Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 24 072.0 | 23 786.0 | 23 662.0 | 24 239.0 | 23 765.0 | 23 501.0 | 23 138.0 | 23 848.0 | 24 238.0 | 23 022.0 | 22 653.0 | 23 894.0 | 20 843.0 | 20 591.0 | 20 385.0 | 21 068.0 | 21 859.0 | 24 075.0 | 23 835.0 | 24 476.0 | 49 519.0 | 49 045.0 | 51 188.0 | 51 425.0 | 52 663.0 | 54 773.0 | 55 204.0 | 55 912.0 | 58 620.0 | 58 043.0 | 56 961.0 | 57 287.0 | 58 393.0 | 56 561.0 | 55 361.0 | 54 640.0 | 53 543.0 | 52 027.0 | 45 890.0 | 46 250.0 | 46 172.0 | 45 396.0 |
| Aktywa trwałe | 18 483.0 | 18 566.0 | 18 430.0 | 18 684.0 | 18 018.0 | 17 967.0 | 18 042.0 | 18 391.0 | 18 175.0 | 17 402.0 | 16 967.0 | 17 600.0 | 14 570.0 | 14 400.0 | 14 337.0 | 15 028.0 | 15 107.0 | 17 343.0 | 17 499.0 | 18 203.0 | 37 617.0 | 38 639.0 | 38 749.0 | 38 268.0 | 38 884.0 | 39 286.0 | 39 950.0 | 41 114.0 | 41 944.0 | 42 689.0 | 42 779.0 | 43 763.0 | 44 659.0 | 43 904.0 | 42 902.0 | 41 929.0 | 40 840.0 | 40 095.0 | 34 211.0 | 34 325.0 | 33 630.0 | 33 423.0 |
| Rzeczowe aktywa trwałe netto | 1 433.0 | 1 394.0 | 1 376.0 | 1 374.0 | 1 405.0 | 1 376.0 | 1 356.0 | 1 345.0 | 1 241.0 | 1 220.0 | 1 214.0 | 1 208.0 | 1 280.0 | 1 259.0 | 1 237.0 | 1 222.0 | 1 209.0 | 2 146.0 | 2 099.0 | 2 172.0 | 4 024.0 | 3 902.0 | 3 836.0 | 3 789.0 | 3 596.0 | 3 521.0 | 3 419.0 | 3 320.0 | 3 366.0 | 3 320.0 | 3 249.0 | 3 182.0 | 3 153.0 | 3 081.0 | 2 991.0 | 2 932.0 | 2 849.0 | 2 729.0 | 2 636.0 | 2 574.0 | 2 578.0 | 2 464.0 |
| Wartość firmy | 6 698.0 | 6 664.0 | 6 663.0 | 6 663.0 | 6 481.0 | 6 533.0 | 6 531.0 | 6 531.0 | 4 864.0 | 4 889.0 | 4 891.0 | 4 891.0 | 4 891.0 | 4 891.0 | 4 921.0 | 4 921.0 | 4 920.0 | 5 062.0 | 5 062.0 | 5 064.0 | 16 980.0 | 16 950.0 | 17 077.0 | 16 995.0 | 16 612.0 | 16 591.0 | 16 601.0 | 16 582.0 | 16 584.0 | 16 561.0 | 16 498.0 | 16 426.0 | 16 499.0 | 16 511.0 | 16 517.0 | 16 488.0 | 16 516.0 | 16 500.0 | 10 509.0 | 10 508.0 | 10 508.0 | 10 488.0 |
| Wartości niematerialne i prawne | 6 008.0 | 6 002.0 | 5 997.0 | 5 997.0 | 5 514.0 | 5 509.0 | 5 504.0 | 5 499.0 | 2 633.0 | 2 631.0 | 2 627.0 | 2 617.0 | 2 666.0 | 2 661.0 | 2 655.0 | 2 650.0 | 2 638.0 | 2 665.0 | 2 660.0 | 2 655.0 | 2 993.0 | 2 968.0 | 2 948.0 | 2 832.0 | 2 826.0 | 2 815.0 | 2 805.0 | 2 790.0 | 2 772.0 | 2 760.0 | 2 739.0 | 2 716.0 | 2 694.0 | 2 688.0 | 2 682.0 | 2 675.0 | 2 589.0 | 2 580.0 | 2 558.0 | 2 450.0 | 2 406.0 | 2 404.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 706.0 | 12 666.0 | 12 660.0 | 12 660.0 | 11 995.0 | 12 042.0 | 12 035.0 | 12 030.0 | 7 497.0 | 7 520.0 | 7 518.0 | 7 508.0 | 7 557.0 | 7 552.0 | 7 576.0 | 7 571.0 | 7 558.0 | 7 727.0 | 7 722.0 | 7 719.0 | 19 973.0 | 19 918.0 | 20 025.0 | 19 827.0 | 19 438.0 | 19 406.0 | 19 406.0 | 19 372.0 | 19 356.0 | 19 321.0 | 19 237.0 | 19 142.0 | 19 193.0 | 19 199.0 | 19 199.0 | 19 163.0 | 19 105.0 | 19 080.0 | 13 067.0 | 12 958.0 | 12 914.0 | 12 892.0 |
| Należności netto | 3 459.0 | 3 295.0 | 3 124.0 | 3 397.0 | 3 375.0 | 3 678.0 | 3 243.0 | 3 348.0 | 3 314.0 | 3 478.0 | 3 299.0 | 3 598.0 | 3 697.0 | 3 820.0 | 3 597.0 | 3 697.0 | 4 041.0 | 4 147.0 | 3 795.0 | 3 685.0 | 7 206.0 | 7 199.0 | 7 139.0 | 6 946.0 | 7 017.0 | 7 310.0 | 6 824.0 | 6 560.0 | 6 984.0 | 7 263.0 | 6 959.0 | 6 588.0 | 7 412.0 | 7 448.0 | 7 186.0 | 6 939.0 | 7 115.0 | 7 096.0 | 6 545.0 | 6 327.0 | 6 920.0 | 6 835.0 |
| Inwestycje długoterminowe | 222.0 | (111.0) | (119.0) | (122.0) | 256.0 | (1 562.0) | (1 574.0) | (1 667.0) | 261.0 | (624.0) | (628.0) | (645.0) | 307.0 | (493.0) | (454.0) | (563.0) | 719.0 | 0.0 | 0.0 | 0.0 | 753.0 | 0.0 | 104.0 | 104.0 | 601.0 | 1 970.0 | 1 903.0 | 1 740.0 | 2 476.0 | 1 670.0 | 1 610.0 | 1 570.0 | 3 455.0 | 1 582.0 | 1 460.0 | 2 012.0 | 3 298.0 | 1 827.0 | 1 677.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 5 589.0 | 5 220.0 | 5 232.0 | 5 555.0 | 5 747.0 | 5 534.0 | 5 096.0 | 5 457.0 | 6 063.0 | 5 620.0 | 5 686.0 | 6 294.0 | 6 273.0 | 6 191.0 | 6 048.0 | 6 040.0 | 6 752.0 | 6 732.0 | 6 336.0 | 6 273.0 | 11 902.0 | 10 406.0 | 12 439.0 | 13 157.0 | 13 779.0 | 15 487.0 | 15 254.0 | 14 798.0 | 16 676.0 | 15 354.0 | 14 182.0 | 13 524.0 | 13 734.0 | 12 657.0 | 12 459.0 | 12 711.0 | 12 703.0 | 11 932.0 | 11 679.0 | 11 925.0 | 12 542.0 | 11 973.0 |
| Środki pieniężne i Inwestycje | 428.0 | 331.0 | 320.0 | 133.0 | 323.0 | 411.0 | 176.0 | 179.0 | 598.0 | 163.0 | 170.0 | 144.0 | 285.0 | 147.0 | 252.0 | 182.0 | 322.0 | 500.0 | 216.0 | 196.0 | 632.0 | 589.0 | 2 288.0 | 3 086.0 | 2 984.0 | 5 499.0 | 5 375.0 | 4 823.0 | 6 267.0 | 5 302.0 | 4 037.0 | 3 383.0 | 2 885.0 | 2 109.0 | 1 714.0 | 1 804.0 | 2 460.0 | 2 384.0 | 2 315.0 | 2 443.0 | 2 661.0 | 2 673.0 |
| Zapasy | 922.0 | 764.0 | 1 156.0 | 1 420.0 | 1 271.0 | 822.0 | 1 224.0 | 1 459.0 | 1 427.0 | 1 201.0 | 1 560.0 | 1 830.0 | 1 828.0 | 1 593.0 | 1 876.0 | 1 828.0 | 1 988.0 | 1 533.0 | 1 945.0 | 1 964.0 | 2 876.0 | 1 431.0 | 1 837.0 | 1 869.0 | 1 757.0 | 1 137.0 | 1 419.0 | 1 563.0 | 1 504.0 | 950.0 | 1 347.0 | 1 492.0 | 1 342.0 | 1 085.0 | 1 533.0 | 1 754.0 | 1 414.0 | 892.0 | 1 322.0 | 1 664.0 | 1 429.0 | 1 054.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 428.0 | 331.0 | 320.0 | 133.0 | 323.0 | 411.0 | 176.0 | 179.0 | 598.0 | 163.0 | 170.0 | 144.0 | 285.0 | 147.0 | 252.0 | 182.0 | 322.0 | 500.0 | 216.0 | 196.0 | 632.0 | 589.0 | 2 288.0 | 3 086.0 | 2 984.0 | 5 499.0 | 5 375.0 | 4 823.0 | 6 267.0 | 5 302.0 | 4 037.0 | 3 383.0 | 2 885.0 | 2 109.0 | 1 714.0 | 1 804.0 | 2 460.0 | 2 384.0 | 2 315.0 | 2 443.0 | 2 661.0 | 2 673.0 |
| Należności krótkoterminowe | 302.0 | 175.0 | 198.0 | 169.0 | 159.0 | 196.0 | 121.0 | 153.0 | 148.0 | 158.0 | 124.0 | 233.0 | 231.0 | 230.0 | 138.0 | 229.0 | 502.0 | 273.0 | 214.0 | 308.0 | 632.0 | 673.0 | 422.0 | 436.0 | 571.0 | 612.0 | 602.0 | 827.0 | 800.0 | 977.0 | 853.0 | 943.0 | 1 403.0 | 1 235.0 | 1 210.0 | 953.0 | 1 100.0 | 787.0 | 826.0 | 826.0 | 953.0 | 735.0 |
| Dług krótkoterminowy | 656.0 | 42.0 | 434.0 | 343.0 | 244.0 | 23.0 | 186.0 | 55.0 | 496.0 | 76.0 | 309.0 | 628.0 | 698.0 | 255.0 | 402.0 | 402.0 | 716.0 | 169.0 | 158.0 | 192.0 | 1 006.0 | 532.0 | 364.0 | 18.0 | 16.0 | 19.0 | 17.0 | 15.0 | 11.0 | 15.0 | 37.0 | 196.0 | 239.0 | 240.0 | 180.0 | 38.0 | 1.0 | 1.0 | 126.0 | 0.0 | 0.0 | 346.0 |
| Zobowiązania krótkoterminowe | 4 033.0 | 3 092.0 | 3 467.0 | 3 432.0 | 3 560.0 | 3 384.0 | 3 087.0 | 3 098.0 | 3 708.0 | 3 424.0 | 3 230.0 | 4 052.0 | 3 972.0 | 4 069.0 | 3 784.0 | 3 993.0 | 4 573.0 | 4 492.0 | 3 843.0 | 4 122.0 | 9 048.0 | 8 531.0 | 7 985.0 | 7 763.0 | 8 296.0 | 8 701.0 | 8 586.0 | 8 913.0 | 9 479.0 | 9 723.0 | 9 636.0 | 10 326.0 | 11 191.0 | 11 295.0 | 10 670.0 | 10 050.0 | 9 656.0 | 9 244.0 | 9 006.0 | 9 354.0 | 9 631.0 | 9 292.0 |
| Rozliczenia międzyokresowe | 206.0 | 161.0 | 136.0 | 187.0 | 295.0 | 205.0 | 156.0 | 141.0 | 152.0 | 173.0 | 2 397.0 | 2 547.0 | 219.0 | 2 972.0 | 2 891.0 | 2 970.0 | 222.0 | 0.0 | 113.0 | 225.0 | 739.0 | 691.0 | 695.0 | 710.0 | 978.0 | 1 010.0 | 1 104.0 | 1 074.0 | 1 091.0 | 1 055.0 | 885.0 | 796.0 | 973.0 | 1 092.0 | 921.0 | 848.0 | 746.0 | 671.0 | 708.0 | 824.0 | 825.0 | 765.0 |
| Zobowiązania długoterminowe | 13 069.0 | 14 297.0 | 14 232.0 | 14 928.0 | 14 642.0 | 14 634.0 | 14 663.0 | 15 402.0 | 16 841.0 | 16 713.0 | 16 796.0 | 16 848.0 | 14 893.0 | 14 539.0 | 14 434.0 | 14 561.0 | 14 482.0 | 15 234.0 | 15 239.0 | 15 302.0 | 27 182.0 | 26 993.0 | 28 653.0 | 28 417.0 | 28 311.0 | 26 229.0 | 25 962.0 | 25 930.0 | 26 171.0 | 25 163.0 | 24 045.0 | 23 822.0 | 23 596.0 | 22 923.0 | 22 534.0 | 22 212.0 | 20 837.0 | 20 446.0 | 19 938.0 | 19 821.0 | 19 759.0 | 19 176.0 |
| Rezerwy z tytułu odroczonego podatku | 1 530.0 | 1 601.0 | 1 611.0 | 1 594.0 | 1 509.0 | 1 562.0 | 1 574.0 | 1 667.0 | 590.0 | 624.0 | 628.0 | 645.0 | 480.0 | 493.0 | 454.0 | 563.0 | 399.0 | 538.0 | 535.0 | 552.0 | 500.0 | 639.0 | 708.0 | 816.0 | 778.0 | 852.0 | 888.0 | 965.0 | 1 063.0 | 1 067.0 | 1 040.0 | 1 037.0 | 1 077.0 | 668.0 | 516.0 | 500.0 | 503.0 | 273.0 | 35.0 | 0.0 | 34.0 | 40.0 |
| Zobowiązania długoterminowe | 13 069.0 | 14 297.0 | 14 232.0 | 14 928.0 | 14 642.0 | 14 634.0 | 14 663.0 | 15 402.0 | 16 841.0 | 16 713.0 | 16 796.0 | 16 848.0 | 14 893.0 | 14 539.0 | 14 434.0 | 14 561.0 | 14 482.0 | 15 234.0 | 15 239.0 | 15 302.0 | 27 182.0 | 26 993.0 | 28 653.0 | 28 417.0 | 28 311.0 | 26 229.0 | 25 962.0 | 25 930.0 | 26 171.0 | 25 163.0 | 24 045.0 | 23 822.0 | 23 596.0 | 22 923.0 | 22 534.0 | 22 212.0 | 20 837.0 | 20 446.0 | 19 938.0 | 19 821.0 | 19 759.0 | 19 176.0 |
| Zobowiązania z tytułu leasingu | 20.0 | 95.0 | 91.0 | 87.0 | 83.0 | 0.0 | 0.0 | 0.0 | 75.0 | 72.0 | 68.0 | 60.0 | 38.0 | 61.0 | 50.0 | 46.0 | (340.0) | 1 035.0 | 1 016.0 | 1 090.0 | 2 243.0 | 1 841.0 | 1 853.0 | 1 783.0 | 1 583.0 | 1 534.0 | 1 486.0 | 1 536.0 | 1 614.0 | 1 584.0 | 1 514.0 | 1 468.0 | 1 428.0 | 1 398.0 | 1 341.0 | 1 307.0 | 1 257.0 | 1 199.0 | 1 127.0 | 1 076.0 | 1 048.0 | 1 020.0 |
| Zobowiązania ogółem | 17 102.0 | 17 389.0 | 17 699.0 | 18 360.0 | 18 202.0 | 18 018.0 | 17 750.0 | 18 500.0 | 20 549.0 | 20 137.0 | 20 026.0 | 20 900.0 | 18 865.0 | 18 608.0 | 18 218.0 | 18 554.0 | 19 055.0 | 19 726.0 | 19 082.0 | 19 424.0 | 36 230.0 | 35 524.0 | 36 638.0 | 36 180.0 | 36 607.0 | 34 930.0 | 34 548.0 | 34 843.0 | 35 650.0 | 34 886.0 | 33 681.0 | 34 148.0 | 34 787.0 | 34 218.0 | 33 204.0 | 32 262.0 | 30 493.0 | 29 690.0 | 28 944.0 | 29 175.0 | 29 390.0 | 28 468.0 |
| Kapitał (fundusz) podstawowy | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Zyski zatrzymane | (21 931.0) | (21 537.0) | (21 205.0) | (20 779.0) | (20 518.0) | (20 045.0) | (19 622.0) | (19 144.0) | (19 257.0) | (19 509.0) | (19 451.0) | (18 859.0) | (18 900.0) | (18 650.0) | (18 250.0) | (17 762.0) | (17 201.0) | (15 442.0) | (15 002.0) | (14 683.0) | 8 494.0 | 8 827.0 | 9 150.0 | 9 704.0 | 10 375.0 | 11 144.0 | 12 007.0 | 12 456.0 | 14 343.0 | 14 599.0 | 14 829.0 | 14 889.0 | 14 737.0 | 13 463.0 | 13 116.0 | 13 363.0 | 13 829.0 | 13 226.0 | 7 779.0 | 7 745.0 | 7 487.0 | 7 604.0 |
| Kapitał własny | 6 970.0 | 6 397.0 | 5 963.0 | 5 879.0 | 5 563.0 | 5 483.0 | 5 388.0 | 5 348.0 | 3 689.0 | 2 885.0 | 2 627.0 | 2 994.0 | 1 978.0 | 1 983.0 | 2 167.0 | 2 514.0 | 2 858.0 | 4 349.0 | 4 753.0 | 5 052.0 | 13 289.0 | 13 521.0 | 14 550.0 | 15 245.0 | 16 056.0 | 19 843.0 | 20 656.0 | 21 069.0 | 22 970.0 | 23 157.0 | 23 280.0 | 23 139.0 | 23 606.0 | 22 343.0 | 22 157.0 | 22 378.0 | 23 050.0 | 22 337.0 | 16 946.0 | 17 075.0 | 16 782.0 | 16 928.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54.0 | 0.0 | 0.0 | 0.0 | 82.0 | 72.0 | 676.0 | 689.0 | 685.0 | 672.0 | 558.0 | 510.0 | 568.0 | 493.0 | 504.0 | 492.0 | 570.0 | 492.0 | 502.0 | 514.0 | 524.0 | 443.0 | 449.0 | 447.0 | 462.0 | 390.0 |
| Pasywa | 24 072.0 | 23 786.0 | 23 662.0 | 24 239.0 | 23 765.0 | 23 501.0 | 23 138.0 | 23 848.0 | 24 238.0 | 23 022.0 | 22 653.0 | 23 894.0 | 20 843.0 | 20 591.0 | 20 385.0 | 21 068.0 | 21 859.0 | 24 075.0 | 23 835.0 | 24 476.0 | 49 519.0 | 49 045.0 | 51 188.0 | 51 425.0 | 52 663.0 | 54 773.0 | 55 204.0 | 55 912.0 | 58 620.0 | 58 043.0 | 56 961.0 | 57 287.0 | 58 393.0 | 56 561.0 | 55 361.0 | 54 640.0 | 53 543.0 | 52 027.0 | 45 890.0 | 46 250.0 | 46 172.0 | 45 396.0 |
| Inwestycje | 222.0 | (111.0) | (119.0) | (122.0) | 256.0 | (1 562.0) | (1 574.0) | (1 667.0) | 261.0 | (624.0) | (628.0) | (645.0) | 307.0 | (493.0) | (454.0) | (563.0) | 719.0 | 0.0 | 0.0 | 0.0 | 753.0 | 0.0 | 104.0 | 104.0 | 601.0 | 1 970.0 | 1 903.0 | 1 740.0 | 2 476.0 | 1 670.0 | 1 610.0 | 1 570.0 | 3 455.0 | 1 582.0 | 1 460.0 | 2 012.0 | 3 298.0 | 1 827.0 | 1 677.0 | 0.0 | 0.0 | 0.0 |
| Dług | 7 146.0 | 7 714.0 | 8 100.0 | 8 799.0 | 8 448.0 | 8 249.0 | 8 409.0 | 8 957.0 | 9 375.0 | 8 953.0 | 9 184.0 | 9 689.0 | 10 162.0 | 9 706.0 | 9 850.0 | 9 853.0 | 10 152.0 | 10 224.0 | 10 217.0 | 10 357.0 | 20 628.0 | 20 378.0 | 21 884.0 | 21 490.0 | 21 316.0 | 19 304.0 | 19 192.0 | 19 236.0 | 19 307.0 | 18 391.0 | 17 324.0 | 17 302.0 | 17 274.0 | 17 251.0 | 17 141.0 | 16 972.0 | 15 858.0 | 15 807.0 | 15 741.0 | 15 571.0 | 15 549.0 | 15 527.0 |
| Środki pieniężne i inne aktywa pieniężne | 428.0 | 331.0 | 320.0 | 133.0 | 323.0 | 411.0 | 176.0 | 179.0 | 598.0 | 163.0 | 170.0 | 144.0 | 285.0 | 147.0 | 252.0 | 182.0 | 322.0 | 500.0 | 216.0 | 196.0 | 632.0 | 589.0 | 2 288.0 | 3 086.0 | 2 984.0 | 5 499.0 | 5 375.0 | 4 823.0 | 6 267.0 | 5 302.0 | 4 037.0 | 3 383.0 | 2 885.0 | 2 109.0 | 1 714.0 | 1 804.0 | 2 460.0 | 2 384.0 | 2 315.0 | 2 443.0 | 2 661.0 | 2 673.0 |
| Dług netto | 6 718.0 | 7 383.0 | 7 780.0 | 8 666.0 | 8 125.0 | 7 838.0 | 8 233.0 | 8 778.0 | 8 777.0 | 8 790.0 | 9 014.0 | 9 545.0 | 9 877.0 | 9 559.0 | 9 598.0 | 9 671.0 | 9 830.0 | 9 724.0 | 10 001.0 | 10 161.0 | 19 996.0 | 19 789.0 | 19 596.0 | 18 404.0 | 18 332.0 | 13 805.0 | 13 817.0 | 14 413.0 | 13 040.0 | 13 089.0 | 13 287.0 | 13 919.0 | 14 389.0 | 15 142.0 | 15 427.0 | 15 168.0 | 13 398.0 | 13 423.0 | 13 426.0 | 13 128.0 | 12 888.0 | 12 854.0 |
| Ticker | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA | PARAA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |