Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 169 274.0 | 160 640.0 | 160 878.0 | 170 867.0 | 167 460.0 | 162 929.0 | 170 658.0 | 178 430.0 | 171 615.0 | 168 784.0 | 168 558.0 | 172 151.0 | 171 797.0 | 164 612.0 | 164 980.0 | 167 838.0 | 159 422.0 | 155 421.0 | 156 199.0 | 170 446.0 | 167 489.0 | 166 336.0 | 177 934.0 | 178 983.0 | 154 229.0 | 158 818.0 | 169 920.0 | 179 188.0 | 181 476.0 | 183 841.0 | 195 290.0 | 195 350.0 | 197 206.0 | 195 617.0 | 195 617.0 | 220 168.0 | 215 021.0 | 226 501.0 | 221 095.0 | 216 193.0 | 219 476.0 | 213 396.0 | 208 028.0 |
| Aktywa trwałe | 111 573.0 | 111 196.0 | 109 162.0 | 125 865.0 | 123 658.0 | 121 631.0 | 126 812.0 | 139 927.0 | 132 666.0 | 132 904.0 | 132 174.0 | 131 861.0 | 130 654.0 | 129 777.0 | 127 678.0 | 126 256.0 | 109 497.0 | 110 132.0 | 109 126.0 | 136 987.0 | 134 685.0 | 131 599.0 | 131 511.0 | 131 245.0 | 119 163.0 | 119 284.0 | 121 106.0 | 121 288.0 | 121 782.0 | 129 420.0 | 127 824.0 | 124 947.0 | 145 944.0 | 145 539.0 | 145 539.0 | 146 822.0 | 141 009.0 | 183 168.0 | 178 680.0 | 178 368.0 | 176 254.0 | 163 038.0 | 162 166.0 |
| Rzeczowe aktywa trwałe netto | 11 762.0 | 11 527.0 | 11 432.0 | 13 695.0 | 13 766.0 | 13 584.0 | 13 609.0 | 13 284.0 | 13 318.0 | 13 238.0 | 13 386.0 | 13 505.0 | 13 865.0 | 13 971.0 | 13 919.0 | 14 036.0 | 13 385.0 | 13 467.0 | 13 521.0 | 13 701.0 | 13 967.0 | 14 040.0 | 14 113.0 | 14 403.0 | 13 900.0 | 14 011.0 | 14 224.0 | 14 436.0 | 14 882.0 | 15 109.0 | 15 244.0 | 15 441.0 | 16 274.0 | 17 052.0 | 17 052.0 | 17 488.0 | 17 862.0 | 18 940.0 | 18 803.0 | 18 957.0 | 18 541.0 | 18 393.0 | 18 347.0 |
| Wartość firmy | 42 069.0 | 41 854.0 | 41 571.0 | 47 217.0 | 48 242.0 | 48 558.0 | 50 600.0 | 56 281.0 | 54 449.0 | 54 656.0 | 55 014.0 | 56 078.0 | 55 952.0 | 56 393.0 | 55 836.0 | 55 614.0 | 53 411.0 | 53 487.0 | 53 352.0 | 58 665.0 | 58 653.0 | 58 502.0 | 58 449.0 | 59 902.0 | 49 577.0 | 49 791.0 | 49 867.0 | 49 489.0 | 49 208.0 | 50 211.0 | 49 891.0 | 49 441.0 | 51 375.0 | 51 476.0 | 51 476.0 | 51 572.0 | 51 527.0 | 67 783.0 | 69 297.0 | 68 445.0 | 68 570.0 | 68 527.0 | 68 444.0 |
| Wartości niematerialne i prawne | 35 167.0 | 34 333.0 | 33 424.0 | 43 297.0 | 40 358.0 | 39 602.0 | 43 056.0 | 54 237.0 | 52 648.0 | 52 426.0 | 51 348.0 | 49 721.0 | 48 740.0 | 47 689.0 | 46 584.0 | 45 307.0 | 35 211.0 | 34 040.0 | 33 025.0 | 38 995.0 | 35 369.0 | 34 464.0 | 33 542.0 | 30 928.0 | 28 472.0 | 27 973.0 | 27 323.0 | 26 306.0 | 25 146.0 | 29 816.0 | 29 065.0 | 28 151.0 | 43 370.0 | 42 001.0 | 42 002.0 | 41 407.0 | 40 224.0 | 64 900.0 | 62 828.0 | 61 240.0 | 59 986.0 | 55 412.0 | 53 974.0 |
| Wartość firmy i wartości niematerialne i prawne | 77 236.0 | 76 187.0 | 74 995.0 | 90 514.0 | 88 600.0 | 88 160.0 | 93 656.0 | 110 518.0 | 107 097.0 | 107 082.0 | 106 362.0 | 105 799.0 | 104 692.0 | 104 082.0 | 102 420.0 | 100 921.0 | 88 622.0 | 87 527.0 | 86 377.0 | 97 660.0 | 94 022.0 | 92 966.0 | 91 991.0 | 90 830.0 | 78 049.0 | 77 764.0 | 77 190.0 | 75 795.0 | 74 354.0 | 80 027.0 | 78 956.0 | 77 592.0 | 94 745.0 | 93 477.0 | 93 478.0 | 92 979.0 | 91 751.0 | 132 683.0 | 132 125.0 | 129 685.0 | 128 556.0 | 123 939.0 | 122 418.0 |
| Należności netto | 8 401.0 | 8 920.0 | 8 951.0 | 9 535.0 | 8 176.0 | 9 033.0 | 9 138.0 | 9 836.0 | 8 225.0 | 11 683.0 | 9 476.0 | 10 002.0 | 11 271.0 | 9 452.0 | 9 873.0 | 10 024.0 | 8 025.0 | 9 599.0 | 9 793.0 | 9 439.0 | 6 772.0 | 13 227.0 | 9 128.0 | 10 012.0 | 7 913.0 | 9 864.0 | 10 587.0 | 11 897.0 | 11 479.0 | 13 225.0 | 15 155.0 | 16 076.0 | 10 952.0 | 12 305.0 | 12 305.0 | 10 231.0 | 11 086.0 | 11 177.0 | 10 989.0 | 11 393.0 | 17 694.0 | 14 777.0 | 14 745.0 |
| Inwestycje długoterminowe | 17 518.0 | 18 289.0 | 17 650.0 | 16 233.0 | 15 999.0 | 14 146.0 | 13 124.0 | 9 507.0 | 7 116.0 | 7 346.0 | 7 008.0 | 7 311.0 | 7 015.0 | 6 945.0 | 6 595.0 | 6 444.0 | 2 767.0 | 2 859.0 | 2 905.0 | 18 722.0 | 20 147.0 | 18 220.0 | 18 720.0 | 19 008.0 | 20 262.0 | 20 228.0 | 20 942.0 | 21 597.0 | 21 526.0 | 20 737.0 | 18 963.0 | 13 888.0 | 15 069.0 | 14 743.0 | 14 628.0 | 15 066.0 | 14 238.0 | 15 368.0 | 11 613.0 | 11 048.0 | 10 762.0 | 2 227.0 | 2 014.0 |
| Aktywa obrotowe | 57 702.0 | 49 443.0 | 51 715.0 | 45 001.0 | 43 804.0 | 41 298.0 | 43 845.0 | 38 501.0 | 38 949.0 | 35 878.0 | 36 385.0 | 40 291.0 | 41 141.0 | 34 835.0 | 37 303.0 | 41 583.0 | 49 926.0 | 45 290.0 | 47 073.0 | 33 459.0 | 32 803.0 | 34 738.0 | 46 424.0 | 47 739.0 | 35 067.0 | 39 533.0 | 48 814.0 | 57 900.0 | 59 693.0 | 54 420.0 | 67 466.0 | 70 403.0 | 51 259.0 | 50 078.0 | 50 078.0 | 73 347.0 | 74 012.0 | 43 333.0 | 42 415.0 | 37 825.0 | 43 223.0 | 50 358.0 | 45 861.0 |
| Środki pieniężne i Inwestycje | 36 122.0 | 27 708.0 | 30 256.0 | 20 658.0 | 23 290.0 | 19 443.0 | 20 942.0 | 14 371.0 | 17 850.0 | 14 560.0 | 14 333.0 | 16 925.0 | 19 992.0 | 11 421.0 | 13 431.0 | 17 239.0 | 18 833.0 | 11 619.0 | 12 911.0 | 9 087.0 | 9 830.0 | 10 351.0 | 11 382.0 | 10 499.0 | 12 221.0 | 13 667.0 | 21 700.0 | 29 696.0 | 31 069.0 | 23 897.0 | 33 304.0 | 36 132.0 | 22 732.0 | 19 972.0 | 19 972.0 | 44 785.0 | 44 181.0 | 12 690.0 | 11 929.0 | 7 100.0 | 9 952.0 | 20 477.0 | 17 316.0 |
| Zapasy | 5 663.0 | 5 786.0 | 5 796.0 | 7 678.0 | 7 513.0 | 7 578.0 | 7 614.0 | 7 507.0 | 6 783.0 | 7 415.0 | 7 584.0 | 7 925.0 | 7 578.0 | 8 148.0 | 8 074.0 | 8 184.0 | 7 508.0 | 8 029.0 | 8 233.0 | 8 222.0 | 8 283.0 | 8 423.0 | 8 564.0 | 9 295.0 | 8 046.0 | 8 493.0 | 8 948.0 | 8 640.0 | 9 059.0 | 9 979.0 | 10 454.0 | 9 513.0 | 8 981.0 | 9 541.0 | 9 541.0 | 10 310.0 | 10 204.0 | 10 189.0 | 10 892.0 | 11 447.0 | 11 721.0 | 10 851.0 | 10 852.0 |
| Inwestycje krótkoterminowe | 32 779.0 | 24 145.0 | 26 586.0 | 17 559.0 | 19 649.0 | 16 882.0 | 17 531.0 | 12 277.0 | 15 255.0 | 10 503.0 | 11 748.0 | 14 146.0 | 18 650.0 | 9 119.0 | 10 727.0 | 13 680.0 | 17 694.0 | 9 682.0 | 11 127.0 | 6 302.0 | 8 525.0 | 8 200.0 | 9 581.0 | 8 912.0 | 10 437.0 | 11 899.0 | 19 328.0 | 27 730.0 | 29 125.0 | 21 427.0 | 31 524.0 | 34 825.0 | 22 316.0 | 17 806.0 | 17 806.0 | 42 153.0 | 41 033.0 | 9 837.0 | 11 210.0 | 6 048.0 | 8 860.0 | 19 434.0 | 15 886.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 343.0 | 3 563.0 | 3 670.0 | 3 099.0 | 3 641.0 | 2 561.0 | 3 411.0 | 2 094.0 | 2 595.0 | 4 057.0 | 2 585.0 | 2 779.0 | 1 342.0 | 2 302.0 | 2 704.0 | 3 559.0 | 1 139.0 | 1 937.0 | 1 784.0 | 2 785.0 | 1 305.0 | 2 151.0 | 1 801.0 | 1 587.0 | 1 784.0 | 1 768.0 | 2 372.0 | 1 966.0 | 1 944.0 | 2 470.0 | 1 780.0 | 1 298.0 | 416.0 | 2 166.0 | 2 166.0 | 2 632.0 | 3 148.0 | 2 853.0 | 719.0 | 1 052.0 | 1 092.0 | 1 043.0 | 1 430.0 |
| Należności krótkoterminowe | 3 210.0 | 2 724.0 | 2 930.0 | 3 294.0 | 3 620.0 | 3 125.0 | 3 261.0 | 3 476.0 | 4 536.0 | 3 393.0 | 3 439.0 | 3 480.0 | 4 656.0 | 3 879.0 | 4 196.0 | 4 297.0 | 4 674.0 | 4 156.0 | 4 002.0 | 3 942.0 | 3 887.0 | 3 972.0 | 3 872.0 | 4 141.0 | 4 283.0 | 4 064.0 | 4 327.0 | 4 698.0 | 5 578.0 | 5 506.0 | 6 208.0 | 6 267.0 | 6 809.0 | 6 123.0 | 6 123.0 | 6 081.0 | 5 338.0 | 6 710.0 | 5 591.0 | 5 106.0 | 5 314.0 | 5 633.0 | 5 240.0 |
| Dług krótkoterminowy | 5 142.0 | 3 933.0 | 3 969.0 | 4 770.0 | 10 160.0 | 8 906.0 | 9 666.0 | 8 607.0 | 5 821.0 | 5 032.0 | 5 433.0 | 4 605.0 | 5 252.0 | 5 487.0 | 5 342.0 | 554.0 | 3 127.0 | 9 665.0 | 10 771.0 | 16 898.0 | 16 464.0 | 12 611.0 | 7 486.0 | 7 396.0 | 3 023.0 | 4 352.0 | 3 888.0 | 3 629.0 | 2 690.0 | 645.0 | 5 990.0 | 4 040.0 | 3 575.0 | 4 188.0 | 4 188.0 | 4 000.0 | 2 552.0 | 10 893.0 | 8 249.0 | 11 977.0 | 9 699.0 | 6 946.0 | 4 471.0 |
| Zobowiązania krótkoterminowe | 21 631.0 | 20 222.0 | 24 143.0 | 27 845.0 | 29 399.0 | 28 735.0 | 32 099.0 | 34 759.0 | 31 115.0 | 24 864.0 | 27 182.0 | 28 217.0 | 30 427.0 | 27 365.0 | 32 156.0 | 29 013.0 | 31 858.0 | 29 423.0 | 32 030.0 | 36 974.0 | 37 304.0 | 33 890.0 | 32 723.0 | 34 154.0 | 25 920.0 | 26 652.0 | 35 664.0 | 41 803.0 | 42 671.0 | 39 268.0 | 47 410.0 | 44 314.0 | 42 138.0 | 36 562.0 | 36 562.0 | 34 647.0 | 31 136.0 | 47 794.0 | 40 497.0 | 43 819.0 | 43 211.0 | 42 995.0 | 36 452.0 |
| Rozliczenia międzyokresowe | 4 026.0 | 2 623.0 | 4 429.0 | 5 061.0 | 4 629.0 | 2 645.0 | 4 061.0 | 5 027.0 | 4 868.0 | 2 648.0 | 4 081.0 | 4 844.0 | 4 702.0 | 3 525.0 | 6 252.0 | 6 840.0 | 5 709.0 | 3 646.0 | 5 402.0 | 6 253.0 | 5 804.0 | 3 396.0 | 5 598.0 | 5 967.0 | 6 269.0 | 2 052.0 | 4 291.0 | 3 529.0 | 3 067.0 | 3 108.0 | 3 804.0 | 0.0 | 2 520.0 | 1 750.0 | 0.0 | 1 286.0 | 2 204.0 | 2 700.0 | 2 502.0 | 0.0 | 2 020.0 | 1 511.0 | 1 012.0 |
| Zobowiązania długoterminowe | 76 021.0 | 72 831.0 | 69 555.0 | 75 898.0 | 73 063.0 | 70 847.0 | 75 493.0 | 80 070.0 | 80 660.0 | 85 174.0 | 82 682.0 | 82 824.0 | 69 714.0 | 66 706.0 | 62 700.0 | 67 161.0 | 63 806.0 | 66 840.0 | 64 245.0 | 68 076.0 | 66 738.0 | 67 108.0 | 80 647.0 | 79 334.0 | 64 836.0 | 63 301.0 | 63 941.0 | 61 418.0 | 61 343.0 | 61 888.0 | 60 411.0 | 58 146.0 | 59 151.0 | 57 819.0 | 57 819.0 | 86 228.0 | 86 681.0 | 89 419.0 | 88 040.0 | 84 399.0 | 83 707.0 | 81 904.0 | 80 939.0 |
| Rezerwy z tytułu odroczonego podatku | 24 981.0 | 24 474.0 | 24 659.0 | 28 654.0 | 26 877.0 | 26 547.0 | 28 300.0 | 31 687.0 | 30 753.0 | 30 857.0 | 30 879.0 | 30 411.0 | 3 900.0 | 5 967.0 | 5 743.0 | 5 512.0 | 3 700.0 | 3 591.0 | 3 180.0 | 6 724.0 | 5 578.0 | 5 268.0 | 5 409.0 | 4 542.0 | 4 063.0 | 4 355.0 | 4 161.0 | 328.0 | 349.0 | 655.0 | 558.0 | 0.0 | 1 023.0 | 1 067.0 | 0.0 | 1 232.0 | 1 125.0 | 640.0 | 931.0 | 0.0 | 2 158.0 | 2 122.0 | 2 258.0 |
| Zobowiązania długoterminowe | 76 021.0 | 72 831.0 | 69 555.0 | 75 898.0 | 73 063.0 | 70 847.0 | 75 493.0 | 80 070.0 | 80 660.0 | 85 174.0 | 82 682.0 | 82 824.0 | 69 714.0 | 66 706.0 | 62 700.0 | 67 161.0 | 63 806.0 | 66 840.0 | 64 245.0 | 68 076.0 | 66 738.0 | 67 108.0 | 80 647.0 | 79 334.0 | 64 836.0 | 63 301.0 | 63 941.0 | 61 418.0 | 61 343.0 | 61 888.0 | 60 411.0 | 58 146.0 | 59 151.0 | 57 819.0 | 57 819.0 | 86 228.0 | 86 681.0 | 89 419.0 | 88 040.0 | 84 399.0 | 83 707.0 | 81 904.0 | 80 939.0 |
| Zobowiązania z tytułu leasingu | 0.0 | (2 623.0) | (4 429.0) | (5 061.0) | 0.0 | (2 645.0) | (4 061.0) | (5 027.0) | (4 868.0) | (2 648.0) | (4 081.0) | (4 844.0) | (4 702.0) | (3 525.0) | (6 252.0) | (6 840.0) | (5 709.0) | 1 296.0 | 1 289.0 | 1 318.0 | 1 299.0 | (3 396.0) | (5 598.0) | (5 967.0) | 1 428.0 | 0.0 | 0.0 | 0.0 | 2 959.0 | 0.0 | 0.0 | 0.0 | 3 217.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 153.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 97 652.0 | 93 053.0 | 93 698.0 | 103 743.0 | 102 462.0 | 99 582.0 | 107 592.0 | 114 829.0 | 111 775.0 | 110 038.0 | 109 864.0 | 111 041.0 | 100 141.0 | 94 071.0 | 94 856.0 | 96 174.0 | 95 664.0 | 96 263.0 | 96 275.0 | 105 050.0 | 104 042.0 | 100 998.0 | 113 370.0 | 113 488.0 | 90 756.0 | 89 953.0 | 99 605.0 | 103 221.0 | 104 014.0 | 101 156.0 | 107 821.0 | 102 460.0 | 101 289.0 | 94 381.0 | 94 381.0 | 120 875.0 | 117 817.0 | 137 213.0 | 128 537.0 | 128 218.0 | 126 918.0 | 124 899.0 | 117 391.0 |
| Kapitał (fundusz) podstawowy | 455.0 | 458.0 | 458.0 | 459.0 | 459.0 | 460.0 | 461.0 | 461.0 | 461.0 | 463.0 | 463.0 | 463.0 | 464.0 | 465.0 | 465.0 | 466.0 | 467.0 | 468.0 | 468.0 | 468.0 | 468.0 | 470.0 | 470.0 | 470.0 | 470.0 | 472.0 | 472.0 | 473.0 | 473.0 | 476.0 | 476.0 | 476.0 | 476.0 | 478.0 | 478.0 | 478.0 | 478.0 | 478.0 | 480.0 | 480.0 | 480.0 | 480.0 | 481.0 |
| Zyski zatrzymane | 72 176.0 | 74 471.0 | 73 620.0 | 74 019.0 | 71 993.0 | 74 971.0 | 73 350.0 | 72 846.0 | 71 774.0 | 74 847.0 | 74 107.0 | 75 043.0 | 85 291.0 | 89 961.0 | 89 860.0 | 91 995.0 | 89 554.0 | 93 388.0 | 94 440.0 | 100 113.0 | 97 670.0 | 101 000.0 | 100 203.0 | 100 284.0 | 96 770.0 | 95 158.0 | 96 346.0 | 102 252.0 | 103 394.0 | 111 193.0 | 116 608.0 | 122 967.0 | 125 656.0 | 131 102.0 | 131 102.0 | 128 796.0 | 126 411.0 | 118 353.0 | 121 318.0 | 116 596.0 | 121 059.0 | 116 725.0 | 119 590.0 |
| Kapitał własny | 71 622.0 | 67 587.0 | 67 180.0 | 67 124.0 | 64 998.0 | 63 347.0 | 63 066.0 | 63 600.0 | 59 840.0 | 58 746.0 | 58 694.0 | 61 110.0 | 71 656.0 | 70 542.0 | 70 124.0 | 71 665.0 | 63 758.0 | 59 158.0 | 59 925.0 | 65 396.0 | 63 446.0 | 65 338.0 | 64 564.0 | 65 495.0 | 63 473.0 | 68 865.0 | 70 315.0 | 75 966.0 | 77 463.0 | 82 685.0 | 87 469.0 | 92 890.0 | 95 917.0 | 101 236.0 | 101 236.0 | 99 293.0 | 97 204.0 | 89 288.0 | 92 558.0 | 87 975.0 | 92 558.0 | 88 497.0 | 90 637.0 |
| Udziały mniejszościowe | 321.0 | 283.0 | 286.0 | 286.0 | 278.0 | 279.0 | 297.0 | 294.0 | 296.0 | 311.0 | 326.0 | 340.0 | 348.0 | 358.0 | 346.0 | 346.0 | 351.0 | 352.0 | 357.0 | 293.0 | 303.0 | 312.0 | 228.0 | 236.0 | 235.0 | 245.0 | 273.0 | 275.0 | 262.0 | 261.0 | 261.0 | 259.0 | 256.0 | 266.0 | 266.0 | 274.0 | 270.0 | 274.0 | 276.0 | 275.0 | 272.0 | 294.0 | 299.0 |
| Pasywa | 169 274.0 | 160 640.0 | 160 878.0 | 170 867.0 | 167 460.0 | 162 929.0 | 170 658.0 | 178 429.0 | 171 615.0 | 168 784.0 | 168 558.0 | 172 151.0 | 171 797.0 | 164 613.0 | 164 980.0 | 167 839.0 | 159 422.0 | 155 421.0 | 156 200.0 | 170 446.0 | 167 488.0 | 166 336.0 | 177 934.0 | 178 983.0 | 154 229.0 | 158 818.0 | 169 920.0 | 179 187.0 | 181 477.0 | 183 841.0 | 195 290.0 | 195 350.0 | 197 206.0 | 195 617.0 | 195 617.0 | 220 168.0 | 215 021.0 | 226 501.0 | 221 095.0 | 216 193.0 | 219 476.0 | 213 396.0 | 208 028.0 |
| Inwestycje | 50 297.0 | 42 434.0 | 44 236.0 | 33 792.0 | 35 648.0 | 31 028.0 | 30 655.0 | 21 784.0 | 22 371.0 | 17 849.0 | 18 756.0 | 21 457.0 | 25 665.0 | 16 064.0 | 17 322.0 | 20 124.0 | 20 461.0 | 12 541.0 | 14 032.0 | 25 024.0 | 28 672.0 | 26 420.0 | 28 301.0 | 27 920.0 | 30 699.0 | 32 127.0 | 40 270.0 | 49 327.0 | 50 651.0 | 42 164.0 | 50 342.0 | 48 713.0 | 37 385.0 | 32 549.0 | 32 434.0 | 57 219.0 | 55 271.0 | 25 205.0 | 22 823.0 | 17 096.0 | 19 622.0 | 21 661.0 | 17 900.0 |
| Dług | 36 682.0 | 35 925.0 | 35 123.0 | 38 897.0 | 38 978.0 | 39 370.0 | 44 181.0 | 44 070.0 | 42 086.0 | 44 010.0 | 43 705.0 | 43 951.0 | 42 606.0 | 40 832.0 | 40 522.0 | 48 432.0 | 41 265.0 | 45 144.0 | 46 674.0 | 52 654.0 | 52 145.0 | 52 285.0 | 63 612.0 | 61 528.0 | 38 274.0 | 38 188.0 | 37 735.0 | 38 408.0 | 36 998.0 | 35 052.0 | 39 134.0 | 36 999.0 | 34 870.0 | 34 927.0 | 36 166.0 | 65 341.0 | 63 596.0 | 70 845.0 | 68 708.0 | 68 677.0 | 66 617.0 | 63 649.0 | 61 291.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 343.0 | 3 563.0 | 3 670.0 | 3 099.0 | 3 641.0 | 2 561.0 | 3 411.0 | 2 094.0 | 2 595.0 | 4 057.0 | 2 585.0 | 2 779.0 | 1 342.0 | 2 302.0 | 2 704.0 | 3 559.0 | 1 139.0 | 1 937.0 | 1 784.0 | 2 785.0 | 1 305.0 | 2 151.0 | 1 801.0 | 1 587.0 | 1 784.0 | 1 768.0 | 2 372.0 | 1 966.0 | 1 944.0 | 2 470.0 | 1 780.0 | 1 298.0 | 416.0 | 2 166.0 | 2 166.0 | 2 632.0 | 3 148.0 | 2 853.0 | 719.0 | 1 052.0 | 1 092.0 | 1 043.0 | 1 430.0 |
| Dług netto | 33 339.0 | 32 362.0 | 31 453.0 | 35 798.0 | 35 337.0 | 36 809.0 | 40 770.0 | 41 976.0 | 39 491.0 | 39 953.0 | 41 120.0 | 41 172.0 | 41 264.0 | 38 530.0 | 37 818.0 | 44 873.0 | 40 126.0 | 43 207.0 | 44 890.0 | 49 869.0 | 50 840.0 | 50 134.0 | 61 811.0 | 59 941.0 | 36 490.0 | 36 420.0 | 35 363.0 | 36 442.0 | 35 054.0 | 32 582.0 | 37 354.0 | 35 701.0 | 34 454.0 | 32 761.0 | 34 000.0 | 62 709.0 | 60 448.0 | 67 992.0 | 67 989.0 | 67 625.0 | 65 525.0 | 62 606.0 | 59 861.0 |
| Ticker | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F | PFE.F |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |