Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 23 983.0 | 23 596.0 | 24 754.0 | 24 088.0 | 24 142.0 | 24 225.0 | 25 075.0 | 25 411.0 | 26 103.0 | 27 508.0 | 27 235.0 | 27 710.0 | 26 753.0 | 26 812.0 | 27 092.0 | 27 290.0 | 25 511.0 | 28 648.0 | 29 033.0 | 28 377.0 | 28 677.0 | 23 700.0 | 24 037.0 | 24 246.0 | 24 497.0 | 26 747.0 | 26 812.0 | 25 627.0 | 28 609.0 | 30 642.0 | 30 228.0 | 27 457.0 | 29 207.0 | 27 456.0 | 26 900.0 | 27 735.0 | 28 597.0 | 28 590.0 | 28 667.0 | 28 357.0 | 26 562.0 | 28 252.0 |
| Aktywa trwałe | 19 802.0 | 20 141.0 | 20 808.0 | 21 127.0 | 21 170.0 | 21 441.0 | 21 470.0 | 21 635.0 | 21 828.0 | 23 294.0 | 23 704.0 | 23 692.0 | 22 750.0 | 22 847.0 | 23 237.0 | 23 159.0 | 21 978.0 | 24 398.0 | 24 742.0 | 23 701.0 | 24 065.0 | 20 629.0 | 20 876.0 | 20 841.0 | 20 832.0 | 22 321.0 | 21 134.0 | 20 750.0 | 22 472.0 | 22 545.0 | 23 564.0 | 21 883.0 | 23 849.0 | 22 334.0 | 22 243.0 | 22 404.0 | 23 681.0 | 23 586.0 | 23 287.0 | 23 197.0 | 17 433.0 | 23 523.0 |
| Rzeczowe aktywa trwałe netto | 12 292.0 | 12 504.0 | 13 048.0 | 13 369.0 | 13 493.0 | 13 689.0 | 13 617.0 | 13 829.0 | 13 890.0 | 14 077.0 | 14 338.0 | 14 285.0 | 14 105.0 | 14 129.0 | 14 273.0 | 14 692.0 | 14 787.0 | 15 380.0 | 15 623.0 | 15 700.0 | 15 821.0 | 14 832.0 | 15 016.0 | 15 013.0 | 14 989.0 | 14 953.0 | 13 802.0 | 13 464.0 | 15 296.0 | 15 251.0 | 15 042.0 | 14 903.0 | 15 602.0 | 15 542.0 | 15 560.0 | 15 904.0 | 16 095.0 | 15 969.0 | 15 928.0 | 15 949.0 | 15 756.0 | 16 062.0 |
| Wartość firmy | 2 465.0 | 2 435.0 | 2 442.0 | 2 417.0 | 2 405.0 | 2 405.0 | 2 396.0 | 2 353.0 | 2 344.0 | 2 596.0 | 2 596.0 | 2 598.0 | 2 566.0 | 2 543.0 | 2 535.0 | 2 540.0 | 2 521.0 | 2 529.0 | 2 537.0 | 2 532.0 | 2 540.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 366.0 | 0.0 | 0.0 | 0.0 | 283.0 | 0.0 | 0.0 | 0.0 | 242.0 | 0.0 | 0.0 | 0.0 | 844.0 | 0.0 | 0.0 | 0.0 | 772.0 | 0.0 | 0.0 | 0.0 | 707.0 | 0.0 | 0.0 | 0.0 | 805.0 | 0.0 | 0.0 | 0.0 | 1 960.0 | 1 901.0 | 1 839.0 | 1 785.0 | 2 145.0 | 2 073.0 | 1 999.0 | 1 969.0 | 1 875.0 | 1 807.0 | 1 741.0 | 1 674.0 | 1 677.0 | 1 675.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 831.0 | 2 435.0 | 2 442.0 | 2 417.0 | 2 688.0 | 2 405.0 | 2 396.0 | 2 353.0 | 2 344.0 | 2 596.0 | 2 596.0 | 2 598.0 | 2 566.0 | 2 543.0 | 2 535.0 | 2 540.0 | 2 521.0 | 2 529.0 | 2 537.0 | 2 532.0 | 2 540.0 | (1 455.0) | (1 442.0) | (1 438.0) | 805.0 | 0.0 | 0.0 | 0.0 | 1 960.0 | 1 901.0 | 1 839.0 | 1 785.0 | 2 145.0 | 2 073.0 | 1 999.0 | 1 969.0 | 1 875.0 | 1 807.0 | 1 741.0 | 1 674.0 | 1 677.0 | 1 675.0 |
| Należności netto | 2 615.0 | 1 817.0 | 2 688.0 | 1 844.0 | 1 785.0 | 1 549.0 | 2 014.0 | 1 946.0 | 2 279.0 | 2 218.0 | 2 088.0 | 2 287.0 | 3 029.0 | 3 023.0 | 2 824.0 | 2 954.0 | 2 454.0 | 3 001.0 | 2 835.0 | 2 912.0 | 3 614.0 | 2 200.0 | 1 919.0 | 2 153.0 | 2 553.0 | 3 401.0 | 3 897.0 | 3 765.0 | 4 705.0 | 7 136.0 | 5 581.0 | 4 101.0 | 3 907.0 | 3 968.0 | 3 220.0 | 4 253.0 | 3 760.0 | 4 040.0 | 4 208.0 | 3 952.0 | 0.0 | 3 820.0 |
| Inwestycje długoterminowe | 1 735.0 | 1 784.0 | 1 841.0 | 1 954.0 | 2 027.0 | 2 097.0 | 2 161.0 | 2 216.0 | 2 343.0 | 2 469.0 | 2 626.0 | 2 671.0 | 2 756.0 | 2 882.0 | 3 116.0 | 2 539.0 | 2 702.0 | 3 263.0 | 3 377.0 | 3 485.0 | 3 683.0 | 3 714.0 | 3 781.0 | 3 743.0 | 3 764.0 | 3 777.0 | 3 745.0 | 3 710.0 | 3 805.0 | 3 807.0 | 3 773.0 | 3 684.0 | 3 084.0 | 3 070.0 | 3 062.0 | 2 830.0 | 2 828.0 | 2 893.0 | 2 881.0 | 2 846.0 | 0.0 | 2 745.0 |
| Aktywa obrotowe | 4 181.0 | 3 455.0 | 3 946.0 | 2 961.0 | 2 972.0 | 2 784.0 | 3 605.0 | 3 776.0 | 4 275.0 | 4 214.0 | 3 531.0 | 4 018.0 | 4 003.0 | 3 965.0 | 3 855.0 | 4 131.0 | 3 533.0 | 4 250.0 | 4 291.0 | 4 676.0 | 4 612.0 | 3 071.0 | 3 161.0 | 3 405.0 | 3 665.0 | 4 426.0 | 5 678.0 | 4 877.0 | 6 137.0 | 8 097.0 | 6 664.0 | 5 574.0 | 5 358.0 | 5 122.0 | 4 657.0 | 5 331.0 | 4 916.0 | 5 004.0 | 5 380.0 | 5 160.0 | 5 082.0 | 4 729.0 |
| Środki pieniężne i Inwestycje | 404.0 | 460.0 | 30.0 | 25.0 | 30.0 | 40.0 | 37.0 | 34.0 | 50.0 | 41.0 | 50.0 | 36.0 | 40.0 | 26.0 | 37.0 | 33.0 | 69.0 | 439.0 | 428.0 | 611.0 | 47.0 | 40.0 | 42.0 | 27.0 | 25.0 | 32.0 | 26.0 | 194.0 | 452.0 | 117.0 | 270.0 | 625.0 | 404.0 | 526.0 | 933.0 | 260.0 | 453.0 | 334.0 | 556.0 | 641.0 | 4 802.0 | 429.0 |
| Zapasy | 891.0 | 929.0 | 941.0 | 837.0 | 916.0 | 877.0 | 1 085.0 | 1 258.0 | 1 343.0 | 1 219.0 | 936.0 | 884.0 | 713.0 | 620.0 | 636.0 | 824.0 | 640.0 | 498.0 | 558.0 | 816.0 | 604.0 | 181.0 | 662.0 | 683.0 | 647.0 | 484.0 | 675.0 | 681.0 | 783.0 | 527.0 | 528.0 | 603.0 | 729.0 | 257.0 | 270.0 | 327.0 | 548.0 | 453.0 | 502.0 | 436.0 | 280.0 | 335.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 764.0 | 0.0 | 0.0 | 0.0 | 3 805.0 | 0.0 | 57.0 | 3 684.0 | 75.0 | 75.0 | 47.0 | 57.0 | 51.0 | 55.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 404.0 | 460.0 | 30.0 | 25.0 | 30.0 | 40.0 | 37.0 | 34.0 | 50.0 | 41.0 | 50.0 | 36.0 | 40.0 | 26.0 | 37.0 | 33.0 | 69.0 | 439.0 | 428.0 | 611.0 | 47.0 | 40.0 | 42.0 | 27.0 | 25.0 | 32.0 | 26.0 | 194.0 | 452.0 | 117.0 | 270.0 | 625.0 | 404.0 | 526.0 | 933.0 | 260.0 | 453.0 | 334.0 | 556.0 | 641.0 | 4 802.0 | 429.0 |
| Należności krótkoterminowe | 2 917.0 | 2 480.0 | 3 036.0 | 2 269.0 | 1 939.0 | 1 807.0 | 2 224.0 | 2 177.0 | 2 438.0 | 2 368.0 | 2 234.0 | 2 632.0 | 3 324.0 | 3 398.0 | 3 417.0 | 3 476.0 | 2 705.0 | 3 454.0 | 3 049.0 | 3 034.0 | 3 687.0 | 2 246.0 | 2 138.0 | 2 083.0 | 2 425.0 | 3 399.0 | 4 113.0 | 3 877.0 | 4 811.0 | 6 871.0 | 5 423.0 | 3 997.0 | 4 045.0 | 4 010.0 | 3 296.0 | 4 146.0 | 3 845.0 | 3 992.0 | 4 016.0 | 3 675.0 | 3 881.0 | 3 725.0 |
| Dług krótkoterminowy | 1 287.0 | 553.0 | 915.0 | 681.0 | 999.0 | 715.0 | 1 302.0 | 1 384.0 | 1 715.0 | 1 341.0 | 1 114.0 | 918.0 | 737.0 | 774.0 | 943.0 | 429.0 | 66.0 | 149.0 | 470.0 | 1 084.0 | 504.0 | 363.0 | 729.0 | 790.0 | 831.0 | 254.0 | 1 456.0 | 808.0 | 822.0 | 900.0 | 630.0 | 459.0 | 1 159.0 | 708.0 | 709.0 | 710.0 | 433.0 | 554.0 | 765.0 | 765.0 | 313.0 | 478.0 |
| Zobowiązania krótkoterminowe | 4 756.0 | 3 532.0 | 4 475.0 | 3 480.0 | 3 409.0 | 3 066.0 | 4 031.0 | 4 079.0 | 4 666.0 | 4 158.0 | 3 759.0 | 4 018.0 | 4 533.0 | 4 602.0 | 5 124.0 | 4 658.0 | 3 456.0 | 4 184.0 | 4 301.0 | 4 872.0 | 5 017.0 | 3 357.0 | 3 633.0 | 3 804.0 | 4 253.0 | 4 679.0 | 6 163.0 | 5 399.0 | 6 232.0 | 8 570.0 | 6 876.0 | 5 333.0 | 5 893.0 | 5 366.0 | 4 652.0 | 5 606.0 | 5 005.0 | 5 146.0 | 5 398.0 | 5 126.0 | 4 924.0 | 4 684.0 |
| Rozliczenia międzyokresowe | (2 917.0) | (2 480.0) | (3 036.0) | (2 269.0) | (1 939.0) | (1 807.0) | (2 224.0) | (2 177.0) | (2 438.0) | (2 368.0) | (2 234.0) | (2 632.0) | (3 324.0) | (3 398.0) | (3 417.0) | (3 476.0) | (2.0) | 0.0 | 0.0 | (1.0) | (2.0) | (2.0) | (1.0) | (1.0) | (2.0) | 0.0 | 0.0 | 0.0 | (2.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4 005.0) | (4 856.0) | (4 291.0) | (4 546.0) | (4 781.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 846.0 | 9 916.0 | 10 265.0 | 11 082.0 | 11 499.0 | 10 454.0 | 10 755.0 | 10 958.0 | 10 730.0 | 10 523.0 | 10 746.0 | 11 187.0 | 9 862.0 | 9 786.0 | 9 753.0 | 9 921.0 | 10 053.0 | 10 442.0 | 10 390.0 | 10 394.0 | 10 465.0 | 10 621.0 | 10 602.0 | 10 591.0 | 10 506.0 | 10 569.0 | 9 588.0 | 9 503.0 | 9 567.0 | 9 218.0 | 9 293.0 | 9 381.0 | 8 676.0 | 8 607.0 | 8 646.0 | 8 578.0 | 8 620.0 | 8 566.0 | 8 469.0 | 8 487.0 | 8 516.0 | 9 508.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 545.0 | 0.0 | 0.0 | 0.0 | 535.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 846.0 | 9 916.0 | 10 265.0 | 11 082.0 | 11 499.0 | 10 454.0 | 10 755.0 | 10 958.0 | 10 730.0 | 10 523.0 | 10 746.0 | 11 187.0 | 9 862.0 | 9 786.0 | 9 753.0 | 9 921.0 | 10 053.0 | 10 442.0 | 10 390.0 | 10 394.0 | 10 465.0 | 10 621.0 | 10 602.0 | 10 591.0 | 10 506.0 | 10 569.0 | 9 588.0 | 9 503.0 | 9 567.0 | 9 218.0 | 9 293.0 | 9 381.0 | 8 676.0 | 8 607.0 | 8 646.0 | 8 578.0 | 8 620.0 | 8 566.0 | 8 469.0 | 8 487.0 | 8 516.0 | 9 508.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 383.0 | 370.0 | 348.0 | 387.0 | 370.0 | 356.0 | 337.0 | 317.0 | 303.0 | 289.0 | 326.0 | 339.0 | 331.0 | 316.0 | 300.0 | 308.0 | 307.0 | 299.0 | 280.0 | 274.0 | 261.0 | 279.0 | 269.0 | 0.0 | 301.0 |
| Zobowiązania ogółem | 14 602.0 | 13 448.0 | 14 740.0 | 14 562.0 | 14 908.0 | 13 520.0 | 14 786.0 | 15 037.0 | 15 396.0 | 14 681.0 | 14 505.0 | 15 205.0 | 14 395.0 | 14 388.0 | 14 877.0 | 14 579.0 | 13 509.0 | 14 626.0 | 14 691.0 | 15 266.0 | 15 482.0 | 13 978.0 | 14 235.0 | 14 395.0 | 14 759.0 | 15 248.0 | 15 751.0 | 14 902.0 | 15 799.0 | 17 788.0 | 16 169.0 | 14 714.0 | 14 569.0 | 13 973.0 | 13 298.0 | 14 184.0 | 13 625.0 | 13 712.0 | 13 867.0 | 13 613.0 | 13 440.0 | 14 192.0 |
| Kapitał (fundusz) podstawowy | 1 657.0 | 1 804.0 | 1 801.0 | 1 797.0 | 1 762.0 | 1 821.0 | 1 802.0 | 1 768.0 | 1 737.0 | 2 604.0 | 2 578.0 | 2 528.0 | 1 695.0 | 1 701.0 | 1 661.0 | 1 747.0 | 1 846.0 | 1 955.0 | 2 036.0 | 2 155.0 | 2 155.0 | 1 457.0 | 1 465.0 | 1 472.0 | 1 464.0 | 1 523.0 | 1 421.0 | 1 352.0 | 1 533.0 | 1 540.0 | 1 517.0 | 1 509.0 | 1 524.0 | 1 544.0 | 1 568.0 | 1 531.0 | 1 548.0 | 1 518.0 | 1 490.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 881.0) | 0.0 | (1 786.0) | (1 769.0) | (2 640.0) | 0.0 | (2 561.0) | (1 717.0) | 0.0 | 0.0 | (1 766.0) | (1 882.0) | 0.0 | (2 056.0) | (2 174.0) | (2 189.0) | 0.0 | 0.0 | 0.0 | 0.0 | (3 127.0) | 0.0 | 0.0 | 60.0 | 0.0 | 0.0 | 187.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 17 105.0 | 18 492.0 | 18 227.0 | 17 255.0 | 16 706.0 | 19 589.0 | 18 776.0 | 18 980.0 | 19 677.0 | 23 050.0 | 22 882.0 | 22 482.0 | 23 021.0 | 23 147.0 | 22 769.0 | 23 675.0 | 12 511.0 | 26 089.0 | 26 648.0 | 14 556.0 | 14 618.0 | 11 329.0 | 11 396.0 | 11 442.0 | 11 335.0 | 21 475.0 | 20 701.0 | 20 098.0 | 15 648.0 | 17 012.0 | 14 206.0 | 15 542.0 | 27 752.0 | 16 723.0 | 16 825.0 | 16 817.0 | 14 972.0 | 14 878.0 | 14 800.0 | 28 026.0 | 22 909.0 | 14 060.0 |
| Udziały mniejszościowe | 7 724.0 | 8 344.0 | 8 213.0 | 7 729.0 | 7 472.0 | 8 884.0 | 8 487.0 | 8 606.0 | 8 970.0 | 10 223.0 | 10 152.0 | 9 977.0 | 10 663.0 | 10 723.0 | 10 554.0 | 10 964.0 | 11 473.0 | 12 067.0 | 12 306.0 | 133.0 | 133.0 | 143.0 | 143.0 | 145.0 | 145.0 | 9 976.0 | 9 640.0 | 9 373.0 | 2 838.0 | 2 811.0 | 12 542.0 | 2 799.0 | 13 114.0 | 3 240.0 | 3 223.0 | 3 266.0 | 13 424.0 | 13 360.0 | 13 310.0 | 13 282.0 | 9 813.0 | 12 704.0 |
| Pasywa | 23 983.0 | 23 596.0 | 24 754.0 | 24 088.0 | 24 142.0 | 24 225.0 | 25 075.0 | 25 411.0 | 26 103.0 | 27 508.0 | 27 235.0 | 27 710.0 | 26 753.0 | 26 812.0 | 27 092.0 | 27 290.0 | 26 020.0 | 28 648.0 | 29 033.0 | 15 399.0 | 15 615.0 | 14 121.0 | 14 378.0 | 14 540.0 | 14 904.0 | 26 747.0 | 26 812.0 | 25 627.0 | 28 609.0 | 20 599.0 | 16 169.0 | 27 457.0 | 29 207.0 | 27 456.0 | 26 900.0 | 27 735.0 | 28 597.0 | 28 590.0 | 28 667.0 | 28 357.0 | 26 562.0 | 28 252.0 |
| Inwestycje | 1 735.0 | 1 784.0 | 1 841.0 | 1 954.0 | 2 027.0 | 2 097.0 | 2 161.0 | 2 216.0 | 2 343.0 | 2 469.0 | 2 626.0 | 2 671.0 | 2 756.0 | 2 882.0 | 3 116.0 | 2 539.0 | 2 702.0 | 3 263.0 | 3 377.0 | 3 485.0 | 3 683.0 | 3 714.0 | 3 781.0 | 3 743.0 | 7 528.0 | 3 777.0 | 3 745.0 | 3 710.0 | 7 610.0 | 3 807.0 | 3 909.0 | 7 368.0 | 3 084.0 | 3 070.0 | 3 062.0 | 2 830.0 | 2 828.0 | 2 893.0 | 2 881.0 | 2 846.0 | 2 811.0 | 2 745.0 |
| Dług | 10 585.0 | 9 875.0 | 10 612.0 | 11 210.0 | 11 931.0 | 9 744.0 | 10 077.0 | 10 236.0 | 10 124.0 | 11 220.0 | 10 040.0 | 10 489.0 | 9 183.0 | 9 050.0 | 8 966.0 | 9 140.0 | 9 143.0 | 9 560.0 | 9 546.0 | 9 521.0 | 9 574.0 | 9 788.0 | 9 749.0 | 9 718.0 | 9 699.0 | 9 641.0 | 10 134.0 | 9 522.0 | 8 737.0 | 9 217.0 | 8 932.0 | 8 745.0 | 8 754.0 | 7 595.0 | 7 587.0 | 7 576.0 | 8 094.0 | 8 123.0 | 8 255.0 | 8 246.0 | 313.0 | 8 910.0 |
| Środki pieniężne i inne aktywa pieniężne | 404.0 | 460.0 | 30.0 | 25.0 | 30.0 | 40.0 | 37.0 | 34.0 | 50.0 | 41.0 | 50.0 | 36.0 | 40.0 | 26.0 | 37.0 | 33.0 | 69.0 | 439.0 | 428.0 | 611.0 | 47.0 | 40.0 | 42.0 | 27.0 | 25.0 | 32.0 | 26.0 | 194.0 | 452.0 | 117.0 | 270.0 | 625.0 | 404.0 | 526.0 | 933.0 | 260.0 | 453.0 | 334.0 | 556.0 | 641.0 | 4 802.0 | 429.0 |
| Dług netto | 10 181.0 | 9 415.0 | 10 582.0 | 11 185.0 | 11 901.0 | 9 704.0 | 10 040.0 | 10 202.0 | 10 074.0 | 11 179.0 | 9 990.0 | 10 453.0 | 9 143.0 | 9 024.0 | 8 929.0 | 9 107.0 | 9 074.0 | 9 121.0 | 9 118.0 | 8 910.0 | 9 527.0 | 9 748.0 | 9 707.0 | 9 691.0 | 9 674.0 | 9 609.0 | 10 108.0 | 9 328.0 | 8 285.0 | 9 100.0 | 8 662.0 | 8 120.0 | 8 350.0 | 7 069.0 | 6 654.0 | 7 316.0 | 7 641.0 | 7 789.0 | 7 699.0 | 7 605.0 | (4 489.0) | 8 481.0 |
| Ticker | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP | PAGP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |