Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 7 191.4 | 12 785.9 | 12 821.2 | 23 270.6 | 22 104.1 | 21 995.2 | 22 061.4 | 21 959.4 | 25 344.4 | 25 185.1 | 25 118.6 | 41 079.6 | 40 804.5 | 40 051.8 | 56 866.0 | 55 803.5 | 54 361.5 | 53 964.1 | 53 181.0 | 54 187.8 | 52 940.0 | 53 531.2 | 66 192.0 | 64 158.2 | 65 839.1 | 62 844.5 | 54 125.4 | 58 742.7 | 59 030.4 | 77 068.5 | 75 944.3 | 74 967.3 | 70 549.1 | 68 782.0 | 66 075.9 | 63 358.9 | 63 951.0 | 62 544.2 | 62 712.4 | 62 678.6 | 62 425.1 | 62 073.8 |
| Aktywa trwałe | 5 319.0 | 5 283.5 | 4 815.2 | 15 516.8 | 15 483.0 | 15 284.5 | 17 074.6 | 16 965.9 | 20 276.7 | 20 400.4 | 20 622.5 | 35 770.2 | 35 284.7 | 35 725.9 | 47 110.8 | 48 382.5 | 46 886.7 | 47 373.5 | 42 223.3 | 44 211.2 | 43 575.8 | 45 710.2 | 59 037.7 | 56 785.0 | 59 158.2 | 45 787.8 | 45 841.0 | 46 829.3 | 35 300.6 | 55 464.2 | 55 704.0 | 55 874.4 | 61 338.6 | 60 603.4 | 58 281.8 | 56 244.7 | 59 572.5 | 57 627.8 | 57 835.0 | 57 524.4 | 56 570.6 | 55 469.3 |
| Rzeczowe aktywa trwałe netto | 3 957.0 | 3 503.9 | 3 497.8 | 7 233.5 | 7 188.5 | 7 028.4 | 6 987.6 | 6 934.9 | 6 896.2 | 6 865.0 | 6 826.2 | 15 945.1 | 18 678.1 | 18 885.7 | 19 607.7 | 19 254.4 | 19 174.0 | 19 141.4 | 17 408.6 | 17 341.5 | 16 641.9 | 16 832.5 | 28 952.7 | 28 091.4 | 29 217.8 | 22 805.6 | 22 562.0 | 21 802.4 | 11 566.8 | 10 269.8 | 10 194.5 | 10 334.4 | 17 392.2 | 10 344.9 | 8 333.1 | 14 265.3 | 15 617.7 | 16 497.4 | 19 247.4 | 19 339.5 | 16 633.9 | 16 623.4 |
| Wartość firmy | 79.3 | 174.0 | 174.0 | 1 158.2 | 174.0 | 1 158.2 | 1 158.2 | 1 158.2 | 1 158.2 | 1 158.2 | 1 158.2 | 1 158.2 | 1 289.1 | 1 286.7 | 1 286.2 | 2 797.7 | 2 764.2 | 3 219.9 | 2 555.9 | 2 518.1 | 2 454.3 | 3 503.4 | 2 976.5 | 2 905.9 | 3 038.5 | 2 550.8 | 2 275.3 | 2 322.9 | 1 478.7 | 787.3 | 783.3 | 1 991.0 | 1 989.3 | 2 018.9 | 1 989.5 | 1 997.2 | 1 996.5 | 2 402.3 | 1 982.2 | 1 982.2 | 1 936.3 | 1 964.8 |
| Wartości niematerialne i prawne | 125.0 | 120.1 | 98.1 | 98.2 | 96.7 | 94.3 | 94.0 | 92.6 | 1 872.6 | 1 830.8 | 1 786.1 | 6 601.4 | 2 929.4 | 2 944.1 | 3 385.0 | 3 234.1 | 3 155.3 | 2 627.7 | 3 081.8 | 3 538.1 | 3 385.8 | 2 430.1 | 1 235.2 | 1 182.1 | 1 248.4 | 285.9 | 551.8 | 570.9 | 183.1 | 280.0 | 272.1 | 298.1 | 389.0 | 361.2 | 396.1 | 418.1 | 414.3 | (113.0) | 441.7 | 437.9 | 409.6 | 383.4 |
| Wartość firmy i wartości niematerialne i prawne | 204.3 | 294.2 | 272.2 | 98.2 | 270.8 | 1 252.5 | 1 252.2 | 1 250.8 | 3 030.8 | 2 989.0 | 2 944.3 | 7 759.6 | 4 218.5 | 4 230.8 | 4 671.3 | 6 031.8 | 5 919.6 | 5 847.6 | 5 637.7 | 6 056.2 | 5 840.1 | 5 933.6 | 4 211.7 | 4 088.0 | 4 286.8 | 2 836.7 | 2 827.1 | 2 893.9 | 1 661.8 | 1 067.3 | 1 055.4 | 2 289.1 | 2 378.3 | 2 380.0 | 2 385.6 | 2 415.3 | 2 410.8 | 2 289.2 | 2 423.9 | 2 420.1 | 2 345.8 | 2 348.2 |
| Należności netto | 62.6 | 133.2 | 89.1 | 75.2 | 42.0 | 54.1 | 64.4 | 47.9 | 55.7 | 152.7 | 329.2 | 772.1 | 870.0 | 989.7 | 816.4 | 724.4 | 953.7 | 878.7 | 764.1 | 1 084.8 | 1 022.2 | 1 838.4 | 1 889.7 | 1 644.8 | 1 741.7 | 563.6 | 623.9 | 663.4 | 227.3 | 615.6 | 572.6 | 405.9 | 576.4 | 2 188.2 | 668.6 | 865.9 | 727.9 | 1 086.0 | 857.9 | 906.1 | 735.7 | 1 023.2 |
| Inwestycje długoterminowe | 165.3 | 288.5 | 47.9 | 47.9 | 46.3 | 45.8 | 669.6 | 591.0 | 542.9 | 556.8 | 546.0 | 282.8 | 309.5 | 254.1 | 3 354.8 | 3 428.4 | 3 226.0 | 3 266.1 | 2 854.5 | 3 002.5 | 2 920.8 | 2 831.8 | 2 732.8 | 2 493.0 | 2 285.3 | 1 684.6 | 1 607.0 | 1 673.3 | 1 441.6 | 20 467.8 | 21 146.9 | 20 748.0 | 19 968.6 | 20 048.7 | 16 663.7 | 13 522.3 | 14 939.1 | 13 690.0 | 17 317.8 | 13 251.0 | 14 370.0 | 13 865.8 |
| Aktywa obrotowe | 1 872.3 | 7 502.4 | 8 006.0 | 7 753.8 | 6 621.1 | 6 710.7 | 4 986.8 | 4 993.5 | 5 067.6 | 4 784.7 | 4 496.1 | 5 309.5 | 5 519.8 | 4 325.9 | 9 755.2 | 7 421.1 | 7 474.8 | 6 590.6 | 10 957.7 | 9 976.6 | 9 364.1 | 7 821.0 | 7 154.3 | 7 373.2 | 6 680.9 | 17 056.7 | 8 284.3 | 11 913.5 | 23 729.8 | 21 604.3 | 20 240.3 | 19 092.8 | 9 210.5 | 8 178.6 | 7 794.1 | 7 114.2 | 4 378.5 | 4 916.4 | 4 877.4 | 5 154.2 | 5 854.6 | 6 604.5 |
| Środki pieniężne i Inwestycje | 260.8 | 4 849.4 | 4 232.2 | 5 358.1 | 4 067.9 | 3 916.5 | 2 178.7 | 1 099.2 | 1 128.8 | 620.3 | 956.2 | 1 155.6 | 1 240.6 | 1 547.0 | 7 486.0 | 5 420.6 | 5 156.9 | 4 339.4 | 4 086.1 | 2 794.6 | 2 142.7 | 2 869.1 | 2 197.1 | 2 677.7 | 1 850.6 | 3 827.0 | 1 894.0 | 6 460.3 | 5 567.1 | 4 120.9 | 2 926.0 | 2 778.7 | 4 357.7 | 2 382.4 | 3 096.8 | 3 104.4 | 1 835.2 | 2 136.9 | 2 267.3 | 2 417.3 | 2 399.2 | 3 348.2 |
| Zapasy | 766.1 | 690.4 | 799.2 | 1 508.1 | 1 570.8 | 2 401.5 | 2 426.4 | 3 813.0 | 3 831.5 | 3 951.1 | 3 154.8 | 3 209.6 | 1 666.7 | 1 659.4 | 1 042.5 | 1 043.4 | 1 043.4 | 1 043.3 | 1 036.2 | 1 053.2 | 1 049.8 | 1 053.0 | 1 055.6 | 1 045.0 | 1 043.3 | 4 904.3 | 4 963.5 | 4 364.8 | 2 908.8 | 2 744.6 | 2 717.0 | 2 684.3 | 2 635.6 | 2 603.7 | 2 571.4 | 2 541.5 | 1 228.6 | 1 211.6 | 1 233.7 | 1 341.0 | 1 412.2 | 1 709.4 |
| Inwestycje krótkoterminowe | 0.1 | 3 850.1 | 3 805.6 | 3 914.0 | 782.3 | 1 834.3 | 1 317.0 | 844.9 | 766.6 | 309.8 | 31.0 | 196.5 | 127.4 | 164.0 | 1 421.2 | 3 321.9 | 1 230.0 | 1 542.6 | 1 436.3 | 563.4 | 547.4 | 102.1 | 305.1 | 305.8 | 305.2 | 306.5 | 411.0 | 357.9 | 313.4 | 1 381.2 | 1 472.8 | 1 123.1 | 2 542.1 | 479.6 | 663.3 | 1 080.9 | 396.3 | 536.1 | 392.4 | 341.0 | 404.1 | 772.7 |
| Środki pieniężne i inne aktywa pieniężne | 260.7 | 999.3 | 426.6 | 1 444.1 | 3 285.6 | 2 082.2 | 861.7 | 254.3 | 362.2 | 310.5 | 925.3 | 959.1 | 1 113.2 | 1 383.0 | 6 064.7 | 2 098.7 | 3 926.9 | 2 796.8 | 2 649.8 | 2 231.3 | 1 595.3 | 2 767.0 | 1 892.0 | 2 371.9 | 1 545.4 | 3 520.6 | 1 483.0 | 6 102.4 | 5 253.8 | 2 739.7 | 1 453.2 | 1 655.7 | 1 815.6 | 1 902.8 | 3 096.8 | 2 023.4 | 1 438.8 | 1 600.7 | 1 874.8 | 2 076.2 | 1 995.1 | 2 575.5 |
| Należności krótkoterminowe | 157.3 | 171.7 | 62.7 | 80.3 | 78.9 | 52.3 | 41.9 | 61.3 | 76.8 | 68.8 | 81.1 | 356.2 | 358.8 | 340.5 | 267.2 | 354.9 | 249.3 | 308.1 | 216.1 | 393.3 | 223.2 | 353.4 | 469.7 | 600.5 | 817.0 | 603.0 | 544.8 | 578.5 | 174.6 | 207.0 | 401.2 | 388.6 | 1 205.8 | 479.1 | 419.3 | 287.7 | 247.7 | 223.5 | 201.3 | 233.8 | 256.4 | 266.0 |
| Dług krótkoterminowy | 349.4 | 68.9 | 44.4 | 53.7 | 13.2 | 12.5 | 11.8 | 10.8 | 3 551.9 | 3 556.9 | 3 562.0 | 4 387.5 | 4 858.6 | 1 376.6 | 1 484.1 | 1 372.4 | 1 501.5 | 1 018.7 | 980.0 | 1 089.7 | 1 145.1 | 1 252.2 | 8 260.4 | 8 222.5 | 3 535.8 | 3 289.0 | 2 539.6 | 702.1 | 1 764.2 | 2 054.7 | 3 345.5 | 2 627.0 | 4 092.9 | 1 686.7 | 1 753.9 | 3 279.8 | 1 889.2 | 10 209.0 | 4 368.1 | 5 011.0 | 5 846.5 | 6 128.3 |
| Zobowiązania krótkoterminowe | 639.3 | 365.4 | 327.9 | 352.1 | 267.9 | 243.8 | 227.9 | 295.2 | 3 908.0 | 3 942.9 | 3 930.2 | 5 419.4 | 6 283.1 | 2 539.3 | 3 158.6 | 2 640.2 | 3 086.8 | 2 467.9 | 4 431.0 | 4 817.9 | 4 699.5 | 4 317.5 | 11 231.6 | 11 453.6 | 7 095.3 | 12 098.3 | 4 143.3 | 2 259.6 | 11 821.6 | 13 155.4 | 13 260.7 | 12 513.3 | 6 553.3 | 3 762.2 | 3 472.1 | 5 077.7 | 4 094.5 | 12 237.0 | 6 302.4 | 7 106.7 | 8 127.7 | 8 632.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 70.3 | 134.9 | 67.7 | 92.1 | 97.5 | 142.6 | 150.7 | 145.6 | 130.3 | 462.4 | 250.0 | 544.0 | 501.3 | 561.4 | 1 054.8 | 768.0 | 817.1 | 944.8 | 907.1 | 947.3 | 809.2 | 976.0 | 973.1 | 407.4 | 568.4 | 728.9 | 214.1 | 979.3 | 1 084.1 | 1 190.9 | 822.8 | 880.0 | 780.4 | 917.9 | 1 137.7 | 1 119.5 | 138.5 | 1 134.0 | 1 166.9 | 1 408.0 |
| Zobowiązania długoterminowe | 2 322.7 | 2 226.3 | 2 218.2 | 3 215.9 | 2 312.4 | 2 314.0 | 2 376.2 | 2 373.8 | 2 359.2 | 2 379.7 | 2 384.3 | 16 897.1 | 16 613.9 | 19 716.9 | 24 232.2 | 23 878.0 | 22 121.0 | 22 344.6 | 19 894.8 | 20 393.1 | 19 606.2 | 18 670.9 | 25 341.5 | 24 480.2 | 30 922.2 | 26 728.7 | 26 285.7 | 17 047.3 | 8 015.1 | 22 685.2 | 21 468.2 | 21 363.8 | 23 666.8 | 24 006.3 | 24 313.6 | 22 891.2 | 23 744.5 | 16 675.3 | 23 220.7 | 22 699.7 | 21 976.3 | 21 648.8 |
| Rezerwy z tytułu odroczonego podatku | 212.5 | 131.5 | 134.0 | 850.5 | 852.7 | 849.8 | 857.9 | 849.3 | 851.2 | 851.6 | 852.6 | 2 504.8 | 2 522.3 | 2 436.1 | 2 516.5 | 2 409.6 | 2 395.8 | 2 360.9 | 1 773.4 | 1 938.9 | 1 846.3 | 1 901.0 | 1 898.5 | 1 833.1 | 1 925.5 | 1 704.9 | 1 640.3 | 1 687.8 | 986.0 | 1 199.0 | 1 333.1 | 1 134.9 | 1 833.8 | 1 553.6 | 1 537.5 | 1 586.7 | 1 577.0 | 1 507.6 | 1 566.2 | 1 520.1 | 1 347.0 | 1 290.5 |
| Zobowiązania długoterminowe | 2 322.7 | 2 226.3 | 2 218.2 | 3 215.9 | 2 312.4 | 2 314.0 | 2 376.2 | 2 373.8 | 2 359.2 | 2 379.7 | 2 384.3 | 16 897.1 | 16 613.9 | 19 716.9 | 24 232.2 | 23 878.0 | 22 121.0 | 22 344.6 | 19 894.8 | 20 393.1 | 19 606.2 | 18 670.9 | 25 341.5 | 24 480.2 | 30 922.2 | 26 728.7 | 26 285.7 | 17 047.3 | 8 015.1 | 22 685.2 | 21 468.2 | 21 363.8 | 23 666.8 | 24 006.3 | 24 313.6 | 22 891.2 | 23 744.5 | 16 675.3 | 23 220.7 | 22 699.7 | 21 976.3 | 21 648.8 |
| Zobowiązania z tytułu leasingu | 7.4 | 6.4 | 5.5 | 4.0 | 3.2 | 2.4 | 1.4 | 0.3 | 0.3 | 0.2 | 0.2 | 2 507.3 | 2 520.3 | 2 484.1 | 2 424.8 | 2 404.8 | 2 373.8 | 1 865.1 | 1 816.0 | 1 788.9 | 1 696.7 | 1 706.8 | 13 808.3 | 13 133.8 | 13 913.8 | 6 767.2 | 6 667.4 | 5 458.4 | 2 495.4 | 2 437.4 | 2 399.3 | 2 256.1 | 2 616.3 | 1 228.3 | 1 238.0 | 1 279.4 | 1 305.3 | 1 316.2 | 961.7 | 946.4 | 1 271.3 | 1 264.4 |
| Zobowiązania ogółem | 2 962.0 | 2 591.8 | 2 546.1 | 3 568.0 | 2 580.3 | 2 557.8 | 2 604.1 | 2 669.0 | 6 267.2 | 6 322.7 | 6 314.5 | 22 316.4 | 22 897.0 | 22 256.1 | 27 390.8 | 26 518.2 | 25 207.8 | 24 812.5 | 24 325.8 | 25 211.0 | 24 305.6 | 22 988.5 | 36 573.2 | 35 933.9 | 38 017.5 | 38 827.0 | 30 429.0 | 19 307.0 | 19 836.7 | 35 840.7 | 34 728.9 | 33 877.1 | 30 220.1 | 27 768.4 | 27 785.7 | 27 968.9 | 27 839.0 | 28 912.3 | 29 523.1 | 29 806.4 | 30 104.0 | 30 280.9 |
| Kapitał (fundusz) podstawowy | 180 637.7 | 361 275.4 | 361 275.4 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 362.3 | 561 371.7 | 561 371.7 | 561 371.7 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 17 963.9 | 7 859.2 | 9 626.7 | 9 626.8 | 9 662.4 | 9 723.0 | 44 546.8 | 10 428.4 | 10 478.0 |
| Zyski zatrzymane | (7 942.7) | (8 302.6) | (8 219.6) | (8 258.8) | (8 437.6) | (8 526.5) | (8 534.7) | (8 622.5) | (8 696.0) | (8 841.3) | (8 809.4) | (8 973.1) | (9 898.2) | (9 905.0) | (10 034.3) | (10 163.2) | (10 551.4) | (560.9) | (790.2) | (396.8) | (436.8) | 1 314.7 | 174.0 | (1 164.5) | (1 915.4) | (5 797.6) | (6 144.0) | (6 246.4) | (6 608.8) | (5 723.5) | (5 909.3) | (5 254.7) | (5 544.9) | (4 487.9) | (4 803.2) | (6 614.9) | (7 069.1) | (8 828.4) | (8 976.8) | (9 013.6) | (9 637.4) | (9 757.0) |
| Kapitał własny | 4 229.4 | 10 194.1 | 10 275.1 | 19 702.6 | 19 523.8 | 19 437.4 | 19 457.3 | 19 290.5 | 19 077.2 | 18 862.4 | 18 804.1 | 18 763.2 | 17 907.5 | 17 795.7 | 29 475.2 | 29 285.4 | 29 153.7 | 29 151.6 | 28 855.1 | 28 976.8 | 28 634.3 | 30 542.7 | 29 618.8 | 28 224.3 | 27 821.6 | 24 017.4 | 23 696.4 | 39 435.8 | 39 193.8 | 41 227.8 | 41 215.4 | 41 090.2 | 40 328.9 | 41 013.6 | 38 290.1 | 35 390.0 | 36 112.0 | 33 631.8 | 33 189.3 | 32 872.2 | 32 321.1 | 31 792.9 |
| Udziały mniejszościowe | 2.4 | 2.2 | 2.0 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 128.3 | 128.5 | 126.1 | 124.4 | 116.7 | 117.4 | 118.0 | 118.2 | 118.1 | 117.9 | 117.6 | 117.6 | 118.0 | 118.6 | 114.3 | 114.9 | 115.3 | 114.0 | 465.8 | 445.0 | 468.5 | 485.0 | 529.7 | 522.9 | 505.9 | 701.0 | 836.3 | 837.3 | 800.7 | 742.7 | 704.7 |
| Pasywa | 7 191.4 | 12 785.9 | 12 821.2 | 23 270.6 | 22 104.1 | 21 995.2 | 22 061.4 | 21 959.4 | 25 344.4 | 25 185.1 | 25 118.6 | 41 079.6 | 40 804.5 | 40 051.8 | 56 866.0 | 55 803.5 | 54 361.5 | 53 964.1 | 53 181.0 | 54 187.8 | 52 940.0 | 53 531.2 | 66 192.0 | 64 158.2 | 65 839.1 | 62 844.5 | 54 125.4 | 58 742.7 | 59 030.4 | 77 068.5 | 75 944.3 | 74 967.3 | 70 549.1 | 68 782.0 | 66 075.9 | 63 358.9 | 63 951.0 | 62 544.2 | 62 712.4 | 62 678.6 | 62 425.1 | 62 073.8 |
| Inwestycje | 165.4 | 4 138.6 | 3 853.6 | 3 961.9 | 828.6 | 1 880.1 | 1 986.6 | 1 435.9 | 1 309.5 | 866.6 | 577.0 | 479.3 | 436.9 | 418.1 | 4 776.0 | 6 750.2 | 4 456.0 | 4 808.6 | 4 290.8 | 3 565.9 | 3 468.2 | 2 933.9 | 3 037.9 | 2 798.8 | 2 590.5 | 1 991.0 | 2 018.0 | 2 031.2 | 1 754.9 | 21 849.0 | 22 619.7 | 21 871.1 | 22 510.7 | 20 528.2 | 16 663.7 | 14 603.3 | 15 335.5 | 14 226.1 | 17 710.2 | 341.0 | 14 774.1 | 14 638.5 |
| Dług | 2 438.2 | 2 141.4 | 2 105.5 | 2 095.4 | 1 202.9 | 1 199.4 | 1 196.0 | 1 192.4 | 4 727.5 | 4 724.9 | 4 722.2 | 18 192.5 | 18 383.9 | 18 086.5 | 22 574.1 | 22 192.2 | 20 607.6 | 20 344.0 | 18 761.1 | 19 164.5 | 18 495.7 | 17 595.3 | 31 208.9 | 30 354.6 | 31 947.4 | 27 786.1 | 26 524.6 | 15 297.8 | 7 976.4 | 18 163.2 | 18 144.2 | 17 284.8 | 20 114.4 | 18 408.1 | 18 273.3 | 18 145.3 | 18 069.1 | 19 074.0 | 19 029.5 | 19 082.8 | 18 981.4 | 18 416.7 |
| Środki pieniężne i inne aktywa pieniężne | 260.7 | 999.3 | 426.6 | 1 444.1 | 3 285.6 | 2 082.2 | 861.7 | 254.3 | 362.2 | 310.5 | 925.3 | 959.1 | 1 113.2 | 1 383.0 | 6 064.7 | 2 098.7 | 3 926.9 | 2 796.8 | 2 649.8 | 2 231.3 | 1 595.3 | 2 767.0 | 1 892.0 | 2 371.9 | 1 545.4 | 3 520.6 | 1 483.0 | 6 102.4 | 5 253.8 | 2 739.7 | 1 453.2 | 1 655.7 | 1 815.6 | 1 902.8 | 3 096.8 | 2 023.4 | 1 438.8 | 1 600.7 | 1 874.8 | 2 076.2 | 1 995.1 | 2 575.5 |
| Dług netto | 2 177.5 | 1 142.1 | 1 678.9 | 651.3 | (2 082.7) | (882.7) | 334.3 | 938.1 | 4 365.3 | 4 414.4 | 3 796.9 | 17 233.4 | 17 270.7 | 16 703.5 | 16 509.4 | 20 093.5 | 16 680.6 | 17 547.2 | 16 111.3 | 16 933.3 | 16 900.4 | 14 828.2 | 29 317.0 | 27 982.7 | 30 402.0 | 24 265.5 | 25 041.7 | 9 195.4 | 2 722.7 | 15 423.5 | 16 691.0 | 15 629.1 | 18 298.8 | 16 505.2 | 15 176.5 | 16 121.9 | 16 630.2 | 17 473.3 | 17 154.6 | 17 006.5 | 16 986.3 | 15 841.2 |
| Ticker | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK | RABBIT.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |