 3 268.6 | 3 163.3 | 3 076.2 | 3 078.4 | 3 134.8 | 3 007.2 | 2 910.8 | 2 954.8 | 2 942.8 | 3 077.7 | 2 932.8 | 2 715.4 | 2 914.1 | 2 950.3 |
| Kapitał (fundusz) podstawowy | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 64.2 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 |
| Zyski zatrzymane | 1 372.3 | 1 337.8 | 1 376.5 | 1 388.2 | 1 418.3 | 1 416.4 | 1 446.8 | 1 448.2 | 1 470.4 | 1 466.6 | 1 481.7 | 1 469.4 | 1 487.9 | 1 483.1 | 1 519.2 | 1 520.8 | 1 523.8 | 1 514.9 | 1 520.5 | 1 502.4 | 1 506.1 | 1 507.5 | 1 487.6 | 1 487.9 | 1 518.4 | 1 532.1 | 1 534.6 | 1 540.6 | 1 574.1 | 1 585.0 | 1 637.3 | 1 668.9 | 1 743.7 | 1 787.2 | 1 889.5 | 1 828.3 | 1 918.4 | 1 967.2 | 2 071.2 | 2 092.1 | 2 191.3 | 2 216.2 |
| Kapitał własny | 1 599.9 | 1 429.0 | 1 399.7 | 1 400.4 | 1 394.6 | 1 329.2 | 1 334.2 | 1 366.8 | 1 404.2 | 1 383.6 | 1 418.1 | 1 416.8 | 1 455.8 | 1 478.8 | 1 562.6 | 1 522.1 | 1 494.3 | 1 475.7 | 1 458.5 | 1 398.5 | 1 362.3 | 1 376.7 | 1 330.2 | 1 289.3 | 1 390.9 | 1 418.6 | 1 451.4 | 1 478.8 | 1 479.3 | 1 472.9 | 1 554.0 | 1 603.6 | 1 642.8 | 1 721.7 | 1 825.6 | 1 745.1 | 1 850.9 | 1 906.1 | 2 014.0 | 2 085.1 | 2 173.5 | 2 152.3 |
| Udziały mniejszościowe | 25.9 | 3.3 | 3.4 | 3.7 | 4.0 | 3.8 | 3.7 | 3.9 | 3.6 | 3.6 | 2.8 | 2.9 | 2.8 | 2.8 | 2.9 | 3.0 | 2.3 | 1.9 | 0.6 | 0.5 | 0.2 | 0.9 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 3 940.7 | 3 914.8 | 3 893.2 | 4 038.8 | 3 984.0 | 3 894.5 | 3 855.9 | 3 972.2 | 3 937.0 | 4 421.2 | 4 556.5 | 4 610.9 | 4 623.1 | 4 614.9 | 4 687.9 | 4 603.3 | 4 514.0 | 4 458.2 | 4 443.4 | 4 414.2 | 4 379.1 | 4 523.1 | 4 726.1 | 4 646.9 | 4 674.1 | 4 664.9 | 4 769.5 | 4 770.9 | 4 747.9 | 4 636.2 | 4 630.2 | 4 682.0 | 4 777.6 | 4 728.9 | 4 736.4 | 4 699.9 | 4 793.7 | 4 983.7 | 4 946.8 | 4 800.5 | 5 087.6 | 5 102.6 |
| Inwestycje | 531.5 | 514.8 | 510.6 | 581.9 | 567.9 | 536.5 | 518.7 | 520.0 | 537.4 | 593.5 | 606.9 | 617.1 | 626.1 | 589.5 | 618.9 | 618.9 | 593.9 | 628.7 | 617.3 | 607.2 | 589.2 | 572.9 | 571.8 | 569.8 | 598.1 | 612.3 | 648.1 | 662.7 | 654.9 | 649.8 | 695.4 | 739.3 | 731.9 | 766.1 | 772.0 | 764.6 | 779.4 | 783.0 | 843.2 | 962.1 | 962.1 | 924.8 |
| Dług | 1 739.3 | 1 711.8 | 1 740.4 | 1 887.4 | 1 791.7 | 1 751.3 | 1 745.0 | 1 853.4 | 1 898.3 | 2 353.2 | 2 476.6 | 2 529.7 | 2 516.9 | 2 469.7 | 2 518.2 | 2 507.5 | 2 445.6 | 2 392.2 | 2 429.4 | 2 429.6 | 2 372.8 | 2 345.5 | 2 585.1 | 2 567.7 | 2 540.4 | 2 502.7 | 2 583.6 | 2 604.9 | 2 522.0 | 2 436.1 | 2 352.2 | 2 339.9 | 2 345.8 | 2 190.4 | 2 134.9 | 2 073.6 | 2 038.9 | 2 074.8 | 2 028.1 | 2 089.9 | 2 241.1 | 2 186.8 |
| Środki pieniężne i inne aktywa pieniężne | 48.7 | 45.2 | 49.5 | 124.9 | 91.1 | 77.5 | 63.4 | 152.3 | 75.1 | 92.8 | 108.3 | 121.6 | 86.0 | 58.3 | 70.3 | 80.0 | 85.2 | 64.5 | 125.2 | 133.8 | 143.2 | 136.2 | 191.3 | 229.9 | 183.8 | 187.8 | 173.0 | 122.4 | 146.0 | 123.9 | 114.3 | 115.6 | 234.4 | 152.1 | 158.4 | 115.6 | 212.9 | 446.5 | 360.6 | 115.1 | 336.7 | 334.7 |
| Dług netto | 1 690.5 | 1 666.6 | 1 690.9 | 1 762.4 | 1 700.6 | 1 673.8 | 1 681.6 | 1 701.1 | 1 823.2 | 2 260.4 | 2 368.3 | 2 408.1 | 2 431.0 | 2 411.4 | 2 447.9 | 2 427.5 | 2 360.3 | 2 327.7 | 2 304.2 | 2 295.8 | 2 229.7 | 2 209.4 | 2 393.7 | 2 337.8 | 2 356.6 | 2 314.9 | 2 410.6 | 2 482.5 | 2 375.9 | 2 312.2 | 2 237.9 | 2 224.3 | 2 111.4 | 2 038.2 | 1 976.5 | 1 957.9 | 1 826.0 | 1 628.3 | 1 667.5 | 1 974.7 | 1 904.3 | 1 852.0 |
| Ticker | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL | SNI.OL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |