Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 570 345.0 | 587 155.0 | 602 900.0 | 614 958.0 | 611 053.0 | 631 013.0 | 639 638.0 | 605 389.0 | 622 505.0 | 645 502.0 | 670 271.0 | 656 742.0 | 697 313.0 | 704 588.0 | 857 725.0 | 738 654.0 | 745 079.0 | 718 607.0 | 938 540.0 | 754 631.0 | 778 467.0 | 765 439.0 | 873 695.0 | 864 573.0 | 930 846.0 | 945 726.0 | 998 992.0 | 1 000 354.0 | 1 020 450.0 | 1 038 898.0 | 1 150 601.0 | 1 200 957.0 | 1 195 939.0 | 1 261 616.0 | 1 311 800.0 | 1 363 776.0 | 1 409 593.0 | 1 359 864.0 | 1 416 918.0 | 1 448 677.0 |
| Aktywa trwałe | 331 753.0 | 345 981.0 | 342 948.0 | 363 431.0 | 346 657.0 | 349 323.0 | 324 024.0 | 302 376.0 | 297 902.0 | 326 596.0 | 326 885.0 | 329 214.0 | 331 183.0 | 337 910.0 | 447 908.0 | 338 286.0 | 338 703.0 | 326 451.0 | 444 895.0 | 311 095.0 | 298 166.0 | 304 336.0 | 357 669.0 | 368 050.0 | 368 461.0 | 401 600.0 | 442 754.0 | 442 168.0 | 438 528.0 | 452 221.0 | 491 396.0 | 517 036.0 | 516 012.0 | 512 064.0 | 527 608.0 | 580 498.0 | 603 536.0 | 602 642.0 | 632 713.0 | 680 832.0 |
| Rzeczowe aktywa trwałe netto | 79 434.0 | 77 807.0 | 77 022.0 | 77 950.0 | 78 162.0 | 77 670.0 | 78 673.0 | 78 395.0 | 78 509.0 | 78 775.0 | 78 788.0 | 78 223.0 | 77 941.0 | 76 642.0 | 77 485.0 | 74 848.0 | 73 578.0 | 73 530.0 | 76 901.0 | 74 166.0 | 75 045.0 | 75 605.0 | 76 007.0 | 74 497.0 | 74 904.0 | 79 021.0 | 95 710.0 | 96 101.0 | 99 166.0 | 106 360.0 | 112 417.0 | 114 772.0 | 113 527.0 | 115 980.0 | 118 567.0 | 117 545.0 | 119 048.0 | 118 745.0 | 124 026.0 | 123 076.0 |
| Wartość firmy | 43 060.0 | 46 395.0 | 46 534.0 | 46 323.0 | 44 998.0 | 44 109.0 | 41 208.0 | 37 174.0 | 35 119.0 | 38 175.0 | 37 630.0 | 36 430.0 | 35 793.0 | 35 141.0 | 10 767.0 | 32 498.0 | 32 742.0 | 31 692.0 | 3 358.0 | 18 466.0 | 17 850.0 | 25 065.0 | 7 854.0 | 27 433.0 | 27 234.0 | 25 397.0 | 9 357.0 | 9 409.0 | 9 460.0 | 9 494.0 | 9 638.0 | 9 864.0 | 10 077.0 | 10 075.0 | 9 819.0 | 9 894.0 | 26 800.0 | 26 051.0 | 15 287.0 | 15 797.0 |
| Wartości niematerialne i prawne | 30 060.0 | 31 018.0 | 33 794.0 | 33 593.0 | 32 135.0 | 32 221.0 | 30 418.0 | 29 360.0 | 27 749.0 | 38 383.0 | 53 495.0 | 51 711.0 | 50 148.0 | 48 022.0 | 42 453.0 | 41 327.0 | 39 773.0 | 37 781.0 | 47 804.0 | 34 587.0 | 32 743.0 | 31 583.0 | 51 705.0 | 47 922.0 | 46 955.0 | 52 251.0 | 76 558.0 | 78 545.0 | 78 231.0 | 78 373.0 | 81 223.0 | 97 125.0 | 108 494.0 | 108 208.0 | 96 309.0 | 99 902.0 | 99 832.0 | 105 902.0 | 117 621.0 | 147 022.0 |
| Wartość firmy i wartości niematerialne i prawne | 73 120.0 | 77 413.0 | 80 328.0 | 79 916.0 | 77 133.0 | 76 330.0 | 71 626.0 | 66 534.0 | 62 868.0 | 76 558.0 | 91 125.0 | 88 141.0 | 85 941.0 | 83 163.0 | 53 220.0 | 73 825.0 | 72 515.0 | 69 473.0 | 51 162.0 | 53 053.0 | 50 593.0 | 56 648.0 | 59 559.0 | 75 355.0 | 74 189.0 | 77 648.0 | 85 915.0 | 87 954.0 | 87 691.0 | 87 867.0 | 90 861.0 | 106 989.0 | 118 571.0 | 118 283.0 | 106 128.0 | 109 796.0 | 126 632.0 | 131 953.0 | 132 908.0 | 162 819.0 |
| Należności netto | 64 264.0 | 69 099.0 | 70 556.0 | 65 860.0 | 63 954.0 | 70 399.0 | 65 162.0 | 65 527.0 | 62 524.0 | 66 583.0 | 59 302.0 | 56 530.0 | 69 223.0 | 64 633.0 | 53 204.0 | 63 695.0 | 48 820.0 | 59 567.0 | 65 875.0 | 44 188.0 | 44 223.0 | 47 345.0 | 79 732.0 | 74 852.0 | 79 024.0 | 83 733.0 | 77 976.0 | 77 066.0 | 79 441.0 | 80 499.0 | 123 016.0 | 98 538.0 | 99 719.0 | 164 358.0 | 109 843.0 | 115 510.0 | 153 137.0 | 154 447.0 | 122 830.0 | 122 839.0 |
| Inwestycje długoterminowe | 179 198.0 | 190 761.0 | 178 414.0 | 205 565.0 | 191 362.0 | 195 323.0 | 168 564.0 | 157 446.0 | 156 525.0 | 171 263.0 | 156 972.0 | 162 850.0 | 167 302.0 | 178 105.0 | 180 216.0 | 189 613.0 | 192 610.0 | 183 448.0 | 185 782.0 | 183 875.0 | 172 528.0 | 172 082.0 | 219 051.0 | 212 969.0 | 215 343.0 | 240 105.0 | 249 396.0 | 241 033.0 | 235 087.0 | 241 729.0 | 269 151.0 | 277 129.0 | 266 357.0 | 261 888.0 | 274 093.0 | 303 157.0 | 308 536.0 | 295 267.0 | 320 089.0 | 340 044.0 |
| Aktywa obrotowe | 238 591.0 | 241 172.0 | 259 948.0 | 251 525.0 | 264 394.0 | 281 689.0 | 315 611.0 | 303 012.0 | 324 602.0 | 318 905.0 | 343 384.0 | 327 527.0 | 366 128.0 | 366 677.0 | 409 816.0 | 400 367.0 | 406 373.0 | 392 155.0 | 493 645.0 | 443 535.0 | 480 300.0 | 461 102.0 | 516 026.0 | 496 522.0 | 562 384.0 | 544 126.0 | 556 238.0 | 558 186.0 | 581 922.0 | 586 677.0 | 659 205.0 | 683 921.0 | 679 927.0 | 749 552.0 | 784 192.0 | 783 278.0 | 806 057.0 | 757 222.0 | 784 205.0 | 767 845.0 |
| Środki pieniężne i Inwestycje | 99 764.0 | 94 854.0 | 109 484.0 | 113 163.0 | 135 699.0 | 144 652.0 | 177 430.0 | 165 523.0 | 194 860.0 | 191 022.0 | 206 647.0 | 198 760.0 | 228 208.0 | 213 017.0 | 286 686.0 | 272 160.0 | 298 112.0 | 267 305.0 | 346 330.0 | 330 404.0 | 365 958.0 | 337 495.0 | 380 018.0 | 359 679.0 | 426 313.0 | 394 706.0 | 418 324.0 | 206 319.0 | 236 059.0 | 201 282.0 | 254 420.0 | 204 629.0 | 198 043.0 | 218 669.0 | 309 224.0 | 289 076.0 | 252 371.0 | 284 787.0 | 358 090.0 | 281 957.0 |
| Zapasy | 50 502.0 | 49 902.0 | 44 480.0 | 42 727.0 | 42 673.0 | 45 044.0 | 42 182.0 | 43 468.0 | 43 694.0 | 41 123.0 | 41 386.0 | 41 663.0 | 40 320.0 | 40 898.0 | 30 846.0 | 36 703.0 | 38 868.0 | 39 550.0 | 35 125.0 | 40 884.0 | 41 492.0 | 41 699.0 | 33 818.0 | 39 786.0 | 39 070.0 | 40 897.0 | 38 003.0 | 40 697.0 | 40 316.0 | 41 751.0 | 45 892.0 | 52 061.0 | 56 069.0 | 58 688.0 | 57 919.0 | 62 600.0 | 64 155.0 | 64 137.0 | 64 916.0 | 65 474.0 |
| Inwestycje krótkoterminowe | 56 500.0 | 35 100.0 | 58 700.0 | 61 300.0 | 61 500.0 | 65 800.0 | 97 200.0 | 79 387.0 | 110 200.0 | 75 900.0 | 98 800.0 | 89 500.0 | 105 800.0 | 87 000.0 | 110 551.0 | 124 500.0 | 103 712.0 | 94 034.0 | 150 530.0 | 135 409.0 | 139 883.0 | 105 876.0 | 171 157.0 | 189 641.0 | 185 876.0 | 189 918.0 | 142 151.0 | 210 011.0 | 206 788.0 | 240 760.0 | 210 757.0 | 298 175.0 | 290 520.0 | 273 396.0 | 254 131.0 | 287 309.0 | 301 074.0 | 222 985.0 | 215 761.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 43 264.0 | 59 754.0 | 50 784.0 | 51 863.0 | 74 199.0 | 78 852.0 | 80 230.0 | 86 136.0 | 84 660.0 | 115 122.0 | 107 847.0 | 109 260.0 | 122 408.0 | 126 017.0 | 176 135.0 | 147 660.0 | 194 400.0 | 173 271.0 | 195 800.0 | 194 995.0 | 226 075.0 | 231 619.0 | 208 861.0 | 170 038.0 | 240 437.0 | 204 788.0 | 276 173.0 | 206 319.0 | 236 059.0 | 201 282.0 | 254 420.0 | 204 629.0 | 198 043.0 | 218 669.0 | 309 224.0 | 289 076.0 | 252 371.0 | 284 787.0 | 358 090.0 | 281 957.0 |
| Należności krótkoterminowe | 10 895.0 | 10 105.0 | 11 572.0 | 11 744.0 | 11 011.0 | 13 643.0 | 11 050.0 | 11 909.0 | 13 861.0 | 11 029.0 | 11 943.0 | 12 497.0 | 9 814.0 | 9 654.0 | 7 698.0 | 6 824.0 | 9 167.0 | 10 175.0 | 9 442.0 | 10 020.0 | 8 581.0 | 9 741.0 | 10 763.0 | 11 129.0 | 9 425.0 | 10 327.0 | 9 902.0 | 9 915.0 | 10 264.0 | 11 139.0 | 16 372.0 | 15 579.0 | 17 844.0 | 16 780.0 | 14 005.0 | 15 300.0 | 14 685.0 | 12 695.0 | 14 808.0 | 11 188.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 38.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 000.0 | 12 636.0 | 10 000.0 | 10 000.0 | 7 352.0 | 4 224.0 | 900.0 | 740.0 | 0.0 | 3 361.0 | 3 435.0 | 3 407.0 | 3 321.0 | 3 379.0 | 3 330.0 | 3 264.0 | 3 173.0 | 2 945.0 | 2 971.0 | 2 967.0 | 2 778.0 | 3 014.0 | 3 079.0 | 3 165.0 | 3 288.0 | 2 867.0 | 3 102.0 |
| Zobowiązania krótkoterminowe | 67 948.0 | 57 896.0 | 67 794.0 | 58 636.0 | 57 082.0 | 62 348.0 | 71 982.0 | 56 372.0 | 59 476.0 | 76 887.0 | 90 595.0 | 66 960.0 | 67 453.0 | 62 038.0 | 79 034.0 | 78 478.0 | 72 590.0 | 72 608.0 | 96 149.0 | 64 855.0 | 69 511.0 | 59 359.0 | 81 119.0 | 70 978.0 | 72 077.0 | 72 396.0 | 100 180.0 | 86 154.0 | 89 861.0 | 94 493.0 | 124 396.0 | 129 836.0 | 127 003.0 | 145 322.0 | 158 552.0 | 140 120.0 | 147 444.0 | 115 293.0 | 133 907.0 | 123 411.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 27 680.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21 307.0 | 28 872.0 | 32 457.0 | 29 886.0 | 29 596.0 | 51 024.0 | 26 108.0 | 31 489.0 | 0.0 | 39 443.0 | 29 870.0 | 35 646.0 | 35 410.0 | 49 416.0 | 11 219.0 | 18 153.0 | 5 427.0 | 17 973.0 | 12 255.0 | 17 093.0 | 31 020.0 | 42 217.0 | 17 512.0 | 29 159.0 | 13 744.0 | 20 844.0 | 14 405.0 |
| Zobowiązania długoterminowe | 34 735.0 | 57 422.0 | 56 224.0 | 60 166.0 | 57 132.0 | 58 386.0 | 53 780.0 | 52 591.0 | 52 504.0 | 51 962.0 | 53 466.0 | 54 334.0 | 54 302.0 | 50 391.0 | 43 877.0 | 32 717.0 | 22 504.0 | 12 564.0 | 29 304.0 | 17 824.0 | 16 822.0 | 16 606.0 | 27 373.0 | 25 106.0 | 22 254.0 | 23 063.0 | 34 262.0 | 32 301.0 | 31 690.0 | 32 092.0 | 32 656.0 | 34 602.0 | 35 940.0 | 37 765.0 | 30 106.0 | 31 476.0 | 30 712.0 | 30 226.0 | 30 447.0 | 34 330.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 14 538.0 | 0.0 | 0.0 | 0.0 | 12 856.0 | 0.0 | 0.0 | 0.0 | 9 372.0 | 0.0 | 0.0 | 0.0 | 6 291.0 | 0.0 | 0.0 | 0.0 | 444.0 | 0.0 | 0.0 | 0.0 | 1 949.0 | 364.0 | 343.0 | 1 902.0 | 7 749.0 | 7 309.0 | 7 149.0 | 7 866.0 | 7 807.0 | 8 456.0 | 8 877.0 | 8 254.0 | 5 916.0 | 6 287.0 | 6 459.0 | 6 181.0 | 4 360.0 | 4 543.0 |
| Zobowiązania długoterminowe | 34 735.0 | 57 422.0 | 56 224.0 | 60 166.0 | 57 132.0 | 58 386.0 | 53 780.0 | 52 591.0 | 52 504.0 | 51 962.0 | 53 466.0 | 54 334.0 | 54 302.0 | 50 391.0 | 43 877.0 | 32 717.0 | 22 504.0 | 12 564.0 | 29 304.0 | 17 824.0 | 16 822.0 | 16 606.0 | 27 373.0 | 25 106.0 | 22 254.0 | 23 063.0 | 34 262.0 | 32 301.0 | 31 690.0 | 32 092.0 | 32 656.0 | 34 602.0 | 35 940.0 | 37 765.0 | 30 106.0 | 31 476.0 | 30 712.0 | 30 226.0 | 30 447.0 | 34 330.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 367.0 | 0.0 | 0.0 | 0.0 | 9 312.0 | 0.0 | 0.0 | 0.0 | 8 152.0 | 8 026.0 | 7 723.0 | 7 421.0 | 7 987.0 | 4 419.0 | 4 169.0 | 3 911.0 | 3 729.0 | 3 675.0 | 3 848.0 | 5 879.0 | 6 397.0 | 6 472.0 | 6 272.0 | 6 556.0 | 8 753.0 | 8 920.0 |
| Zobowiązania ogółem | 102 683.0 | 115 318.0 | 124 018.0 | 118 802.0 | 114 214.0 | 120 734.0 | 125 762.0 | 108 963.0 | 111 980.0 | 128 849.0 | 144 061.0 | 121 294.0 | 121 755.0 | 112 429.0 | 122 911.0 | 111 195.0 | 95 094.0 | 85 172.0 | 125 453.0 | 82 679.0 | 86 333.0 | 75 965.0 | 108 492.0 | 96 084.0 | 94 331.0 | 95 459.0 | 134 442.0 | 118 455.0 | 121 551.0 | 126 585.0 | 157 052.0 | 164 438.0 | 162 943.0 | 183 087.0 | 188 658.0 | 171 596.0 | 178 156.0 | 145 519.0 | 164 354.0 | 157 741.0 |
| Kapitał (fundusz) podstawowy | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 | 21 279.0 |
| Zyski zatrzymane | 429 185.0 | 437 699.0 | 455 497.0 | 456 032.0 | 467 762.0 | 478 928.0 | 503 946.0 | 505 408.0 | 524 070.0 | 549 344.0 | 508 049.0 | 511 946.0 | 546 271.0 | 563 547.0 | 545 498.0 | 592 452.0 | 617 597.0 | 640 040.0 | 613 483.0 | 648 183.0 | 675 364.0 | 698 751.0 | 708 291.0 | 682 550.0 | 707 718.0 | 728 684.0 | 752 248.0 | 768 358.0 | 789 134.0 | 790 909.0 | 832 958.0 | 849 226.0 | 853 614.0 | 937 461.0 | 940 606.0 | 961 288.0 | 1 009 805.0 | 1 029 076.0 | 1 065 913.0 | 1 003 349.0 |
| Kapitał własny | 467 662.0 | 471 837.0 | 478 882.0 | 496 156.0 | 496 839.0 | 510 279.0 | 513 876.0 | 496 426.0 | 510 525.0 | 516 653.0 | 526 210.0 | 535 448.0 | 575 558.0 | 592 159.0 | 734 814.0 | 627 459.0 | 649 985.0 | 633 435.0 | 813 087.0 | 671 952.0 | 692 134.0 | 689 474.0 | 765 203.0 | 768 489.0 | 836 515.0 | 850 267.0 | 864 550.0 | 881 895.0 | 898 895.0 | 912 309.0 | 993 285.0 | 1 036 515.0 | 1 032 992.0 | 1 078 526.0 | 1 121 878.0 | 1 192 178.0 | 1 231 432.0 | 1 214 342.0 | 1 252 562.0 | 1 290 932.0 |
| Udziały mniejszościowe | 3 517.0 | 3 865.0 | 4 353.0 | 4 313.0 | 4 430.0 | 4 164.0 | 4 085.0 | 3 799.0 | 3 387.0 | 3 271.0 | 3 474.0 | 3 400.0 | 3 358.0 | 3 463.0 | 4 257.0 | 4 517.0 | 4 410.0 | 4 406.0 | 4 313.0 | 4 423.0 | 4 259.0 | 141.0 | 51.0 | 53.0 | 52.0 | 10 747.0 | 18 442.0 | 17 732.0 | 17 770.0 | 17 639.0 | 17 624.0 | 22 154.0 | 23 414.0 | 23 286.0 | 21 832.0 | 21 757.0 | 22 054.0 | 22 008.0 | 17 236.0 | 17 326.0 |
| Pasywa | 570 345.0 | 587 155.0 | 602 900.0 | 614 958.0 | 611 053.0 | 631 013.0 | 639 638.0 | 605 389.0 | 622 505.0 | 645 502.0 | 670 271.0 | 656 742.0 | 697 313.0 | 704 588.0 | 857 725.0 | 738 654.0 | 745 079.0 | 718 607.0 | 938 540.0 | 754 631.0 | 778 467.0 | 765 439.0 | 873 695.0 | 864 573.0 | 930 846.0 | 945 726.0 | 998 992.0 | 1 000 350.0 | 1 020 446.0 | 1 038 894.0 | 1 150 599.0 | 1 200 953.0 | 1 195 935.0 | 1 261 613.0 | 1 311 797.0 | 1 363 774.0 | 1 409 588.0 | 1 359 861.0 | 1 416 916.0 | 1 448 677.0 |
| Inwestycje | 150 282.0 | 160 899.0 | 158 339.0 | 176 303.0 | 162 099.0 | 165 409.0 | 146 451.0 | 130 249.0 | 129 070.0 | 142 823.0 | 135 970.0 | 141 556.0 | 145 787.0 | 156 216.0 | 299 586.0 | 163 180.0 | 166 117.0 | 156 029.0 | 302 709.0 | 146 500.0 | 133 712.0 | 131 953.0 | 202 161.0 | 203 634.0 | 206 565.0 | 207 322.0 | 217 437.0 | 241 033.0 | 235 087.0 | 241 729.0 | 269 151.0 | 277 129.0 | 266 357.0 | 261 888.0 | 274 093.0 | 303 157.0 | 308 536.0 | 295 267.0 | 320 089.0 | 340 044.0 |
| Dług | 10 032.0 | 30 134.0 | 30 132.0 | 30 089.0 | 30 084.0 | 30 079.0 | 30 074.0 | 30 069.0 | 30 064.0 | 30 059.0 | 30 054.0 | 30 049.0 | 29 933.0 | 29 057.0 | 36 760.0 | 28 486.0 | 13 173.0 | 7 352.0 | 10 230.0 | 900.0 | 740.0 | 0.0 | 8 152.0 | 8 026.0 | 7 723.0 | 7 421.0 | 7 987.0 | 7 749.0 | 7 433.0 | 7 084.0 | 6 674.0 | 6 646.0 | 6 815.0 | 8 657.0 | 9 411.0 | 9 551.0 | 9 437.0 | 9 844.0 | 11 620.0 | 12 022.0 |
| Środki pieniężne i inne aktywa pieniężne | 43 264.0 | 59 754.0 | 50 784.0 | 51 863.0 | 74 199.0 | 78 852.0 | 80 230.0 | 86 136.0 | 84 660.0 | 115 122.0 | 107 847.0 | 109 260.0 | 122 408.0 | 126 017.0 | 176 135.0 | 147 660.0 | 194 400.0 | 173 271.0 | 195 800.0 | 194 995.0 | 226 075.0 | 231 619.0 | 208 861.0 | 170 038.0 | 240 437.0 | 204 788.0 | 276 173.0 | 206 319.0 | 236 059.0 | 201 282.0 | 254 420.0 | 204 629.0 | 198 043.0 | 218 669.0 | 309 224.0 | 289 076.0 | 252 371.0 | 284 787.0 | 358 090.0 | 281 957.0 |
| Dług netto | (33 232.0) | (29 620.0) | (20 652.0) | (21 774.0) | (44 115.0) | (48 773.0) | (50 156.0) | (56 067.0) | (54 596.0) | (85 063.0) | (77 793.0) | (79 211.0) | (92 475.0) | (96 960.0) | (139 375.0) | (119 174.0) | (181 227.0) | (165 919.0) | (185 570.0) | (194 095.0) | (225 335.0) | (231 619.0) | (200 709.0) | (162 012.0) | (232 714.0) | (197 367.0) | (268 186.0) | (198 570.0) | (228 626.0) | (194 198.0) | (247 746.0) | (197 983.0) | (191 228.0) | (210 012.0) | (299 813.0) | (279 525.0) | (242 934.0) | (274 943.0) | (346 470.0) | (269 935.0) |
| Ticker | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY | SGIOY |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |