Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 289 729.7 | 310 254.5 | 324 183.7 | 326 655.3 | 343 540.7 | 347 607.9 | 354 769.5 | 365 787.7 | 382 082.2 | 393 126.2 | 390 182.2 | 377 483.0 | 386 976.2 | 414 764.0 | 377 298.1 | 395 543.5 | 427 191.6 | 436 148.5 | 435 834.8 | 475 022.8 | 510 467.5 | 535 111.1 | 575 171.8 | 574 624.5 | 579 902.3 | 592 966.5 | 609 362.5 | 616 317.5 | 620 123.2 | 639 377.9 | 644 114.5 | 662 376.6 | 666 337.2 | 688 119.0 | 692 326.5 | 707 463.9 | 726 408.2 | 726 925.9 | 728 398.0 | 732 518.1 |
| Aktywa trwałe | 140 838.6 | 112 778.8 | 147 823.7 | 171 027.7 | 194 755.7 | 138 199.5 | 158 159.0 | 178 234.8 | 183 330.7 | 189 870.5 | 169 879.6 | 185 276.8 | 180 714.0 | 214 330.4 | 220 910.3 | 236 680.6 | 212 510.5 | 228 768.6 | 246 971.2 | 315 550.8 | 327 537.0 | 336 242.3 | 358 299.5 | 371 175.6 | 385 273.7 | 355 695.6 | 349 705.8 | 355 208.4 | 367 923.7 | 379 702.2 | 395 691.1 | 436 135.3 | 350 964.6 | 398 133.2 | 414 515.5 | 423 597.7 | 395 859.7 | 408 295.6 | 399 693.7 | 378 456.3 |
| Rzeczowe aktywa trwałe netto | 2 542.8 | 2 425.7 | 1 991.5 | 1 815.3 | 1 032.3 | 1 066.1 | 991.3 | 935.5 | 878.7 | 970.5 | 1 013.0 | 941.9 | 1 009.3 | 973.2 | 769.1 | 694.6 | 646.9 | 709.3 | 4 925.6 | 4 853.1 | 4 690.7 | 4 577.4 | 4 412.0 | 4 308.0 | 4 136.6 | 4 057.7 | 3 998.0 | 3 961.4 | 3 900.7 | 4 177.2 | 4 006.9 | 4 139.7 | 4 195.2 | 4 749.4 | 4 672.8 | 4 630.4 | 5 186.1 | 4 459.4 | 4 360.0 | 4 133.2 |
| Wartość firmy | 1 760.6 | 857.9 | 793.4 | 148.7 | 148.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 279.7 | 279.7 | 279.7 | 279.7 | 133.9 | 133.9 | 133.9 | 133.9 | 65.9 | 65.9 | 65.9 |
| Wartości niematerialne i prawne | 1 737.7 | 1 625.3 | 1 518.1 | 1 410.4 | 1 299.5 | 1 207.6 | 1 106.5 | 1 043.5 | 940.8 | 869.0 | 796.3 | 690.9 | 596.9 | 539.9 | 448.6 | 374.6 | 339.1 | 313.1 | 319.6 | 418.5 | 378.1 | 362.2 | 346.2 | 346.1 | 359.0 | 338.7 | 317.4 | 296.2 | 328.2 | 548.2 | 527.0 | 609.0 | 648.6 | 684.9 | 669.4 | 723.1 | 743.0 | 780.2 | 774.5 | 839.6 |
| Wartość firmy i wartości niematerialne i prawne | 3 498.3 | 2 483.2 | 2 311.6 | 1 559.1 | 1 448.2 | 1 207.6 | 1 106.5 | 1 043.5 | 940.8 | 869.0 | 796.3 | 690.9 | 596.9 | 539.9 | 448.6 | 374.6 | 339.1 | 313.1 | 319.6 | 418.5 | 378.1 | 362.2 | 346.2 | 346.1 | 359.0 | 338.7 | 317.4 | 296.2 | 328.2 | 827.8 | 806.7 | 888.7 | 928.3 | 818.8 | 803.2 | 857.0 | 876.8 | 846.1 | 840.4 | 905.5 |
| Należności netto | 29 277.7 | 39 172.5 | 43 599.5 | 31 497.1 | 16 682.3 | 42 241.5 | 10 560.9 | 8 142.3 | 11 401.8 | 24 307.3 | 24 340.0 | 23 120.4 | 28 946.5 | 21 501.4 | 29 153.0 | 24 312.1 | 46 955.4 | 63 890.9 | 54 102.9 | 41 777.2 | 52 590.4 | 38 454.9 | 39 206.7 | 33 139.9 | 29 289.0 | 39 978.6 | 47 522.4 | 39 301.7 | 45 426.6 | 52 100.1 | 50 052.4 | 46 249.6 | 43 275.6 | 39 427.1 | 35 224.2 | 38 991.9 | 45 541.5 | 52 933.0 | 17 791.2 | 50 168.1 |
| Inwestycje długoterminowe | 21 334.8 | 22 956.8 | 23 005.9 | 23 930.9 | 25 220.0 | 22 659.3 | 26 239.3 | 33 527.2 | 33 548.7 | 34 019.3 | 36 138.0 | 37 581.0 | 36 543.1 | 35 103.6 | 38 599.4 | 40 557.7 | 40 852.3 | 42 425.1 | 42 855.5 | 42 815.1 | 44 821.2 | 44 188.9 | 45 143.9 | 42 830.6 | 41 600.2 | 36 621.6 | 36 510.4 | 29 702.8 | 29 115.5 | 29 232.3 | 27 377.5 | 38 841.1 | 35 545.9 | 22 008.5 | 4 806.6 | 18 663.1 | (4 619.2) | 11 177.7 | 20 582.9 | 17 877.0 |
| Aktywa obrotowe | 148 891.1 | 197 475.7 | 176 360.0 | 155 627.6 | 148 784.9 | 209 408.5 | 196 610.6 | 187 552.9 | 198 751.5 | 203 255.6 | 220 302.6 | 192 206.2 | 206 262.1 | 200 433.6 | 156 387.8 | 158 862.9 | 214 681.1 | 207 379.9 | 188 863.6 | 159 472.0 | 182 930.5 | 198 868.8 | 216 872.2 | 203 448.9 | 194 628.7 | 237 270.9 | 259 656.7 | 261 109.0 | 252 199.5 | 259 675.7 | 248 423.4 | 226 241.3 | 315 372.6 | 289 985.8 | 277 810.9 | 283 866.2 | 330 548.5 | 318 630.3 | 328 704.4 | 354 061.8 |
| Środki pieniężne i Inwestycje | 25 700.3 | 36 106.0 | 29 702.7 | 33 070.1 | 37 059.0 | 40 266.4 | 47 649.2 | 26 136.2 | 24 396.3 | 24 219.2 | 24 232.6 | 18 093.3 | 21 932.7 | 22 871.3 | 22 839.8 | 27 488.5 | 32 672.0 | 25 976.7 | 31 089.2 | 25 191.4 | 41 607.7 | 46 692.8 | 55 234.0 | 57 541.9 | 59 215.8 | 60 228.2 | 47 354.4 | 33 601.5 | 31 881.0 | 34 186.4 | 25 563.2 | 15 509.2 | 21 734.3 | 23 896.9 | 20 729.0 | 11 012.2 | 33 645.8 | 26 180.2 | 14 358.8 | 8 912.9 |
| Zapasy | 92 147.3 | 120 346.9 | 101 258.8 | 88 711.2 | 92 179.8 | 117 784.9 | 126 919.1 | 142 008.6 | 148 506.5 | 140 942.2 | 156 291.8 | 135 669.2 | 137 095.3 | 136 586.6 | 103 937.9 | 106 583.2 | 133 851.5 | 116 227.0 | 102 772.1 | 91 691.0 | 87 372.3 | 112 913.3 | 121 391.2 | 111 718.4 | 105 037.9 | 136 454.2 | 163 286.0 | 185 521.1 | 171 625.8 | 169 447.4 | 171 162.6 | 162 322.4 | 247 951.1 | 222 631.3 | 217 038.2 | 230 758.5 | 248 894.9 | 238 232.4 | 258 171.4 | 293 608.2 |
| Inwestycje krótkoterminowe | 1 102.7 | 513.3 | 525.2 | 1 071.4 | 1 348.4 | 2 084.6 | 694.0 | 503.0 | 719.2 | 949.4 | 422.8 | 599.0 | 465.0 | 71.4 | 351.0 | 136.3 | 52.9 | 206.6 | 82.5 | 174.6 | 157.9 | 157.9 | 341.7 | 399.1 | 401.5 | 418.8 | 226.3 | 95.8 | 98.8 | 112.7 | 127.8 | (9 056.4) | (9 690.4) | 6.7 | 15 526.5 | 1 608.3 | 25 068.6 | 9 509.9 | 411.3 | 487.8 |
| Środki pieniężne i inne aktywa pieniężne | 24 597.5 | 35 592.7 | 29 177.5 | 31 998.7 | 35 710.6 | 38 181.8 | 46 955.1 | 25 633.2 | 23 677.2 | 23 269.8 | 23 809.8 | 17 494.3 | 21 467.7 | 22 799.9 | 22 488.8 | 27 352.1 | 32 619.1 | 25 770.1 | 31 006.7 | 25 016.8 | 41 449.8 | 46 534.8 | 54 892.3 | 57 142.8 | 58 814.3 | 59 809.4 | 47 128.1 | 33 505.7 | 31 782.2 | 34 073.6 | 25 435.5 | 15 509.2 | 21 734.3 | 23 890.2 | 5 202.6 | 9 403.9 | 8 577.2 | 16 670.3 | 13 947.5 | 8 425.1 |
| Należności krótkoterminowe | 13 008.5 | 14 752.3 | 18 156.8 | 11 616.9 | 11 856.0 | 13 528.0 | 10 371.6 | 9 281.3 | 9 677.0 | 11 296.1 | 10 867.2 | 8 869.2 | 7 191.3 | 5 910.1 | 5 428.5 | 5 563.9 | 4 931.4 | 6 274.8 | 6 593.3 | 7 760.8 | 5 113.3 | 7 544.8 | 6 825.0 | 4 013.3 | 4 097.6 | 5 327.9 | 5 856.4 | 6 168.6 | 6 304.7 | 8 863.1 | 6 927.2 | 9 718.1 | 8 798.4 | 8 710.8 | 10 153.1 | 8 840.8 | 10 695.2 | 11 244.1 | 12 620.9 | 8 624.1 |
| Dług krótkoterminowy | 66 644.0 | 83 329.9 | 81 343.6 | 63 177.0 | 72 392.4 | 80 607.8 | 89 309.1 | 96 127.5 | 92 167.1 | 89 848.4 | 98 399.9 | 77 924.5 | 85 404.4 | 88 765.8 | 59 893.0 | 83 495.8 | 108 454.3 | 95 095.1 | 100 033.1 | 79 629.6 | 85 185.4 | 93 308.6 | 110 551.0 | 109 230.4 | 120 665.8 | 157 886.1 | 156 464.2 | 223 696.9 | 247 749.8 | 176 763.4 | 154 529.8 | 143 217.0 | 198 072.5 | 190 555.9 | 248 728.7 | 298 229.2 | 309 579.7 | 251 943.8 | 260 304.1 | 304 143.6 |
| Zobowiązania krótkoterminowe | 104 195.5 | 130 280.2 | 130 207.5 | 106 016.6 | 114 295.4 | 128 279.0 | 134 083.5 | 126 608.6 | 126 443.4 | 131 864.1 | 138 984.7 | 108 123.5 | 112 358.5 | 128 230.7 | 92 983.0 | 109 684.1 | 145 492.9 | 133 533.7 | 135 887.2 | 110 649.2 | 115 315.5 | 129 124.2 | 149 739.6 | 137 323.3 | 147 563.5 | 191 999.6 | 192 392.9 | 258 431.5 | 287 922.7 | 226 386.9 | 209 835.5 | 189 912.3 | 256 861.1 | 260 713.1 | 308 587.6 | 337 174.6 | 350 661.1 | 297 114.3 | 303 952.5 | 351 003.7 |
| Rozliczenia międzyokresowe | 6 928.5 | 8 761.9 | 9 622.9 | 8 189.9 | 8 257.4 | 19 891.9 | 19 595.8 | 2 186.9 | 3 059.2 | 10 778.6 | (98 399.9) | (77 924.5) | 7 216.8 | 20 985.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20 357.4 | 28 384.8 | 33 683.4 | 20 432.0 | 20 912.6 | 16 941.9 | 29 999.9 | 26 264.0 | 21 911.2 | 21 401.3 | 20 764.4 | 17 932.1 | 5 719.2 | 0.0 |
| Zobowiązania długoterminowe | 78 168.0 | 72 553.8 | 81 146.5 | 100 302.5 | 104 236.5 | 84 700.7 | 80 141.8 | 99 813.4 | 111 501.7 | 113 339.5 | 95 080.8 | 108 047.6 | 110 442.5 | 126 940.3 | 120 928.9 | 119 729.9 | 112 670.2 | 130 476.5 | 119 881.6 | 177 433.2 | 200 612.8 | 213 371.4 | 229 931.1 | 239 756.6 | 235 023.0 | 206 384.1 | 232 842.5 | 175 792.2 | 142 035.2 | 211 698.4 | 223 341.3 | 247 226.3 | 173 555.1 | 202 925.7 | 157 803.6 | 141 877.5 | 140 033.5 | 191 047.0 | 181 476.4 | 142 931.5 |
| Rezerwy z tytułu odroczonego podatku | 212.1 | 269.9 | 908.9 | 1 080.9 | 1 437.4 | 413.4 | 340.0 | 432.8 | 1 283.5 | 83.3 | 12.5 | 0.0 | 0.0 | (8 033.4) | 10 153.1 | 13 486.2 | 14 508.8 | 18 544.8 | 18 905.9 | 18 786.2 | 17 341.2 | 16 132.2 | 15 691.8 | 24.0 | 22.3 | 11.6 | 41.8 | 42.9 | 41.0 | 47.5 | 0.0 | 0.0 | 16 690.3 | 0.0 | 21 080.6 | 28 727.7 | 1.0 | 25 291.9 | (19 331.6) | 0.0 |
| Zobowiązania długoterminowe | 78 168.0 | 72 553.8 | 81 146.5 | 100 302.5 | 104 236.5 | 84 700.7 | 80 141.8 | 99 813.4 | 111 501.7 | 113 339.5 | 95 080.8 | 108 047.6 | 110 442.5 | 126 940.3 | 120 928.9 | 119 729.9 | 112 670.2 | 130 476.5 | 119 881.6 | 177 433.2 | 200 612.8 | 213 371.4 | 229 931.1 | 239 756.6 | 235 023.0 | 206 384.1 | 232 842.5 | 175 792.2 | 142 035.2 | 211 698.4 | 223 341.3 | 247 226.3 | 173 555.1 | 202 925.7 | 157 803.6 | 141 877.5 | 140 033.5 | 191 047.0 | 181 476.4 | 142 931.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 197.5 | 4 179.3 | 4 116.9 | 4 098.1 | 4 025.8 | 4 007.2 | 3 933.3 | 3 909.0 | 3 829.2 | 3 832.1 | 3 749.9 | 3 825.9 | 3 737.7 | 3 897.6 | 3 802.4 | 3 935.8 | 3 829.1 | 3 827.1 | 3 717.2 | 3 676.4 | 3 562.3 | 3 520.7 |
| Zobowiązania ogółem | 182 363.5 | 202 834.0 | 211 354.0 | 206 319.2 | 218 531.9 | 212 979.7 | 214 225.3 | 226 422.0 | 237 945.1 | 245 203.6 | 234 065.5 | 216 171.1 | 222 801.1 | 255 171.0 | 213 911.9 | 229 414.0 | 258 163.1 | 264 010.2 | 255 768.8 | 288 082.4 | 315 928.4 | 342 495.6 | 379 670.7 | 377 079.9 | 382 586.5 | 398 383.7 | 425 235.4 | 434 223.7 | 429 957.9 | 438 085.4 | 433 176.8 | 437 138.7 | 430 416.2 | 463 638.8 | 466 391.3 | 479 052.1 | 490 694.6 | 488 161.3 | 485 428.9 | 493 935.1 |
| Kapitał (fundusz) podstawowy | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 | 52 492.6 |
| Zyski zatrzymane | 41 682.3 | 41 478.6 | 47 540.2 | 53 216.1 | 55 723.1 | 65 700.1 | 71 977.2 | 70 814.3 | 75 278.5 | 78 064.1 | 85 124.0 | 90 254.2 | 94 048.5 | 91 184.9 | 98 904.7 | 100 630.5 | 103 746.4 | 104 680.8 | 112 695.6 | 118 990.5 | 123 871.7 | 119 827.6 | 121 148.1 | 125 595.2 | 127 177.9 | 127 652.4 | 117 679.1 | 116 373.0 | 123 883.1 | 130 461.4 | 138 941.0 | 148 951.9 | 157 546.4 | 154 656.4 | 158 215.5 | 159 515.4 | 165 200.6 | 167 650.7 | 169 909.1 | 167 593.5 |
| Kapitał własny | 107 366.3 | 107 420.4 | 112 829.7 | 120 336.1 | 125 008.7 | 134 628.2 | 140 544.2 | 139 365.8 | 144 137.2 | 147 922.6 | 156 116.8 | 161 311.9 | 164 175.1 | 159 593.0 | 163 386.2 | 166 129.5 | 169 028.5 | 172 138.3 | 180 066.0 | 186 940.4 | 194 539.1 | 192 615.5 | 195 501.1 | 197 544.5 | 197 315.9 | 194 582.8 | 184 127.2 | 182 093.7 | 190 165.3 | 201 292.5 | 210 937.7 | 225 237.9 | 235 921.0 | 224 480.2 | 225 935.2 | 228 411.8 | 235 713.6 | 238 764.6 | 242 969.2 | 238 583.0 |
| Udziały mniejszościowe | (60.9) | 886.8 | 845.8 | 2 693.7 | 3 804.6 | 4 302.5 | 4 358.9 | 4 077.1 | 5 722.0 | 5 648.2 | 5 902.1 | 6 588.2 | 7 175.8 | 7 246.2 | 3 921.9 | 3 817.0 | 3 481.6 | 4 128.3 | 4 388.1 | 4 656.4 | 5 837.3 | 6 214.5 | 4 621.6 | 4 624.3 | 4 775.6 | 4 938.9 | 4 985.4 | 4 926.0 | 4 442.7 | 7 015.2 | 7 869.8 | 8 569.3 | 8 137.0 | 3 628.0 | 2 982.1 | 3 036.6 | 3 176.9 | 3 665.7 | 2 746.5 | 2 587.2 |
| Pasywa | 289 729.7 | 310 254.5 | 324 183.7 | 326 655.3 | 343 540.7 | 347 607.9 | 354 769.5 | 365 787.7 | 382 082.2 | 393 126.2 | 390 182.2 | 377 483.0 | 386 976.2 | 414 764.0 | 377 298.1 | 395 543.5 | 427 191.6 | 436 148.5 | 435 834.8 | 475 022.8 | 510 467.5 | 535 111.1 | 575 171.8 | 574 624.5 | 579 902.3 | 592 966.5 | 609 362.5 | 616 317.5 | 620 123.2 | 639 377.9 | 644 114.5 | 662 376.6 | 666 337.2 | 688 119.0 | 692 326.5 | 707 463.9 | 726 408.2 | 726 925.9 | 728 398.0 | 732 518.1 |
| Inwestycje | 22 437.5 | 23 470.1 | 23 531.0 | 25 002.3 | 26 568.4 | 24 744.0 | 26 933.4 | 34 030.2 | 34 267.8 | 34 968.7 | 36 560.8 | 38 180.0 | 37 008.2 | 35 175.0 | 38 950.4 | 40 694.0 | 40 905.2 | 42 631.7 | 42 938.0 | 42 989.7 | 44 979.1 | 44 346.9 | 45 485.5 | 43 229.8 | 42 001.6 | 37 040.4 | 36 736.7 | 29 798.7 | 29 214.3 | 29 345.0 | 27 505.2 | 29 784.7 | 25 855.5 | 22 015.2 | 20 333.1 | 20 271.4 | 20 449.4 | 20 687.7 | 20 582.9 | 18 364.7 |
| Dług | 108 876.2 | 130 412.3 | 135 651.9 | 145 865.2 | 159 224.7 | 150 478.9 | 155 215.5 | 177 815.2 | 185 064.4 | 187 330.2 | 177 981.7 | 169 265.9 | 178 390.1 | 196 452.8 | 164 125.5 | 182 517.9 | 201 804.6 | 201 528.0 | 190 498.1 | 226 388.0 | 248 775.5 | 271 578.3 | 304 413.3 | 311 523.2 | 312 581.8 | 324 544.1 | 345 155.3 | 351 481.0 | 342 671.8 | 334 578.8 | 334 877.7 | 346 522.7 | 343 294.4 | 357 093.0 | 368 156.7 | 395 322.4 | 406 396.4 | 396 705.1 | 393 768.0 | 409 266.9 |
| Środki pieniężne i inne aktywa pieniężne | 24 597.5 | 35 592.7 | 29 177.5 | 31 998.7 | 35 710.6 | 38 181.8 | 46 955.1 | 25 633.2 | 23 677.2 | 23 269.8 | 23 809.8 | 17 494.3 | 21 467.7 | 22 799.9 | 22 488.8 | 27 352.1 | 32 619.1 | 25 770.1 | 31 006.7 | 25 016.8 | 41 449.8 | 46 534.8 | 54 892.3 | 57 142.8 | 58 814.3 | 59 809.4 | 47 128.1 | 33 505.7 | 31 782.2 | 34 073.6 | 25 435.5 | 15 509.2 | 21 734.3 | 23 890.2 | 5 202.6 | 9 403.9 | 8 577.2 | 16 670.3 | 13 947.5 | 8 425.1 |
| Dług netto | 84 278.6 | 94 819.6 | 106 474.4 | 113 866.5 | 123 514.1 | 112 297.1 | 108 260.4 | 152 182.0 | 161 387.2 | 164 060.4 | 154 171.9 | 151 771.6 | 156 922.4 | 173 652.9 | 141 636.7 | 155 165.8 | 169 185.5 | 175 757.9 | 159 491.4 | 201 371.2 | 207 325.7 | 225 043.5 | 249 521.0 | 254 380.4 | 253 767.4 | 264 734.7 | 298 027.2 | 317 975.3 | 310 889.6 | 300 505.2 | 309 442.2 | 331 013.5 | 321 560.1 | 333 202.8 | 362 954.2 | 385 918.5 | 397 819.1 | 380 034.8 | 379 820.6 | 400 841.8 |
| Ticker | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN | PAZ.SN |
| Waluta | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP | CLP |