Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Aktywa |
49.7 |
49.5 |
56.3 |
54.0 |
52.7 |
52.4 |
59.0 |
58.0 |
51.0 |
47.5 |
61.3 |
41.2 |
21.4 |
21.1 |
20.3 |
19.3 |
12.6 |
8.4 |
10.0 |
9.8 |
9.5 |
9.0 |
9.4 |
9.1 |
9.1 |
8.8 |
10.3 |
16.5 |
17.7 |
17.2 |
17.7 |
15.9 |
16.6 |
16.8 |
18.7 |
11.2 |
8.3 |
7.3 |
7.8 |
7.3 |
7.5 |
Aktywa trwałe |
49.7 |
49.5 |
56.3 |
54.0 |
52.7 |
52.4 |
59.0 |
58.0 |
51.0 |
47.5 |
61.3 |
41.2 |
21.4 |
21.1 |
20.3 |
19.3 |
12.6 |
8.6 |
10.0 |
9.8 |
9.5 |
9.0 |
9.4 |
9.1 |
9.1 |
8.8 |
10.3 |
16.5 |
17.7 |
17.2 |
17.7 |
15.9 |
0.0 |
0.1 |
12.7 |
5.7 |
3.4 |
2.4 |
4.2 |
0.8 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.2 |
0.1 |
0.3 |
0.3 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.2 |
0.1 |
0.1 |
0.1 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.1 |
0.1 |
0.3 |
0.2 |
0.1 |
0.1 |
0.2 |
0.2 |
0.1 |
0.1 |
0.5 |
0.1 |
0.0 |
0.0 |
0.3 |
0.2 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.2 |
0.2 |
0.1 |
0.0 |
0.2 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.1 |
0.1 |
0.3 |
0.2 |
0.1 |
0.1 |
0.2 |
0.2 |
0.1 |
0.1 |
0.5 |
0.1 |
0.0 |
0.0 |
0.3 |
0.2 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.2 |
0.2 |
0.1 |
0.0 |
0.2 |
0.0 |
0.0 |
Należności netto |
4.1 |
2.0 |
11.0 |
6.8 |
4.1 |
1.7 |
9.7 |
9.5 |
4.1 |
1.7 |
12.2 |
3.9 |
3.8 |
3.6 |
2.4 |
2.1 |
0.0 |
0.0 |
1.0 |
0.8 |
0.5 |
0.2 |
0.9 |
0.7 |
0.5 |
0.1 |
0.0 |
0.0 |
0.3 |
0.0 |
0.6 |
0.6 |
0.3 |
0.0 |
2.1 |
1.5 |
0.0 |
0.0 |
0.0 |
0.0 |
1.1 |
Inwestycje długoterminowe |
11.8 |
13.4 |
11.3 |
10.3 |
9.3 |
13.0 |
13.7 |
12.4 |
11.0 |
14.4 |
15.4 |
8.8 |
6.5 |
5.9 |
6.3 |
4.8 |
1.2 |
0.2 |
0.6 |
0.6 |
0.7 |
1.0 |
0.9 |
0.6 |
0.8 |
1.6 |
0.8 |
0.8 |
0.6 |
0.8 |
0.6 |
0.6 |
0.6 |
0.7 |
12.7 |
5.6 |
0.3 |
2.1 |
0.0 |
0.7 |
0.2 |
Aktywa obrotowe |
9.4 |
5.8 |
31.2 |
13.2 |
12.7 |
10.3 |
14.3 |
19.0 |
16.3 |
17.0 |
17.9 |
9.7 |
11.6 |
8.8 |
9.4 |
10.4 |
9.1 |
7.9 |
7.3 |
7.0 |
6.5 |
5.3 |
6.5 |
6.4 |
6.0 |
4.8 |
8.7 |
4.5 |
3.8 |
3.0 |
3.0 |
2.8 |
12.6 |
0.7 |
5.2 |
3.3 |
4.9 |
4.9 |
3.6 |
4.8 |
0.0 |
Środki pieniężne i Inwestycje |
17.2 |
3.8 |
20.2 |
6.4 |
17.9 |
8.6 |
4.7 |
9.5 |
23.2 |
15.3 |
5.8 |
5.7 |
14.2 |
5.2 |
7.1 |
8.2 |
9.1 |
7.9 |
6.3 |
6.1 |
6.0 |
5.1 |
5.6 |
5.7 |
5.6 |
4.6 |
7.6 |
3.7 |
3.5 |
3.0 |
2.4 |
2.2 |
1.2 |
0.7 |
3.1 |
1.8 |
0.5 |
0.5 |
3.6 |
4.8 |
2.1 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.9) |
(9.1) |
(6.3) |
(5.7) |
(5.2) |
(5.2) |
(4.9) |
6.8 |
(4.0) |
(5.5) |
(5.3) |
(1.5) |
(1.1) |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
11.8 |
13.4 |
11.3 |
10.3 |
9.3 |
13.0 |
13.7 |
12.4 |
11.0 |
14.4 |
15.4 |
8.8 |
6.5 |
4.4 |
4.8 |
4.8 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.1 |
11.2 |
10.9 |
11.5 |
10.2 |
11.4 |
11.8 |
0.0 |
0.1 |
(3.2) |
(3.8) |
(0.4) |
3.4 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
5.3 |
3.8 |
20.2 |
6.4 |
8.6 |
8.6 |
4.7 |
9.5 |
12.2 |
15.3 |
5.8 |
5.7 |
7.8 |
5.2 |
7.1 |
8.2 |
8.1 |
7.9 |
6.3 |
6.1 |
6.0 |
5.1 |
5.6 |
5.7 |
5.6 |
4.6 |
7.6 |
3.7 |
3.5 |
3.0 |
2.4 |
2.2 |
1.2 |
0.7 |
3.1 |
1.8 |
3.7 |
4.3 |
4.0 |
1.4 |
2.1 |
Należności krótkoterminowe |
0.1 |
9.2 |
5.7 |
0.1 |
0.2 |
0.1 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.9 |
0.9 |
0.7 |
0.1 |
0.1 |
0.1 |
0.2 |
0.3 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.4 |
0.3 |
0.3 |
0.4 |
0.4 |
0.3 |
0.3 |
0.0 |
0.0 |
0.0 |
0.4 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
7.2 |
9.3 |
5.9 |
0.1 |
0.2 |
0.1 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.9 |
0.9 |
0.7 |
0.1 |
0.1 |
0.1 |
0.2 |
0.3 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.4 |
0.3 |
0.3 |
0.4 |
0.4 |
0.3 |
0.3 |
1.2 |
0.1 |
0.0 |
0.4 |
1.9 |
0.0 |
0.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.2) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
13.0 |
12.0 |
19.2 |
17.4 |
15.7 |
14.8 |
20.7 |
17.5 |
13.8 |
10.1 |
23.7 |
27.3 |
7.5 |
7.4 |
6.3 |
4.6 |
4.2 |
0.4 |
2.0 |
1.8 |
1.5 |
1.4 |
1.5 |
1.3 |
1.1 |
0.7 |
1.7 |
1.4 |
1.0 |
0.9 |
1.3 |
1.6 |
1.4 |
0.3 |
0.2 |
0.2 |
2.9 |
0.8 |
4.0 |
1.7 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.1) |
0.0 |
0.0 |
0.0 |
-0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
13.0 |
12.0 |
19.2 |
17.4 |
15.7 |
14.8 |
20.7 |
17.5 |
13.8 |
10.1 |
23.7 |
27.3 |
7.5 |
7.4 |
6.3 |
4.6 |
4.2 |
0.4 |
2.0 |
1.8 |
1.5 |
1.4 |
1.5 |
1.3 |
1.1 |
0.7 |
1.7 |
1.4 |
1.0 |
0.9 |
1.3 |
1.6 |
1.4 |
0.3 |
0.2 |
0.2 |
2.9 |
0.8 |
4.0 |
1.7 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
0.3 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
Zobowiązania ogółem |
13.0 |
12.0 |
19.2 |
17.4 |
15.7 |
14.8 |
20.7 |
17.5 |
13.8 |
10.1 |
23.7 |
27.3 |
7.5 |
7.4 |
6.3 |
4.6 |
4.2 |
0.2 |
2.0 |
1.8 |
1.5 |
1.4 |
1.5 |
1.3 |
1.1 |
0.7 |
1.7 |
1.4 |
1.0 |
0.9 |
1.3 |
1.6 |
1.6 |
0.3 |
0.2 |
0.2 |
2.9 |
2.8 |
4.0 |
3.7 |
3.4 |
Kapitał (fundusz) podstawowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zyski zatrzymane |
3.1 |
4.2 |
5.2 |
5.2 |
4.8 |
5.2 |
5.3 |
7.6 |
4.5 |
5.1 |
5.5 |
(18.1) |
(18.1) |
(18.4) |
(18.1) |
(17.5) |
(23.9) |
(24.1) |
(24.3) |
(24.3) |
(24.2) |
(24.6) |
(24.4) |
(24.5) |
(24.3) |
(24.2) |
(23.8) |
(17.3) |
(15.7) |
(16.1) |
(16.0) |
(18.2) |
(17.5) |
(17.4) |
(17.4) |
(24.7) |
(27.4) |
(28.3) |
(29.1) |
(29.7) |
(30.2) |
Kapitał własny |
36.7 |
37.5 |
37.1 |
36.6 |
37.0 |
37.7 |
38.3 |
40.5 |
37.2 |
37.4 |
37.6 |
13.9 |
13.9 |
13.7 |
14.0 |
14.7 |
8.3 |
8.2 |
8.0 |
8.0 |
8.0 |
7.7 |
7.9 |
7.8 |
8.0 |
8.1 |
8.5 |
15.1 |
16.7 |
16.3 |
16.4 |
14.3 |
15.0 |
15.2 |
15.2 |
7.9 |
5.3 |
4.5 |
3.8 |
3.7 |
4.1 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
Pasywa |
49.7 |
49.5 |
56.3 |
54.0 |
52.7 |
52.4 |
59.0 |
58.0 |
51.0 |
47.5 |
61.3 |
41.2 |
21.4 |
21.1 |
20.3 |
19.3 |
12.6 |
8.4 |
10.0 |
9.8 |
9.5 |
9.0 |
9.4 |
9.1 |
9.1 |
8.8 |
10.3 |
16.5 |
17.7 |
17.2 |
17.7 |
15.9 |
16.6 |
16.8 |
18.7 |
11.2 |
8.3 |
7.3 |
7.8 |
7.3 |
7.5 |
Inwestycje |
11.8 |
13.4 |
11.3 |
10.3 |
9.3 |
13.0 |
13.7 |
12.4 |
11.0 |
14.4 |
15.4 |
8.8 |
6.5 |
5.9 |
6.3 |
4.8 |
1.2 |
0.2 |
0.6 |
0.6 |
0.7 |
1.0 |
0.9 |
0.6 |
0.8 |
1.6 |
0.8 |
9.9 |
11.8 |
11.7 |
12.2 |
10.8 |
12.1 |
12.5 |
12.7 |
5.7 |
0.3 |
2.1 |
1.2 |
0.7 |
0.2 |
Dług |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.0 |
2.0 |
0.0 |
0.1 |
0.7 |
0.7 |
0.7 |
0.9 |
0.5 |
0.5 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.2 |
0.2 |
0.1 |
0.3 |
0.2 |
1.7 |
0.3 |
Środki pieniężne i inne aktywa pieniężne |
5.3 |
3.8 |
20.2 |
6.4 |
8.6 |
8.6 |
4.7 |
9.5 |
12.2 |
15.3 |
5.8 |
5.7 |
7.8 |
5.2 |
7.1 |
8.2 |
8.1 |
7.9 |
6.3 |
6.1 |
6.0 |
5.1 |
5.6 |
5.7 |
5.6 |
4.6 |
7.6 |
3.7 |
3.5 |
3.0 |
2.4 |
2.2 |
1.2 |
0.7 |
3.1 |
1.8 |
3.7 |
4.3 |
4.0 |
1.4 |
2.1 |
Dług netto |
(5.3) |
(3.8) |
(20.2) |
(6.4) |
(8.6) |
(8.6) |
(4.7) |
(9.5) |
(12.2) |
(15.3) |
(5.8) |
(5.7) |
(7.8) |
(5.2) |
(5.1) |
(6.2) |
(8.1) |
(7.7) |
(5.5) |
(5.4) |
(5.2) |
(4.2) |
(5.1) |
(5.2) |
(5.1) |
(4.2) |
(7.2) |
(3.4) |
(3.2) |
(2.6) |
(2.1) |
(1.9) |
(0.9) |
(0.5) |
(2.9) |
(1.6) |
(3.6) |
(4.0) |
(3.7) |
0.3 |
(1.9) |
Ticker |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
OXBR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |