Wall Street Experts

Rithm Capital Corp.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 8 093.7 7 467.6 14 394.8 15 356.2 15 192.7 17 571.8 17 905.1 17 704.4 18 365.0 20 030.0 23 000.8 21 404.8 22 213.6 22 011.9 22 943.7 30 090.8 31 691.0 33 409.6 36 792.4 41 347.9 44 877.0 24 193.5 23 752.1 30 406.4 33 252.1 35 184.1 37 250.4 41 604.1 39 742.2 37 868.5 34 553.8 35 334.5 32 479.3 31 818.7 33 858.1 34 745.5 35 311.8 42 120.9 42 018.9 42 276.0 46 049.0
Aktywa trwałe 3 211.8 3 076.7 159.2 162.8 2 369.3 5 198.7 6 229.2 6 591.2 1 751.4 9 188.7 10 658.9 9 771.5 1 015.1 10 395.6 10 971.4 0.2 0.2 0.2 0.2 0.2 -0.0 176.2 10 207.5 14 972.4 -0.0 19 088.5 19 189.3 17 073.6 17 086.0 18 276.4 18 897.1 383.3 11.8 17 989.2 18 389.6 18 888.5 19 026.1 27 381.7 28 527.7 25 719.5 44 590.2
Rzeczowe aktywa trwałe netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.1 18.0 20.1 18.8 50.1 55.8 53.2 54.5 54.4 56.3 53.4 175.2 173.7 160.8 143.3 123.6 115.2 115.4 110.9 104.4 144.2 135.7 142.4 172.0 0.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 48.9 24.6 24.6 24.6 42.0 29.7 29.5 29.5 29.5 29.5 29.5 29.5 29.5 85.2 85.2 85.2 85.2 85.2 85.2 85.2 85.2 131.9 131.9 131.9 131.9 133.8
Wartości niematerialne i prawne 748.6 751.8 1 720.5 1 673.0 1 798.7 1 756.9 1 674.6 1 600.0 2 253.7 3 250.0 3 235.6 3 056.7 3 081.0 2 810.2 2 886.5 3 494.0 3 498.6 3 596.8 3 521.0 3 962.3 4 473.3 4 417.9 4 010.1 4 087.8 3 900.5 4 426.0 4 179.1 6 924.6 7 203.8 8 305.7 8 963.5 9 217.2 8 889.4 8 886.2 8 688.6 8 694.9 8 793.9 9 075.7 10 058.3 9 643.0 10 653.6
Wartość firmy i wartości niematerialne i prawne 748.6 751.8 1 720.5 1 673.0 1 798.7 1 756.9 1 674.6 1 600.0 2 253.7 3 250.0 3 235.6 3 056.7 3 081.0 2 810.2 2 886.5 3 494.0 3 523.3 3 596.8 3 521.0 3 962.3 4 473.3 4 417.9 4 010.1 4 087.8 3 900.5 4 426.0 4 179.1 6 924.6 7 203.8 8 305.7 8 963.5 9 217.2 8 889.4 8 886.2 8 688.6 8 694.9 8 925.7 9 207.5 10 190.1 9 774.9 10 787.5
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 566.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11 138.3 9 194.5 5 072.9 5 429.0 4 797.1 4 899.1 6 094.2 5 274.8 4 936.0 5 778.9 3 144.1 3 491.5 3 700.4 0.0 4 152.3 4 170.4 5 515.2 8 673.1 5 994.4 3 822.6 0.0
Inwestycje długoterminowe 2 463.2 2 324.9 1 908.0 2 428.7 2 501.9 3 441.8 4 554.7 4 991.2 5 073.9 5 938.7 7 423.3 6 714.8 8 090.4 7 585.3 8 084.9 11 650.3 11 718.7 9 747.4 12 125.8 16 853.9 19 477.7 2 479.6 6 144.2 10 830.1 14 244.6 14 606.2 14 956.9 9 973.8 9 396.5 9 509.9 7 988.8 9 437.0 8 289.3 8 987.6 9 701.0 10 193.6 9 956.1 24 972.5 14 611.7 15 772.6 0.0
Aktywa obrotowe 213.0 2 784.2 2 340.0 2 777.0 40.8 31.7 49.7 35.0 37.9 34.9 35.1 40.2 40.9 35.0 30.0 17.4 17.3 16.5 17.7 21.6 30 282.1 2 840.1 1 013.2 841.0 19 292.0 1 038.5 956.2 1 366.7 14 480.6 15 047.0 15 656.8 10 686.5 11 042.2 1 434.7 1 369.0 1 217.3 14 841.3 14 739.2 13 491.1 5 462.2 1 458.7
Środki pieniężne i Inwestycje 2 676.1 2 784.2 2 340.0 2 777.0 2 751.8 3 700.4 4 788.5 5 379.9 5 364.5 6 175.3 7 983.3 6 994.6 8 366.9 7 818.6 8 278.2 11 980.4 11 887.6 10 088.4 12 601.9 17 662.1 20 006.5 2 840.1 7 157.4 11 671.1 15 189.4 15 644.6 15 913.1 11 340.5 10 729.1 11 181.1 1 705.4 1 791.4 2 152.8 1 434.7 1 369.0 1 217.3 11 044.9 1 531.0 1 535.7 1 639.5 1 458.7
Zapasy (36.3) (3.9) (2.4) (1.7) (3.1) (2.1) (2.0) (2.5) (7.1) (4.5) (14.5) (10.8) (2.8) (0.9) (0.3) (27.5) (10.9) (14.8) (23.1) (36.7) (41.5) (132.6) (166.6) (255.5) (290.1) 36.0 41.3 26.6 21.6 17.8 (194.5) 19.8 19.4 19.2 18.0 17.8 15.5 29.4 0.0 0.0 0.0
Inwestycje krótkoterminowe 2 463.2 2 324.9 1 908.0 2 428.7 2 501.9 3 441.8 4 554.7 4 991.2 5 073.9 5 938.7 7 423.3 6 714.8 8 071.1 7 585.3 8 084.9 11 650.3 11 636.6 9 747.4 12 125.8 16 853.9 19 477.7 2 479.6 6 144.2 10 830.1 14 244.6 14 606.2 14 956.9 9 973.8 9 396.5 9 509.9 7 988.8 9 437.0 8 289.3 8 987.6 9 701.0 10 193.6 9 757.7 15 289.3 9 300.2 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 213.0 459.3 432.0 348.3 249.9 258.6 233.8 388.7 290.6 236.6 560.0 279.8 295.8 233.2 193.2 330.1 251.1 340.9 406.0 738.2 528.7 360.5 1 013.2 841.0 944.9 1 038.5 956.2 1 366.7 1 332.6 1 671.2 1 510.8 1 420.0 1 336.5 1 434.7 1 369.0 1 217.3 1 287.2 1 531.0 1 535.7 1 639.5 1 458.7
Należności krótkoterminowe 38.6 219.6 829.9 1 093.7 762.6 1 468.8 1 662.3 1 330.0 1 413.3 1 486.9 1 877.5 1 161.7 1 242.9 1 164.8 1 213.9 1 901.0 2 123.9 407.9 541.8 2 625.6 1 021.9 316.4 321.4 218.7 191.9 194.9 190.7 411.0 376.8 254.0 199.9 356.5 243.2 271.1 313.9 393.2 331.8 262.0 388.2 386.4 394.0
Dług krótkoterminowy 2 913.2 2 999.4 7 883.1 7 245.2 2 060.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.8 7.0 0.0 0.0 31.6 20.2 0.0 0.0 22.2 14.9 7.3 41.5 31.1 3 998.6 0.0 4 348.2
Zobowiązania krótkoterminowe 2 913.2 2 999.4 7 883.1 7 245.2 2 060.3 1 488.8 1 624.1 1 296.3 1 449.4 1 446.3 1 814.3 1 076.1 1 296.3 1 116.9 1 168.9 1 791.2 2 268.7 206.6 265.1 2 536.2 902.1 20.9 105.9 541.8 0.2 542.0 542.4 542.8 376.8 254.0 9 837.0 544.6 545.1 545.5 545.9 546.4 314.7 4 307.8 8 265.2 744.1 4 348.2
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 (2 533.4) (3 060.1) (3 030.6) (2 975.7) (4 101.1) (5 135.0) (5 090.4) (5 402.0) (5 112.5) (5 374.2) (9 804.8) (9 541.5) (14 565.1) (15 797.8) (15 344.7) (21 904.0) (6 575.4) (5 750.5) 0.0 (13 619.2) 0.0 0.0 0.0 (14 952.1) (289.8) (240.6) 0.0 0.0 0.0 0.0 0.0 (1 509.6) (20 116.9) 1 256.4 0.0 0.0
Zobowiązania długoterminowe 15.1 13.4 7 883.1 7 245.2 6.1 8 870.9 8 295.3 7 833.2 7 990.6 7 557.6 7 787.8 7 237.0 7 103.6 7 041.2 6 716.2 7 258.9 7 102.3 6 952.1 7 297.8 7 405.9 7 720.1 7 014.6 7 412.8 22 942.3 25 741.2 27 265.4 29 237.4 31 958.5 376.8 254.0 17 653.9 2 909.0 1 276.3 545.5 23 618.4 24 116.6 24 958.0 30 569.8 26 333.1 60 664.5 33 814.4
Rezerwy z tytułu odroczonego podatku 15.1 13.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.2 10.2 8.4 3.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.9 93.1 100.1 407.6 440.7 642.0 716.1 738.2 711.9 695.0 751.5 798.2 801.9 898.0 951.0 0.0 0.0
Zobowiązania długoterminowe 15.1 13.4 7 883.1 7 245.2 6.1 8 870.9 8 295.3 7 833.2 7 990.6 7 557.6 7 787.8 7 237.0 7 103.6 7 041.2 6 716.2 7 258.9 7 102.3 6 952.1 7 297.8 7 405.9 7 720.1 7 014.6 7 412.8 22 942.3 25 741.2 27 265.4 29 237.4 31 958.5 376.8 254.0 17 653.9 2 909.0 1 276.3 545.5 23 618.4 24 116.6 24 958.0 30 569.8 26 333.1 60 664.5 33 814.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 18.0 26.2 24.5 38.5 38.6 35.2 31.9 31.3 28.9 26.0 140.4 142.6 131.4 117.7 110.1 101.2 109.8 107.5 101.5 159.2 151.5 175.1 170.7 160.4
Zobowiązania ogółem 6 243.8 5 653.2 11 299.7 12 330.1 12 206.1 14 492.8 14 791.9 14 286.9 14 896.9 15 728.2 18 381.8 16 725.6 17 417.4 16 250.3 17 144.8 24 253.7 25 602.7 26 497.4 29 991.5 34 085.8 37 640.8 18 863.0 18 363.2 24 977.7 27 822.4 29 562.3 31 084.2 34 977.0 33 072.8 30 683.8 27 490.8 28 272.9 25 469.3 24 864.1 26 663.4 27 477.6 28 210.7 34 877.6 34 598.3 34 524.6 38 162.6
Kapitał (fundusz) podstawowy 1.4 1.4 2.3 2.3 2.3 2.3 2.3 2.5 2.5 3.1 3.1 3.1 3.1 3.4 3.4 3.4 3.7 4.2 4.2 4.2 4.2 4.2 4.2 4.2 4.1 4.1 4.7 4.7 4.7 4.7 4.7 4.7 4.7 4.8 4.8 4.8 4.8 4.8 4.9 5.2 5.2
Zyski zatrzymane 237.8 217.7 203.3 151.8 148.8 154.5 117.1 100.7 210.5 184.4 352.4 424.9 559.5 995.7 1 000.5 1 014.9 830.7 768.6 528.9 545.7 549.7 (1 059.7) (1 110.1) (1 094.6) (1 108.9) (914.3) (886.3) (856.8) (813.0) (267.9) (387.9) (381.8) (418.7) (470.6) (236.2) (164.0) (373.1) (232.1) (143.2) (177.7) (47.0)
Kapitał własny 1 849.9 1 814.4 3 095.1 3 026.1 2 986.6 3 079.0 3 113.3 3 417.5 3 468.2 4 301.8 4 619.0 4 679.2 4 796.2 5 761.7 5 798.9 5 837.0 6 088.3 6 912.2 6 800.8 7 262.1 7 236.3 5 330.5 5 389.0 5 428.6 5 429.7 5 621.8 6 166.2 6 627.1 6 669.4 7 184.7 7 063.0 7 061.6 7 010.1 6 954.5 7 194.7 7 268.0 7 101.0 7 243.4 7 420.6 7 751.4 7 886.3
Udziały mniejszościowe 253.8 246.9 231.7 219.5 190.6 294.2 301.8 289.2 208.1 199.6 194.2 107.6 106.0 97.8 90.1 93.7 90.6 89.9 82.9 83.7 78.6 66.6 96.7 99.4 108.7 99.0 94.1 71.0 65.3 62.1 69.2 71.1 67.1 60.3 60.3 59.9 94.1 93.8 94.0 94.9 91.3
Pasywa 8 093.7 7 467.6 14 394.8 15 356.2 15 192.7 17 571.8 17 905.1 17 704.4 18 365.0 20 030.0 23 000.8 21 404.8 22 213.6 22 011.9 22 943.7 30 090.8 31 691.0 33 409.6 36 792.4 41 347.9 44 877.0 24 193.5 23 752.1 30 406.4 33 252.1 35 184.1 37 250.4 41 604.1 39 742.2 37 868.5 34 553.8 35 334.5 32 479.3 31 818.7 33 858.1 34 745.5 35 311.8 42 120.9 42 018.9 42 276.0 46 049.0
Inwestycje 4 926.3 4 649.8 3 815.9 4 857.5 5 003.8 6 883.6 9 109.3 9 982.5 10 147.7 11 877.5 14 846.5 13 450.6 16 161.5 15 195.7 16 193.9 23 324.4 23 355.3 19 579.7 24 354.1 33 836.1 39 078.2 5 031.6 12 359.2 21 728.1 28 555.8 29 270.5 29 976.0 20 023.2 18 876.7 19 092.0 8 964.1 742.8 9 105.6 17 975.1 19 402.0 20 387.2 19 713.8 24 972.5 13 557.9 15 772.6 25 852.9
Dług 2 913.2 2 999.4 7 883.1 7 245.2 7 249.6 8 870.9 8 295.3 7 833.2 7 990.6 7 557.6 7 787.8 7 237.0 7 084.4 7 031.0 6 707.8 7 254.9 7 102.3 6 952.1 7 297.8 7 405.9 7 720.1 7 014.6 7 412.8 22 942.3 25 733.4 27 172.3 29 137.3 31 550.9 29 781.0 27 105.2 23 833.4 23 853.5 21 901.7 22 035.0 23 618.4 24 116.6 24 118.7 31 519.2 31 989.6 29 777.4 4 348.2
Środki pieniężne i inne aktywa pieniężne 213.0 459.3 432.0 348.3 249.9 258.6 233.8 388.7 290.6 236.6 560.0 279.8 295.8 233.2 193.2 330.1 251.1 340.9 406.0 738.2 528.7 360.5 1 013.2 841.0 944.9 1 038.5 956.2 1 366.7 1 332.6 1 671.2 1 510.8 1 420.0 1 336.5 1 434.7 1 369.0 1 217.3 1 287.2 1 531.0 1 535.7 1 639.5 1 458.7
Dług netto 2 700.2 2 540.1 7 451.1 6 896.9 6 999.6 8 612.2 8 061.5 7 444.5 7 700.0 7 321.0 7 227.8 6 957.2 6 788.6 6 797.8 6 514.5 6 924.8 6 851.2 6 611.2 6 891.7 6 667.7 7 191.4 6 654.1 6 399.6 22 101.3 24 788.5 26 133.8 28 181.0 30 184.2 28 448.4 25 434.0 22 322.6 22 433.5 20 565.2 20 600.3 22 249.3 22 899.3 22 831.5 29 988.2 30 454.0 28 137.8 2 889.5
Ticker RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM RITM
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD