Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 24 253.2 | 24 967.9 | 24 808.4 | 26 479.7 | 26 907.3 | 27 753.2 | 28 843.4 | 31 593.7 | 31 669.4 | 32 928.7 | 33 433.4 | 34 883.5 | 36 084.9 | 36 030.9 | 36 364.1 | 37 412.9 | 38 544.0 | 38 176.0 | 38 677.0 | 38 830.0 | 40 154.0 | 49 809.0 | 44 682.0 | 47 482.0 | 53 657.0 | 56 066.0 | 57 161.0 | 61 891.0 | 68 461.0 | 73 101.0 | 86 111.0 | 80 951.0 | 77 047.0 | 79 180.0 | 77 633.0 | 78 360.0 | 80 130.0 | 81 232.0 | 80 628.0 | 82 992.0 | 82 282.0 | 83 132.0 |
| Aktywa trwałe | 831.9 | 2 577.7 | 863.2 | (74.1) | 905.3 | 2 696.4 | 976.5 | 825.9 | 1 199.7 | 1 271.6 | 4 117.3 | 4 255.1 | 1 305.0 | 5 050.5 | 1 345.2 | 1 125.4 | 1 309.0 | 5 330.0 | 1 363.0 | 1 138.0 | 1 362.0 | 6 172.0 | 1 361.0 | 1 135.0 | 1 630.0 | 10 506.0 | 1 703.0 | 882.0 | 11 432.0 | 11 741.0 | 80 153.0 | 2 561.0 | 2 510.0 | 2 505.0 | 2 540.0 | 2 618.0 | 2 545.0 | 2 550.0 | 71 533.0 | 10 647.0 | 10 113.0 | 60 839.0 |
| Rzeczowe aktywa trwałe netto | 242.5 | 242.1 | 249.0 | 255.9 | 272.1 | 282.3 | 295.0 | 321.5 | 382.3 | 409.5 | 421.2 | 437.4 | 454.1 | 468.3 | 471.6 | 486.3 | 490.0 | 498.0 | 518.0 | 527.0 | 536.0 | 543.0 | 537.0 | 856.0 | 534.0 | 543.0 | 552.0 | 945.0 | 930.0 | 934.0 | 983.0 | 983.0 | 970.0 | 991.0 | 1 061.0 | 1 121.0 | 1 132.0 | 1 134.0 | 1 180.0 | 0.0 | 0.0 | 1 219.0 |
| Wartość firmy | 295.5 | 295.5 | 295.5 | 307.6 | 307.6 | 313.0 | 322.2 | 408.1 | 407.0 | 407.0 | 408.7 | 410.7 | 479.8 | 478.9 | 477.6 | 478.3 | 476.0 | 476.0 | 484.0 | 464.0 | 465.0 | 463.0 | 465.0 | 466.0 | 606.0 | 636.0 | 637.0 | 660.0 | 660.0 | 818.0 | 1 335.0 | 1 422.0 | 1 435.0 | 1 438.0 | 1 443.0 | 1 437.0 | 1 444.0 | 1 442.0 | 1 442.0 | 1 451.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 57.0 | 55.2 | 59.2 | 69.3 | 66.8 | 64.0 | 62.7 | 96.4 | 92.2 | 89.2 | 86.4 | 82.5 | 171.6 | 167.9 | 164.2 | 160.8 | 157.0 | 154.0 | 151.0 | 147.0 | 144.0 | 140.0 | 137.0 | 134.0 | 228.0 | 232.0 | 225.0 | 222.0 | 214.0 | 292.0 | 475.0 | 509.0 | 503.0 | 494.0 | 485.0 | 470.0 | 464.0 | 452.0 | 442.0 | 435.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 352.5 | 350.7 | 354.6 | 377.0 | 374.4 | 377.0 | 384.9 | 504.4 | 499.2 | 496.2 | 495.1 | 493.2 | 651.3 | 646.8 | 641.8 | 639.1 | 633.0 | 630.0 | 635.0 | 611.0 | 609.0 | 603.0 | 602.0 | 600.0 | 834.0 | 868.0 | 862.0 | 882.0 | 874.0 | 1 110.0 | 1 810.0 | 1 931.0 | 1 938.0 | 1 932.0 | 1 928.0 | 1 907.0 | 1 908.0 | 1 894.0 | 1 884.0 | 1 886.0 | 1 858.0 | 1 855.0 |
| Należności netto | 0.0 | 2 518.2 | 0.0 | 0.0 | 0.0 | 2 975.7 | 0.0 | 0.0 | 0.0 | 0.0 | 3 553.1 | 3 687.6 | 3 308.8 | 3 786.6 | 3 571.0 | 4 192.0 | 3 474.0 | 3 603.0 | 3 244.0 | 3 501.0 | 3 126.0 | 3 782.0 | 2 962.0 | 3 362.0 | 2 286.0 | 3 520.0 | 2 683.0 | 0.0 | 3 759.0 | 4 542.0 | 0.0 | 4 549.0 | 3 893.0 | 4 286.0 | 3 976.0 | 4 133.0 | 3 962.0 | 4 781.0 | 0.0 | 4 536.0 | 2 650.0 | 4 664.0 |
| Inwestycje długoterminowe | 1 807.9 | 1 984.9 | 1 721.8 | 1 861.8 | 1 681.1 | 2 037.2 | 2 009.3 | 2 274.9 | 2 198.8 | 2 934.9 | 3 201.0 | 3 324.5 | 3 555.8 | 3 935.3 | 3 817.0 | 3 890.0 | 4 004.0 | 4 202.0 | 4 231.0 | 4 266.0 | 4 217.0 | 5 026.0 | 6 318.0 | 8 686.0 | 9 249.0 | 9 095.0 | 9 262.0 | 9 282.0 | 9 628.0 | 9 697.0 | 11 287.0 | 11 447.0 | 11 201.0 | 11 084.0 | 11 028.0 | 9 583.0 | 9 565.0 | 12 853.0 | 9 118.0 | 8 761.0 | 8 255.0 | 50 569.0 |
| Aktywa obrotowe | 3 194.0 | 5 806.4 | 3 026.1 | 842.8 | 3 154.5 | 5 208.0 | 2 521.8 | 1 650.5 | 3 691.8 | 4 350.4 | 8 391.1 | 9 545.5 | 9 599.7 | 9 485.9 | 9 419.0 | 6 842.8 | 10 593.0 | 10 327.0 | 9 800.0 | 6 628.0 | 10 457.0 | 18 695.0 | 14 224.0 | 7 825.0 | 15 663.0 | 17 529.0 | 16 856.0 | 10 032.0 | 20 522.0 | 19 072.0 | 5 958.0 | 18 997.0 | 18 611.0 | 13 962.0 | 20 305.0 | 21 019.0 | 21 786.0 | 21 814.0 | 9 095.0 | 24 003.0 | 20 425.0 | 22 293.0 |
| Środki pieniężne i Inwestycje | 3 344.3 | 3 288.3 | 3 226.4 | 3 322.2 | 3 322.0 | 2 232.3 | 2 778.5 | 2 755.2 | 3 890.7 | 4 549.5 | 4 837.9 | 5 858.0 | 6 290.8 | 5 699.2 | 5 848.0 | 6 196.7 | 7 119.0 | 6 724.0 | 6 556.0 | 7 050.0 | 7 331.0 | 14 913.0 | 11 262.0 | 13 040.0 | 13 377.0 | 14 009.0 | 14 173.0 | 15 516.0 | 16 763.0 | 14 530.0 | 5 958.0 | 16 063.0 | 15 970.0 | 13 962.0 | 17 941.0 | 18 494.0 | 19 404.0 | 13 984.0 | 12 995.0 | 19 247.0 | 17 775.0 | 17 408.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18 939.0 | 14 323.0 | 28 716.0 | 31 262.0 | 23 797.0 | 19 082.0 | 15 235.0 | 14 680.0 | 15 929.0 | 16 440.0 | 17 763.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 544.6 | 531.9 | 444.0 | 513.7 | 558.1 | 547.4 | 543.8 | 859.4 | 1 163.5 | 1 714.1 | 2 011.0 | 2 188.3 | 2 393.3 | 2 559.3 | 2 668.2 | 2 696.4 | 2 797.0 | 2 893.0 | 2 960.0 | 3 093.0 | 3 222.0 | 4 265.0 | 5 630.0 | 7 650.0 | 8 000.0 | 8 158.0 | 8 191.0 | 8 315.0 | 8 547.0 | 8 815.0 | 10 464.0 | 9 885.0 | 9 793.0 | 9 773.0 | 9 566.0 | 9 159.0 | 9 178.0 | 9 011.0 | 8 519.0 | 8 249.0 | 7 727.0 | 7 746.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 799.6 | 2 756.3 | 2 782.5 | 2 808.5 | 2 763.8 | 1 684.8 | 2 234.7 | 1 895.8 | 2 727.1 | 2 835.4 | 2 826.9 | 3 669.7 | 3 897.5 | 3 139.9 | 3 179.8 | 3 500.3 | 4 322.0 | 3 831.0 | 3 596.0 | 3 957.0 | 4 109.0 | 10 648.0 | 5 632.0 | 5 390.0 | 5 377.0 | 5 851.0 | 5 982.0 | 7 201.0 | 8 216.0 | 5 715.0 | 5 958.0 | 6 178.0 | 6 177.0 | 8 663.0 | 8 375.0 | 9 313.0 | 10 206.0 | 13 984.0 | 12 995.0 | 10 998.0 | 10 048.0 | 9 662.0 |
| Należności krótkoterminowe | 4 876.2 | 4 942.0 | 5 157.8 | 5 564.4 | 5 585.6 | 6 171.0 | 6 051.0 | 6 750.8 | 6 784.9 | 6 931.8 | 6 822.4 | 5 584.5 | 6 009.5 | 6 249.6 | 5 262.1 | 5 831.0 | 5 376.0 | 4 675.0 | 4 517.0 | 4 361.0 | 5 020.0 | 7 360.0 | 6 145.0 | 6 792.0 | 11 918.0 | 12 475.0 | 11 843.0 | 13 991.0 | 19 201.0 | 22 697.0 | 19 055.0 | 11 446.0 | 7 728.0 | 6 848.0 | 6 035.0 | 5 447.0 | 5 793.0 | 6 038.0 | 5 489.0 | 5 825.0 | 5 702.0 | 5 870.0 |
| Dług krótkoterminowy | 105.2 | 171.7 | 129.2 | 115.3 | 0.3 | 0.3 | 238.1 | 0.3 | 208.6 | 50.2 | 0.2 | 610.0 | 630.0 | 0.0 | 0.0 | 0.0 | 300.0 | 0.0 | 50.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 787.0 |
| Zobowiązania krótkoterminowe | 4 981.4 | 5 113.7 | 5 287.1 | (23.5) | 5 585.9 | 6 171.3 | 6 289.1 | 322.0 | 6 993.6 | 6 982.1 | 6 822.7 | 6 194.7 | 6 639.5 | 6 249.6 | 5 262.1 | 203.1 | 5 676.0 | 4 675.0 | 4 567.0 | 231.0 | 5 026.0 | 7 360.0 | 6 145.0 | 262.0 | 11 918.0 | 12 475.0 | 11 843.0 | 305.0 | 19 201.0 | 22 697.0 | 1 604.0 | 11 446.0 | 7 728.0 | 6 848.0 | 6 035.0 | 5 447.0 | 5 793.0 | 6 993.0 | 1 977.0 | 7 763.0 | 7 694.0 | 64 023.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | (23.5) | 0.0 | 0.0 | 0.0 | 322.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 203.1 | 0.0 | 0.0 | 0.0 | 231.0 | 0.0 | 0.0 | 0.0 | 262.0 | 0.0 | 0.0 | 11 540.0 | 305.0 | 18 933.0 | 22 557.0 | (100.0) | 10 863.0 | 572.0 | 6 698.0 | 5 925.0 | 4 991.0 | 5 277.0 | 0.0 | (3 512.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 724.4 | 1 773.9 | 1 763.5 | 1 762.9 | 1 780.0 | 1 779.3 | 1 521.2 | 2 301.6 | 2 388.2 | 2 045.7 | 2 653.0 | 2 452.7 | 2 451.8 | 2 450.7 | 2 449.8 | 30 757.5 | 2 448.0 | 2 446.0 | 2 445.0 | 31 956.0 | 2 443.0 | 2 935.0 | 2 934.0 | 40 044.0 | 2 907.0 | 2 906.0 | 2 896.0 | 53 283.0 | 19 201.0 | 22 697.0 | 75 015.0 | 11 446.0 | 7 728.0 | 6 848.0 | 3 139.0 | 3 139.0 | 3 138.0 | 13 927.0 | 67 461.0 | 3 089.0 | 3 089.0 | 6 882.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 265.0 | 0.0 | (77.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 724.4 | 1 773.9 | 1 763.5 | 1 762.9 | 1 780.0 | 1 779.3 | 1 521.2 | 2 301.6 | 2 388.2 | 2 045.7 | 2 653.0 | 2 452.7 | 2 451.8 | 2 450.7 | 2 449.8 | 30 757.5 | 2 448.0 | 2 446.0 | 2 445.0 | 31 956.0 | 2 443.0 | 2 935.0 | 2 934.0 | 40 044.0 | 2 907.0 | 2 906.0 | 2 896.0 | 53 283.0 | 19 201.0 | 22 697.0 | 75 015.0 | 11 446.0 | 7 728.0 | 6 848.0 | 3 139.0 | 3 139.0 | 3 138.0 | 13 927.0 | 67 461.0 | 3 089.0 | 3 089.0 | 6 882.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 345.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 19 695.1 | 20 316.0 | 20 062.1 | 21 693.6 | 21 986.7 | 22 876.0 | 23 849.3 | 26 443.8 | 26 464.8 | 27 600.5 | 27 932.7 | 29 190.1 | 30 281.9 | 29 988.6 | 30 114.1 | 30 960.6 | 32 319.0 | 31 741.0 | 32 113.0 | 32 187.0 | 33 251.0 | 42 975.0 | 37 667.0 | 40 306.0 | 46 219.0 | 48 429.0 | 49 243.0 | 53 588.0 | 59 809.0 | 64 492.0 | 76 619.0 | 71 519.0 | 67 217.0 | 69 211.0 | 67 711.0 | 68 173.0 | 69 349.0 | 70 253.0 | 69 438.0 | 71 325.0 | 70 353.0 | 70 905.0 |
| Kapitał (fundusz) podstawowy | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 |
| Zyski zatrzymane | 3 123.5 | 3 211.1 | 3 316.4 | 3 419.7 | 3 495.5 | 3 592.8 | 3 689.2 | 3 832.3 | 3 947.1 | 4 027.9 | 4 178.9 | 4 340.1 | 4 420.4 | 4 626.1 | 4 814.6 | 5 033.1 | 5 236.0 | 5 448.0 | 5 659.0 | 5 874.0 | 6 086.0 | 6 205.0 | 6 326.0 | 6 484.0 | 6 702.0 | 7 004.0 | 7 257.0 | 7 633.0 | 8 003.0 | 8 256.0 | 8 478.0 | 8 843.0 | 9 254.0 | 9 590.0 | 9 870.0 | 10 213.0 | 10 609.0 | 10 988.0 | 11 385.0 | 11 894.0 | 12 378.0 | 12 769.0 |
| Kapitał własny | 4 558.1 | 4 651.9 | 4 746.3 | 4 786.1 | 4 920.6 | 4 877.2 | 4 994.1 | 5 149.9 | 5 204.6 | 5 328.2 | 5 500.8 | 5 693.4 | 5 803.0 | 6 042.2 | 6 250.1 | 6 452.3 | 6 225.0 | 6 435.0 | 6 564.0 | 6 643.0 | 6 903.0 | 6 834.0 | 7 015.0 | 7 176.0 | 7 438.0 | 7 637.0 | 7 918.0 | 8 303.0 | 8 652.0 | 8 609.0 | 9 492.0 | 9 432.0 | 9 830.0 | 9 969.0 | 9 922.0 | 10 187.0 | 10 781.0 | 10 979.0 | 11 190.0 | 11 673.0 | 11 929.0 | 12 227.0 |
| Udziały mniejszościowe | 287.5 | 276.5 | 273.6 | 264.1 | 273.8 | 241.9 | 246.7 | 235.8 | 123.7 | 120.5 | 111.5 | 111.6 | 106.2 | 101.2 | 92.7 | 83.9 | 82.0 | 69.0 | 62.0 | 62.0 | 61.0 | 36.0 | 50.0 | 62.0 | 75.0 | 45.0 | 55.0 | 58.0 | 52.0 | 7.0 | (23.0) | (26.0) | (26.0) | (26.0) | (27.0) | (27.0) | (9.0) | (5.0) | (7.0) | 0.0 | 6.0 | 15.0 |
| Pasywa | 24 253.2 | 24 967.9 | 24 808.4 | 26 479.7 | 26 907.3 | 27 753.2 | 28 843.4 | 31 593.7 | 31 669.4 | 32 928.7 | 33 433.4 | 34 883.5 | 36 084.9 | 36 030.9 | 36 364.1 | 37 412.9 | 38 544.0 | 38 176.0 | 38 677.0 | 38 830.0 | 40 154.0 | 49 809.0 | 44 682.0 | 47 482.0 | 53 657.0 | 56 066.0 | 57 161.0 | 61 891.0 | 68 461.0 | 73 101.0 | 86 111.0 | 80 951.0 | 77 047.0 | 79 180.0 | 77 633.0 | 78 360.0 | 80 130.0 | 81 232.0 | 80 628.0 | 82 992.0 | 82 282.0 | 83 132.0 |
| Inwestycje | 2 352.6 | 2 516.9 | 2 165.7 | 2 375.5 | 2 239.2 | 2 584.6 | 2 553.1 | 3 134.3 | 3 362.3 | 4 649.0 | 5 212.0 | 5 512.8 | 5 949.1 | 6 494.6 | 6 485.2 | 6 586.4 | 6 801.0 | 7 095.0 | 7 191.0 | 7 359.0 | 7 439.0 | 9 291.0 | 11 948.0 | 16 336.0 | 17 249.0 | 17 253.0 | 17 453.0 | 17 597.0 | 18 175.0 | 18 512.0 | 21 751.0 | 21 332.0 | 20 994.0 | 10 869.0 | 9 566.0 | 18 742.0 | 9 198.0 | 12 853.0 | 8 530.0 | 17 010.0 | 15 971.0 | 58 315.0 |
| Dług | 1 829.5 | 1 945.6 | 1 892.7 | 1 878.2 | 1 780.3 | 1 779.6 | 1 759.3 | 2 301.8 | 2 596.9 | 2 095.9 | 2 653.2 | 3 062.9 | 3 081.8 | 2 450.7 | 2 449.8 | 2 448.7 | 2 748.0 | 2 446.0 | 2 495.0 | 2 444.0 | 2 449.0 | 2 935.0 | 2 934.0 | 3 278.0 | 2 907.0 | 2 906.0 | 2 896.0 | 2 895.0 | 2 893.0 | 2 893.0 | 3 391.0 | 3 329.0 | 3 188.0 | 3 688.0 | 3 139.0 | 3 139.0 | 3 138.0 | 4 821.0 | 4 784.0 | 3 089.0 | 3 089.0 | 3 676.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 799.6 | 2 756.3 | 2 782.5 | 2 808.5 | 2 763.8 | 1 684.8 | 2 234.7 | 1 895.8 | 2 727.1 | 2 835.4 | 2 826.9 | 3 669.7 | 3 897.5 | 3 139.9 | 3 179.8 | 3 500.3 | 4 322.0 | 3 831.0 | 3 596.0 | 3 957.0 | 4 109.0 | 10 648.0 | 5 632.0 | 5 390.0 | 5 377.0 | 5 851.0 | 5 982.0 | 7 201.0 | 8 216.0 | 5 715.0 | 5 958.0 | 6 178.0 | 6 177.0 | 8 663.0 | 8 375.0 | 9 313.0 | 10 206.0 | 13 984.0 | 12 995.0 | 10 998.0 | 10 048.0 | 9 662.0 |
| Dług netto | (970.1) | (810.7) | (889.8) | (930.2) | (983.5) | 94.7 | (475.4) | 406.0 | (130.3) | (739.5) | (173.7) | (606.8) | (815.7) | (689.2) | (729.9) | (1 051.6) | (1 574.0) | (1 385.0) | (1 101.0) | (1 513.0) | (1 660.0) | (7 713.0) | (2 698.0) | (2 112.0) | (2 470.0) | (2 945.0) | (3 086.0) | (4 306.0) | (5 323.0) | (2 822.0) | (2 567.0) | (2 849.0) | (2 989.0) | (4 975.0) | (5 236.0) | (6 174.0) | (7 068.0) | (9 163.0) | (8 211.0) | (7 909.0) | (6 959.0) | (5 986.0) |
| Ticker | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB | RJF-PB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |