Wall Street Experts

The J. M. Smucker Company

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Aktywa 9 095.6 16 882.6 16 758.4 16 694.8 16 281.5 15 984.1 16 061.8 16 058.2 15 811.7 15 639.7 15 641.6 15 702.0 15 329.2 15 301.2 17 513.0 17 174.2 16 927.6 16 711.3 16 791.6 16 791.0 16 636.2 16 970.4 16 902.3 16 929.7 16 429.4 16 284.2 16 211.7 16 240.8 15 966.4 16 055.0 16 276.7 16 219.3 16 017.5 14 991.4 14 711.8 18 123.7 20 247.2 20 553.5 20 348.2 20 020.1 18 425.6
Aktywa trwałe 7 580.0 14 830.3 14 732.9 14 688.8 14 483.1 14 410.7 14 321.1 14 253.0 14 120.8 13 997.9 13 949.5 13 916.2 13 719.3 13 746.2 15 707.2 15 387.0 15 201.4 15 086.1 15 178.1 15 131.8 15 033.5 14 997.7 14 917.5 14 862.6 14 350.7 14 342.5 14 258.8 14 232.0 13 978.2 14 044.9 13 989.0 13 968.4 13 989.7 12 132.7 12 215.0 12 259.6 18 323.2 18 586.6 18 267.1 17 964.6 16 450.3
Rzeczowe aktywa trwałe netto 1 323.3 1 678.3 1 656.8 1 661.5 1 623.9 1 627.7 1 598.5 1 586.7 1 574.3 1 617.5 1 595.7 1 615.7 1 633.7 1 729.1 1 827.9 1 818.7 1 847.9 1 912.4 2 058.4 1 915.5 1 911.7 1 969.4 1 948.6 1 956.3 2 085.7 2 001.5 1 988.4 2 139.0 1 995.5 2 131.7 2 236.9 2 198.6 2 274.3 2 239.5 2 289.6 2 389.3 3 187.2 3 247.3 3 259.8 3 235.3 3 173.1
Wartość firmy 3 134.9 6 009.8 6 001.4 6 001.7 5 944.9 6 091.1 6 084.6 6 080.0 6 084.7 6 077.1 6 092.1 6 086.5 5 949.4 5 942.2 6 621.9 6 474.7 6 438.9 6 310.9 6 313.3 6 313.6 6 312.8 6 304.5 6 310.7 6 311.8 6 016.9 6 023.6 6 021.0 6 022.3 6 017.8 6 015.8 6 016.7 6 006.3 6 010.1 5 216.9 5 221.2 5 213.2 7 667.8 7 649.9 7 649.5 7 396.1 6 569.7
Wartości niematerialne i prawne 2 973.9 6 950.3 6 891.7 6 839.2 6 715.0 6 494.4 6 440.5 6 387.3 6 262.0 6 149.9 6 104.3 6 051.1 5 970.8 5 916.5 7 095.1 6 925.5 6 759.0 6 718.8 6 661.1 6 602.7 6 491.4 6 429.0 6 371.6 6 312.8 6 099.4 6 041.2 5 985.2 5 930.4 5 710.0 5 652.2 5 597.0 5 538.6 5 484.4 4 429.3 4 391.0 4 349.3 7 310.3 7 255.4 7 199.6 6 779.6 6 511.1
Wartość firmy i wartości niematerialne i prawne 6 108.8 12 960.1 12 893.1 12 840.9 12 659.9 12 585.5 12 525.1 12 467.3 12 346.7 12 227.0 12 196.4 12 137.6 11 920.2 11 858.7 13 717.0 13 400.2 13 197.9 13 029.7 12 974.4 12 916.3 12 804.2 12 733.5 12 682.3 12 624.6 12 116.3 12 064.8 12 006.2 11 952.7 11 727.8 11 668.0 11 613.7 11 544.9 11 494.5 9 646.2 9 612.2 9 562.5 14 978.1 14 905.3 14 849.1 14 175.7 13 080.8
Należności netto 373.9 430.1 507.9 605.4 503.8 450.1 523.0 517.8 421.4 438.7 433.7 481.6 422.7 385.6 504.2 561.9 502.6 503.8 473.7 522.4 477.3 551.4 497.6 577.0 604.9 533.7 566.0 659.1 563.2 524.7 605.0 609.5 533.9 597.6 592.4 587.9 789.6 736.5 734.9 804.6 654.3
Inwestycje długoterminowe (1 025.6) 55.0 (2 522.2) (2 477.3) (2 461.8) 35.9 (2 245.1) (2 245.0) (2 246.3) 47.3 (2 170.1) (2 172.2) (1 380.6) 45.8 2.6 10.5 (1 449.6) 40.9 (1 387.2) (1 377.6) (1 364.2) 38.6 (1 353.9) (1 357.1) (1 302.9) 31.0 30.8 30.0 30.0 26.6 25.8 24.1 24.3 (1 138.9) (1 130.8) (1 123.6) 23.1 22.1 0.0 0.0 0.0
Aktywa obrotowe 1 515.6 2 052.3 2 025.5 2 006.0 1 798.4 1 573.4 1 740.7 1 805.2 1 690.9 1 641.8 1 692.1 1 785.8 1 609.9 1 555.0 1 805.8 1 787.2 1 726.2 1 625.2 1 613.5 1 659.2 1 602.7 1 972.7 1 984.8 2 067.1 2 078.7 1 941.7 1 952.9 2 008.8 1 988.2 2 010.1 2 287.7 2 250.9 2 027.8 2 858.7 2 496.8 5 864.1 1 924.0 1 966.9 2 081.1 2 055.5 1 975.3
Środki pieniężne i Inwestycje 111.7 125.6 133.6 139.0 140.5 109.8 109.6 121.8 139.6 166.8 183.2 180.3 186.2 192.6 192.0 171.2 206.5 101.3 48.8 48.8 74.4 391.1 396.6 405.6 501.5 334.3 168.8 155.3 284.3 169.9 151.6 27.1 104.2 1 143.6 700.9 4 056.6 35.9 62.0 39.5 49.2 47.2
Zapasy 944.2 1 163.6 1 150.8 1 051.4 942.0 899.4 1 014.6 1 028.4 995.6 905.7 981.3 1 011.7 909.1 854.4 1 017.4 966.2 924.7 910.3 1 013.3 1 013.3 958.8 895.3 995.0 993.8 897.9 959.9 1 105.5 1 100.2 1 042.1 1 089.3 1 312.8 1 358.4 1 241.5 1 009.8 1 093.4 1 084.9 987.6 1 038.9 1 137.8 1 084.4 1 086.3
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.5 3.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 487.8 459.8 432.7 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 111.7 125.6 133.6 139.0 140.5 109.8 109.6 121.8 139.6 166.8 183.2 180.3 186.2 192.6 192.0 171.2 206.5 101.3 48.8 48.8 74.4 391.1 396.6 405.6 501.5 334.3 168.8 155.3 284.3 169.9 151.6 27.1 104.2 655.8 241.1 3 623.9 35.9 62.0 39.5 49.2 47.2
Należności krótkoterminowe 232.3 402.8 347.1 341.4 371.0 459.4 452.0 435.8 428.5 477.2 477.6 507.4 471.2 512.1 532.1 552.4 519.6 591.0 503.1 521.8 575.0 782.0 780.6 857.2 896.7 936.7 1 041.2 1 031.0 1 006.8 1 193.3 1 242.6 1 260.6 1 231.0 1 392.6 1 301.0 1 250.3 1 252.7 1 336.2 1 244.1 1 233.8 1 133.3
Dług krótkoterminowy 288.0 226.0 302.6 370.0 138.0 284.0 306.0 406.0 142.0 953.0 783.2 963.5 254.0 144.0 530.0 390.0 803.3 1 224.5 1 242.7 1 320.4 1 022.6 286.7 733.8 1 274.9 962.6 1 277.8 1 160.3 362.4 135.1 221.5 428.6 338.1 35.8 34.4 37.1 35.4 461.0 1 633.6 1 696.5 999.7 999.9
Zobowiązania krótkoterminowe 710.1 1 022.6 1 059.1 1 132.7 1 006.0 1 213.0 1 288.4 1 306.3 997.2 1 832.6 1 750.9 1 854.5 1 089.9 1 033.8 1 544.0 1 434.5 1 816.4 2 341.5 2 290.8 2 310.1 2 077.4 1 587.1 2 073.1 2 692.8 2 532.4 2 867.5 2 763.2 1 890.5 1 664.6 1 952.8 2 177.2 2 059.7 1 740.7 1 986.7 1 947.2 1 834.4 2 467.4 3 761.1 3 764.0 3 563.2 3 289.4
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 119.2 0.0 1 398.6 205.3 0.0 0.0 1 351.6 0.0 0.0 246.4 1 349.3 0.0 209.8 0.0 1 325.8 201.2 1 326.8 1 323.6 (33.2) (35.9) (33.2) 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 3 161.3 8 773.1 8 569.3 8 328.9 7 950.0 7 762.6 7 677.5 7 571.8 7 572.6 6 956.9 6 958.8 6 811.2 6 435.1 6 376.3 8 038.2 7 709.7 7 089.6 6 399.3 6 493.1 6 385.6 6 388.4 7 192.4 6 484.0 5 721.9 5 685.4 5 291.9 5 278.2 6 063.9 6 034.9 5 962.1 5 955.2 5 942.3 5 941.8 5 713.9 5 761.2 9 200.4 10 219.7 9 098.5 8 814.7 8 823.8 8 228.9
Rezerwy z tytułu odroczonego podatku 1 025.6 2 473.3 2 522.2 2 477.3 2 461.8 2 230.3 2 245.1 2 245.0 2 246.3 2 167.0 2 170.1 2 172.2 1 380.6 1 377.2 1 550.2 1 525.3 1 449.6 1 398.6 1 387.2 1 377.6 1 364.2 1 351.6 1 353.9 1 357.1 1 302.9 1 349.3 1 348.8 1 351.6 1 334.5 1 325.8 1 326.9 1 326.8 1 323.6 1 138.9 1 130.8 1 123.6 1 769.3 2 017.2 1 740.8 1 664.6 1 592.9
Zobowiązania długoterminowe 3 161.3 8 773.1 8 569.3 8 328.9 7 950.0 7 762.6 7 677.5 7 571.8 7 572.6 6 956.9 6 958.8 6 811.2 6 435.1 6 376.3 8 038.2 7 709.7 7 089.6 6 399.3 6 493.1 6 385.6 6 388.4 7 192.4 6 484.0 5 721.9 5 685.4 5 291.9 5 278.2 6 063.9 6 034.9 5 962.1 5 955.2 5 942.3 5 941.8 5 713.9 5 761.2 9 200.4 10 219.7 9 098.5 8 814.7 8 823.8 8 228.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 158.6 166.7 181.1 162.2 153.7 146.2 164.1 158.2 148.8 139.1 127.4 120.2 111.7 98.1 94.6 113.8 180.1 174.3 201.1 195.1 143.4 117.8 89.8
Zobowiązania ogółem 3 871.4 9 795.7 9 628.4 9 461.6 8 956.0 8 975.6 8 965.9 8 878.1 8 569.8 8 789.5 8 709.7 8 665.7 7 525.0 7 410.1 9 582.2 9 144.2 8 906.0 8 740.8 8 783.9 8 695.7 8 465.8 8 779.5 8 557.1 8 414.7 8 217.8 8 159.4 8 041.4 7 954.4 7 699.5 7 914.9 8 132.4 8 002.0 7 682.5 7 700.6 7 708.4 11 034.8 12 687.1 12 859.6 12 578.7 12 387.0 11 518.3
Kapitał (fundusz) podstawowy 25.4 29.9 29.9 29.9 29.9 29.1 29.1 29.1 29.1 28.4 28.4 28.4 28.9 28.9 28.9 28.9 28.9 28.9 29.0 29.0 29.0 29.0 28.5 28.5 27.4 27.1 27.1 27.1 27.1 26.6 26.6 26.6 26.6 26.1 25.5 25.5 26.5 26.5 26.6 0.0 26.6
Zyski zatrzymane 1 326.0 1 159.2 1 214.0 1 309.9 1 415.0 1 267.7 1 343.5 1 433.4 1 480.7 1 240.5 1 277.8 1 383.8 2 126.7 2 239.2 2 275.6 2 367.6 2 392.6 2 367.6 2 421.9 2 533.0 2 620.5 2 746.8 2 882.3 3 010.9 2 896.1 2 847.5 2 893.8 2 992.8 2 955.5 2 893.0 2 893.4 2 976.0 3 076.2 2 132.1 1 964.8 2 051.1 2 055.0 2 188.1 2 259.9 0.0 0.0
Kapitał własny 5 224.2 7 086.9 7 130.0 7 233.2 7 325.5 7 008.5 7 095.9 7 180.1 7 241.9 6 850.2 6 931.9 7 036.3 7 804.2 7 891.1 7 930.8 8 030.0 8 021.6 7 970.5 8 007.7 8 095.3 8 170.4 8 190.9 8 345.2 8 515.0 8 211.6 8 124.8 8 170.3 8 286.4 8 266.9 8 140.1 8 144.3 8 217.3 8 335.0 7 290.8 7 003.4 7 088.9 7 560.1 7 693.9 7 769.5 7 633.1 6 907.3
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 9 095.6 16 882.6 16 758.4 16 694.8 16 281.5 15 984.1 16 061.8 16 058.2 15 811.7 15 639.7 15 641.6 15 702.0 15 329.2 15 301.2 17 513.0 17 174.2 16 927.6 16 711.3 16 791.6 16 791.0 16 636.2 16 970.4 16 902.3 16 929.7 16 429.4 16 284.2 16 211.7 16 240.8 15 966.4 16 055.0 16 276.7 16 219.3 16 017.5 14 991.4 14 711.8 18 123.7 20 247.2 20 553.5 20 348.2 20 020.1 18 425.6
Inwestycje (1 025.6) 55.0 (2 522.2) (2 477.3) (2 461.8) 35.9 (2 245.1) (2 245.0) (2 246.3) 47.3 2.5 3.5 (1 380.6) 45.8 2.6 10.5 (1 449.6) 40.9 (1 387.2) (1 377.6) (1 364.2) 38.6 (1 353.9) (1 357.1) (1 302.9) 31.0 30.8 30.0 30.0 26.6 25.8 24.1 24.3 487.8 459.8 432.7 23.1 22.1 22.1 0.0 0.0
Dług 2 179.8 6 170.9 5 997.3 5 864.5 5 284.3 5 430.0 5 351.7 5 351.4 5 087.0 5 398.5 5 228.0 5 257.6 4 942.5 4 832.0 6 714.9 6 275.1 6 089.1 5 910.8 5 936.3 5 711.9 5 393.1 5 621.3 5 368.6 5 151.8 4 996.1 4 751.7 4 635.1 4 763.8 4 403.7 4 490.6 4 807.0 4 614.4 4 313.3 4 314.2 4 315.1 7 771.7 8 740.2 8 559.1 8 658.2 999.7 1 089.7
Środki pieniężne i inne aktywa pieniężne 111.7 125.6 133.6 139.0 140.5 109.8 109.6 121.8 139.6 166.8 183.2 180.3 186.2 192.6 192.0 171.2 206.5 101.3 48.8 48.8 74.4 391.1 396.6 405.6 501.5 334.3 168.8 155.3 284.3 169.9 151.6 27.1 104.2 655.8 241.1 3 623.9 35.9 62.0 39.5 49.2 47.2
Dług netto 2 068.1 6 045.3 5 863.7 5 725.5 5 143.8 5 320.2 5 242.1 5 229.6 4 947.4 5 231.7 5 044.8 5 077.3 4 756.3 4 639.4 6 522.9 6 103.9 5 882.6 5 809.5 5 887.5 5 663.1 5 318.7 5 230.2 4 972.0 4 746.2 4 494.6 4 417.4 4 466.3 4 608.5 4 119.4 4 320.7 4 655.4 4 587.3 4 209.1 3 658.4 4 074.0 4 147.8 8 704.3 8 497.1 8 618.7 950.5 1 042.5
Ticker SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM SJM
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD