Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 56 259.0 | 53 389.0 | 54 369.0 | 50 089.0 | 43 708.0 | 42 018.0 | 42 395.0 | 41 630.0 | 43 109.0 | 42 465.0 | 41 982.0 | 41 443.0 | 42 026.0 | 42 808.0 | 44 067.0 | 44 957.0 | 43 854.0 | 44 380.0 | 44 770.0 | 125 443.0 | 109 330.0 | 101 643.0 | 89 452.0 | 84 434.0 | 80 064.0 | 79 355.0 | 79 937.0 | 75 758.0 | 75 036.0 | 74 222.0 | 74 221.0 | 72 144.0 | 72 609.0 | 71 600.0 | 71 199.0 | 71 827.0 | 74 008.0 | 74 277.0 | 76 216.0 | 85 803.0 | 85 445.0 | 84 967.0 |
| Aktywa trwałe | 42 386.0 | 42 955.0 | 43 361.0 | 39 614.0 | 34 035.0 | 33 781.0 | 33 423.0 | 32 919.0 | 34 681.0 | 34 227.0 | 33 907.0 | 34 398.0 | 33 756.0 | 33 914.0 | 33 077.0 | 33 845.0 | 33 991.0 | 35 110.0 | 35 345.0 | 104 499.0 | 90 649.0 | 87 534.0 | 81 015.0 | 73 740.0 | 71 245.0 | 69 281.0 | 67 093.0 | 65 859.0 | 64 825.0 | 64 164.0 | 63 813.0 | 63 395.0 | 63 723.0 | 63 458.0 | 63 745.0 | 63 561.0 | 65 633.0 | 65 932.0 | 66 124.0 | 76 249.0 | 76 375.0 | 75 251.0 |
| Rzeczowe aktywa trwałe netto | 39 730.0 | 40 109.0 | 40 478.0 | 36 900.0 | 31 639.0 | 31 505.0 | 31 038.0 | 30 419.0 | 32 337.0 | 32 005.0 | 31 466.0 | 32 065.0 | 31 174.0 | 31 344.0 | 30 432.0 | 31 155.0 | 31 437.0 | 32 584.0 | 32 796.0 | 91 199.0 | 81 854.0 | 80 266.0 | 73 733.0 | 69 617.0 | 66 951.0 | 65 022.0 | 62 706.0 | 61 448.0 | 60 656.0 | 59 918.0 | 59 294.0 | 59 096.0 | 59 287.0 | 59 021.0 | 59 168.0 | 59 124.0 | 59 659.0 | 59 801.0 | 59 892.0 | 70 303.0 | 70 315.0 | 69 152.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 074.0 | 1 200.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 668.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 387.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 960.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | (3 227.0) | (2 947.0) | (3 153.0) | (2 579.0) | (1 323.0) | (1 642.0) | (1 646.0) | (1 411.0) | (1 132.0) | (1 031.0) | (1 059.0) | (978.0) | (581.0) | (659.0) | (738.0) | (1 162.0) | (907.0) | (918.0) | (950.0) | 8 461.0 | 1 200.0 | (9 403.0) | (7 887.0) | (7 508.0) | 0.0 | (6 941.0) | (6 808.0) | (6 825.0) | (3 474.0) | (4 806.0) | 0.0 | 0.0 | (2 177.0) | 0.0 | (5 605.0) | (5 666.0) | (1 965.0) | (5 728.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 4 206.0 | 3 068.0 | 3 973.0 | 3 507.0 | 2 970.0 | 2 780.0 | 3 113.0 | 3 521.0 | 3 989.0 | 4 316.0 | 3 913.0 | 3 749.0 | 4 145.0 | 5 184.0 | 5 521.0 | 6 000.0 | 4 893.0 | 5 310.0 | 5 273.0 | 5 854.0 | 4 233.0 | 2 458.0 | 2 359.0 | 2 083.0 | 2 115.0 | 3 046.0 | 3 288.0 | 3 477.0 | 4 208.0 | 5 434.0 | 6 350.0 | 4 046.0 | 4 281.0 | 3 272.0 | 2 850.0 | 3 674.0 | 3 195.0 | 3 271.0 | 3 896.0 | 3 924.0 | 4 246.0 | 4 266.0 |
| Inwestycje długoterminowe | 1 565.0 | 1 765.0 | 1 762.0 | 1 614.0 | 1 434.0 | 1 301.0 | 1 360.0 | 1 420.0 | 1 401.0 | 1 436.0 | 1 572.0 | 1 526.0 | 1 515.0 | 1 509.0 | 1 551.0 | 1 568.0 | 1 680.0 | 1 725.0 | 1 777.0 | 3 684.0 | 6 389.0 | 6 050.0 | 6 128.0 | 3 125.0 | 3 250.0 | 3 170.0 | 3 249.0 | 3 266.0 | 2 938.0 | 3 015.0 | 3 328.0 | 3 156.0 | 3 176.0 | 3 161.0 | 3 431.0 | 3 320.0 | 3 224.0 | 3 400.0 | 3 477.0 | 3 195.0 | 3 159.0 | 3 121.0 |
| Aktywa obrotowe | 13 873.0 | 10 434.0 | 11 008.0 | 10 475.0 | 9 673.0 | 8 237.0 | 8 972.0 | 8 711.0 | 8 428.0 | 8 238.0 | 8 075.0 | 7 045.0 | 8 270.0 | 8 894.0 | 10 990.0 | 11 112.0 | 9 863.0 | 9 270.0 | 9 425.0 | 20 944.0 | 18 681.0 | 14 109.0 | 8 437.0 | 10 694.0 | 8 819.0 | 10 074.0 | 12 844.0 | 9 899.0 | 10 211.0 | 10 058.0 | 10 408.0 | 8 749.0 | 8 886.0 | 8 142.0 | 7 454.0 | 8 266.0 | 8 375.0 | 8 345.0 | 10 092.0 | 9 554.0 | 9 070.0 | 9 716.0 |
| Środki pieniężne i Inwestycje | 3 789.0 | 2 153.0 | 2 756.0 | 2 547.0 | 3 201.0 | 3 176.0 | 3 751.0 | 3 180.0 | 2 233.0 | 1 494.0 | 2 218.0 | 1 806.0 | 1 672.0 | 1 606.0 | 1 362.0 | 2 954.0 | 3 033.0 | 1 752.0 | 1 751.0 | 4 840.0 | 3 032.0 | 2 021.0 | 1 011.0 | 1 896.0 | 2 008.0 | 2 270.0 | 4 569.0 | 2 059.0 | 2 764.0 | 1 909.0 | 1 362.0 | 1 233.0 | 984.0 | 1 165.0 | 486.0 | 611.0 | 1 426.0 | 1 272.0 | 1 880.0 | 1 759.0 | 2 132.0 | 2 612.0 |
| Zapasy | 1 052.0 | 1 133.0 | 1 120.0 | 1 122.0 | 986.0 | 997.0 | 906.0 | 927.0 | 866.0 | 1 005.0 | 920.0 | 1 007.0 | 1 246.0 | 1 057.0 | 1 347.0 | 1 009.0 | 1 191.0 | 1 484.0 | 1 582.0 | 1 601.0 | 1 447.0 | 1 436.0 | 1 477.0 | 1 660.0 | 1 898.0 | 2 173.0 | 1 837.0 | 1 773.0 | 1 846.0 | 1 406.0 | 1 564.0 | 1 937.0 | 2 059.0 | 2 311.0 | 2 021.0 | 1 975.0 | 2 022.0 | 2 131.0 | 2 813.0 | 2 275.0 | 2 095.0 | 2 139.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.0 | 5.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 789.0 | 2 153.0 | 2 756.0 | 2 547.0 | 3 201.0 | 3 176.0 | 3 751.0 | 3 180.0 | 2 233.0 | 1 494.0 | 2 218.0 | 1 806.0 | 1 672.0 | 1 606.0 | 1 362.0 | 2 954.0 | 3 033.0 | 1 752.0 | 1 751.0 | 4 840.0 | 3 032.0 | 2 021.0 | 1 011.0 | 1 896.0 | 2 008.0 | 2 270.0 | 4 569.0 | 2 059.0 | 2 764.0 | 1 909.0 | 1 362.0 | 1 233.0 | 984.0 | 1 165.0 | 486.0 | 611.0 | 1 426.0 | 1 272.0 | 1 880.0 | 1 759.0 | 2 132.0 | 2 612.0 |
| Należności krótkoterminowe | 5 229.0 | 3 867.0 | 4 145.0 | 3 727.0 | 3 069.0 | 2 801.0 | 3 126.0 | 3 392.0 | 3 926.0 | 4 071.0 | 3 825.0 | 3 734.0 | 4 408.0 | 5 059.0 | 5 412.0 | 5 443.0 | 4 885.0 | 5 261.0 | 5 445.0 | 6 789.0 | 4 910.0 | 3 845.0 | 3 034.0 | 2 682.0 | 2 987.0 | 3 416.0 | 3 544.0 | 3 713.0 | 3 899.0 | 4 664.0 | 5 197.0 | 3 715.0 | 4 029.0 | 3 514.0 | 3 557.0 | 3 908.0 | 3 646.0 | 3 827.0 | 4 282.0 | 3 935.0 | 3 753.0 | 3 779.0 |
| Dług krótkoterminowy | 0.0 | 700.0 | 1 450.0 | 1 450.0 | 1 450.0 | 2 000.0 | 0.0 | 0.0 | 0.0 | 500.0 | 500.0 | 500.0 | 500.0 | 0.0 | 0.0 | 116.0 | 116.0 | 356.0 | 620.0 | 957.0 | 630.0 | 3 370.0 | 3 300.0 | 3 509.0 | 913.0 | 1 356.0 | 1 363.0 | 1 362.0 | 372.0 | 952.0 | 912.0 | 1 183.0 | 438.0 | 426.0 | 442.0 | 2 017.0 | 2 240.0 | 1 627.0 | 1 757.0 | 1 555.0 | 1 512.0 | 1 950.0 |
| Zobowiązania krótkoterminowe | 8 244.0 | 6 915.0 | 7 825.0 | 7 433.0 | 6 843.0 | 6 826.0 | 5 267.0 | 5 688.0 | 6 362.0 | 6 852.0 | 6 391.0 | 6 362.0 | 7 400.0 | 7 070.0 | 8 078.0 | 8 372.0 | 7 412.0 | 7 537.0 | 7 880.0 | 15 697.0 | 14 949.0 | 11 963.0 | 9 919.0 | 10 500.0 | 8 223.0 | 8 631.0 | 9 586.0 | 9 126.0 | 8 324.0 | 8 700.0 | 9 730.0 | 7 935.0 | 7 757.0 | 7 440.0 | 7 456.0 | 8 941.0 | 9 148.0 | 8 812.0 | 9 699.0 | 9 541.0 | 9 521.0 | 9 623.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 2 227.0 | 2 213.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 155.0 | 2 050.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 211.0 | 9 717.0 | 3 310.0 | 3 215.0 | 3 470.0 | 7 113.0 | 3 566.0 | 4 325.0 | 3 654.0 | 7 039.0 | 0.0 | 5 020.0 | 0.0 | 5 512.0 | 0.0 | 0.0 | 0.0 | 0.0 | (570.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13 056.0 | 12 310.0 | 13 242.0 | 12 774.0 | 12 515.0 | 11 403.0 | 14 027.0 | 13 646.0 | 15 250.0 | 14 534.0 | 14 554.0 | 14 412.0 | 14 054.0 | 15 016.0 | 15 058.0 | 15 092.0 | 15 112.0 | 15 607.0 | 15 543.0 | 68 741.0 | 60 149.0 | 58 385.0 | 56 187.0 | 54 074.0 | 53 268.0 | 52 424.0 | 52 107.0 | 47 759.0 | 46 385.0 | 40 615.0 | 36 661.0 | 35 489.0 | 34 767.0 | 34 601.0 | 34 632.0 | 33 574.0 | 34 511.0 | 34 498.0 | 34 258.0 | 41 328.0 | 41 444.0 | 40 239.0 |
| Rezerwy z tytułu odroczonego podatku | 3 015.0 | 2 947.0 | 3 153.0 | 2 579.0 | 1 593.0 | 1 642.0 | 1 646.0 | 1 411.0 | 1 132.0 | 1 031.0 | 1 059.0 | 978.0 | 581.0 | 659.0 | 738.0 | 1 162.0 | 907.0 | 918.0 | 950.0 | 9 920.0 | 9 717.0 | 9 403.0 | 7 887.0 | 7 508.0 | 7 113.0 | 6 941.0 | 6 808.0 | 6 825.0 | 7 039.0 | 4 806.0 | 5 020.0 | 5 304.0 | 5 512.0 | 5 527.0 | 5 605.0 | 5 666.0 | 5 764.0 | 5 728.0 | 5 680.0 | 5 630.0 | 5 394.0 | 5 263.0 |
| Zobowiązania długoterminowe | 13 056.0 | 12 310.0 | 13 242.0 | 12 774.0 | 12 515.0 | 11 403.0 | 14 027.0 | 13 646.0 | 15 250.0 | 14 534.0 | 14 554.0 | 14 412.0 | 14 054.0 | 15 016.0 | 15 058.0 | 15 092.0 | 15 112.0 | 15 607.0 | 15 543.0 | 68 741.0 | 60 149.0 | 58 385.0 | 56 187.0 | 54 074.0 | 53 268.0 | 52 424.0 | 52 107.0 | 47 759.0 | 46 385.0 | 40 615.0 | 36 661.0 | 35 489.0 | 34 767.0 | 34 601.0 | 34 632.0 | 33 574.0 | 34 511.0 | 34 498.0 | 34 258.0 | 41 328.0 | 41 444.0 | 40 239.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 717.0 | 697.0 | 1 139.0 | 1 451.0 | 1 221.0 | 1 160.0 | 1 570.0 | 1 472.0 | 1 386.0 | 1 296.0 | 1 240.0 | 1 360.0 | 830.0 | 1 407.0 | 1 557.0 | 1 619.0 | 1 561.0 | 1 605.0 | 1 651.0 | 1 910.0 | 1 822.0 | 1 821.0 | 1 799.0 | 1 781.0 | 1 200.0 |
| Zobowiązania ogółem | 21 300.0 | 19 225.0 | 21 067.0 | 20 207.0 | 19 358.0 | 18 229.0 | 19 294.0 | 19 334.0 | 21 612.0 | 21 386.0 | 20 945.0 | 20 774.0 | 21 454.0 | 22 086.0 | 23 136.0 | 23 464.0 | 22 524.0 | 23 144.0 | 23 423.0 | 84 438.0 | 75 098.0 | 70 348.0 | 66 106.0 | 64 574.0 | 61 491.0 | 61 055.0 | 61 693.0 | 56 885.0 | 54 709.0 | 49 315.0 | 46 391.0 | 43 424.0 | 42 524.0 | 42 041.0 | 42 088.0 | 42 515.0 | 43 659.0 | 43 310.0 | 43 957.0 | 50 869.0 | 50 965.0 | 49 862.0 |
| Kapitał (fundusz) podstawowy | 178.0 | 178.0 | 178.0 | 178.0 | 178.0 | 178.0 | 178.0 | 178.0 | 178.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 179.0 | 209.0 | 209.0 | 210.0 | 213.0 | 216.0 | 216.0 | 217.0 | 217.0 | 217.0 | 217.0 | 217.0 | 218.0 | 220.0 | 220.0 | 221.0 | 221.0 | 221.0 | 222.0 | 223.0 | 227.0 | 233.0 | 233.0 | 234.0 |
| Zyski zatrzymane | 36 067.0 | 35 294.0 | 34 896.0 | 31 712.0 | 25 960.0 | 25 375.0 | 24 661.0 | 23 836.0 | 22 981.0 | 22 513.0 | 22 435.0 | 22 032.0 | 21 935.0 | 22 107.0 | 22 361.0 | 23 635.0 | 23 750.0 | 23 795.0 | 23 848.0 | 22 227.0 | 20 180.0 | 17 229.0 | 8 105.0 | 4 317.0 | 2 996.0 | 2 639.0 | 2 533.0 | 3 152.0 | 4 480.0 | 9 032.0 | 12 462.0 | 14 888.0 | 16 499.0 | 17 318.0 | 17 762.0 | 18 758.0 | 19 626.0 | 20 147.0 | 20 938.0 | 21 694.0 | 21 189.0 | 21 726.0 |
| Kapitał własny | 34 959.0 | 34 164.0 | 33 302.0 | 29 882.0 | 24 350.0 | 23 789.0 | 23 101.0 | 22 296.0 | 21 497.0 | 21 079.0 | 21 037.0 | 20 669.0 | 20 572.0 | 20 722.0 | 20 931.0 | 21 493.0 | 21 330.0 | 21 236.0 | 21 347.0 | 41 005.0 | 34 232.0 | 31 295.0 | 23 346.0 | 19 860.0 | 18 573.0 | 18 300.0 | 18 244.0 | 18 873.0 | 20 327.0 | 24 907.0 | 27 830.0 | 28 720.0 | 30 085.0 | 29 559.0 | 29 111.0 | 29 312.0 | 30 349.0 | 30 967.0 | 32 259.0 | 34 934.0 | 34 480.0 | 35 105.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 4 925.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 99.0 | 156.0 | 206.0 | 260.0 | 321.0 | 393.0 |
| Pasywa | 56 259.0 | 53 389.0 | 54 369.0 | 50 089.0 | 43 708.0 | 42 018.0 | 42 395.0 | 41 630.0 | 43 109.0 | 42 465.0 | 41 982.0 | 41 443.0 | 42 026.0 | 42 808.0 | 44 067.0 | 44 957.0 | 43 854.0 | 44 380.0 | 44 770.0 | 125 443.0 | 109 330.0 | 101 643.0 | 89 452.0 | 84 434.0 | 80 064.0 | 79 355.0 | 79 937.0 | 75 758.0 | 75 036.0 | 74 222.0 | 74 221.0 | 72 144.0 | 72 609.0 | 71 600.0 | 71 199.0 | 71 827.0 | 74 008.0 | 74 277.0 | 76 216.0 | 85 803.0 | 85 445.0 | 84 967.0 |
| Inwestycje | 1 565.0 | 1 765.0 | 1 762.0 | 1 614.0 | 1 434.0 | 1 301.0 | 1 360.0 | 1 420.0 | 1 401.0 | 1 436.0 | 1 572.0 | 1 526.0 | 1 515.0 | 1 509.0 | 1 551.0 | 1 568.0 | 1 680.0 | 1 725.0 | 1 777.0 | 3 684.0 | 6 389.0 | 6 050.0 | 6 128.0 | 3 125.0 | 3 250.0 | 3 170.0 | 3 249.0 | 3 266.0 | 2 938.0 | 3 015.0 | 3 328.0 | 3 156.0 | 3 176.0 | 3 161.0 | 3 431.0 | 3 320.0 | 3 224.0 | 3 400.0 | 3 477.0 | 3 195.0 | 3 159.0 | 3 121.0 |
| Dług | 6 838.0 | 6 839.0 | 8 330.0 | 8 332.0 | 8 333.0 | 7 608.0 | 8 331.0 | 8 333.0 | 9 819.0 | 9 822.0 | 9 824.0 | 9 826.0 | 9 828.0 | 10 309.0 | 10 312.0 | 10 314.0 | 10 317.0 | 11 024.0 | 10 968.0 | 48 753.0 | 40 011.0 | 39 743.0 | 39 654.0 | 39 702.0 | 37 299.0 | 37 022.0 | 36 917.0 | 32 553.0 | 30 388.0 | 27 103.0 | 22 969.0 | 21 888.0 | 20 765.0 | 20 666.0 | 20 687.0 | 20 710.0 | 20 911.0 | 20 836.0 | 20 815.0 | 27 649.0 | 27 104.0 | 25 987.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 789.0 | 2 153.0 | 2 756.0 | 2 547.0 | 3 201.0 | 3 176.0 | 3 751.0 | 3 180.0 | 2 233.0 | 1 494.0 | 2 218.0 | 1 806.0 | 1 672.0 | 1 606.0 | 1 362.0 | 2 954.0 | 3 033.0 | 1 752.0 | 1 751.0 | 4 840.0 | 3 032.0 | 2 021.0 | 1 011.0 | 1 896.0 | 2 008.0 | 2 270.0 | 4 569.0 | 2 059.0 | 2 764.0 | 1 909.0 | 1 362.0 | 1 233.0 | 984.0 | 1 165.0 | 486.0 | 611.0 | 1 426.0 | 1 272.0 | 1 880.0 | 1 759.0 | 2 132.0 | 2 612.0 |
| Dług netto | 3 049.0 | 4 686.0 | 5 574.0 | 5 785.0 | 5 132.0 | 4 432.0 | 4 580.0 | 5 153.0 | 7 586.0 | 8 328.0 | 7 606.0 | 8 020.0 | 8 156.0 | 8 703.0 | 8 950.0 | 7 360.0 | 7 284.0 | 9 272.0 | 9 217.0 | 43 913.0 | 36 979.0 | 37 722.0 | 38 643.0 | 37 806.0 | 35 291.0 | 34 752.0 | 32 348.0 | 30 494.0 | 27 624.0 | 25 194.0 | 21 607.0 | 20 655.0 | 19 781.0 | 19 501.0 | 20 201.0 | 20 099.0 | 19 485.0 | 19 564.0 | 18 935.0 | 27 649.0 | 24 972.0 | 23 375.0 |
| Ticker | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY | OXY |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |