Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 49.7 | 49.5 | 56.3 | 54.0 | 52.7 | 52.4 | 59.0 | 58.0 | 51.0 | 47.5 | 61.3 | 41.2 | 21.4 | 21.1 | 20.3 | 19.3 | 12.6 | 8.4 | 10.0 | 9.8 | 9.5 | 9.0 | 9.4 | 9.1 | 9.1 | 8.8 | 10.3 | 16.5 | 17.7 | 17.2 | 17.7 | 15.9 | 16.6 | 16.8 | 18.7 | 11.2 | 8.3 | 7.3 | 7.8 | 7.3 | 7.5 |
| Aktywa trwałe | 49.7 | 49.5 | 56.3 | 54.0 | 52.7 | 52.4 | 59.0 | 58.0 | 51.0 | 47.5 | 61.3 | 41.2 | 21.4 | 21.1 | 20.3 | 19.3 | 12.6 | 8.6 | 10.0 | 9.8 | 9.5 | 9.0 | 9.4 | 9.1 | 9.1 | 8.8 | 10.3 | 16.5 | 17.7 | 17.2 | 17.7 | 15.9 | 0.0 | 0.1 | 12.7 | 5.7 | 3.4 | 2.4 | 4.2 | 0.8 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.5 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.5 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 |
| Należności netto | 4.1 | 2.0 | 11.0 | 6.8 | 4.1 | 1.7 | 9.7 | 9.5 | 4.1 | 1.7 | 12.2 | 3.9 | 3.8 | 3.6 | 2.4 | 2.1 | 0.0 | 0.0 | 1.0 | 0.8 | 0.5 | 0.2 | 0.9 | 0.7 | 0.5 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.6 | 0.6 | 0.3 | 0.0 | 2.1 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
| Inwestycje długoterminowe | 11.8 | 13.4 | 11.3 | 10.3 | 9.3 | 13.0 | 13.7 | 12.4 | 11.0 | 14.4 | 15.4 | 8.8 | 6.5 | 5.9 | 6.3 | 4.8 | 1.2 | 0.2 | 0.6 | 0.6 | 0.7 | 1.0 | 0.9 | 0.6 | 0.8 | 1.6 | 0.8 | 0.8 | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 12.7 | 5.6 | 0.3 | 2.1 | 0.0 | 0.7 | 0.2 |
| Aktywa obrotowe | 9.4 | 5.8 | 31.2 | 13.2 | 12.7 | 10.3 | 14.3 | 19.0 | 16.3 | 17.0 | 17.9 | 9.7 | 11.6 | 8.8 | 9.4 | 10.4 | 9.1 | 7.9 | 7.3 | 7.0 | 6.5 | 5.3 | 6.5 | 6.4 | 6.0 | 4.8 | 8.7 | 4.5 | 3.8 | 3.0 | 3.0 | 2.8 | 12.6 | 0.7 | 5.2 | 3.3 | 4.9 | 4.9 | 3.6 | 4.8 | 0.0 |
| Środki pieniężne i Inwestycje | 17.2 | 3.8 | 20.2 | 6.4 | 17.9 | 8.6 | 4.7 | 9.5 | 23.2 | 15.3 | 5.8 | 5.7 | 14.2 | 5.2 | 7.1 | 8.2 | 9.1 | 7.9 | 6.3 | 6.1 | 6.0 | 5.1 | 5.6 | 5.7 | 5.6 | 4.6 | 7.6 | 3.7 | 3.5 | 3.0 | 2.4 | 2.2 | 1.2 | 0.7 | 3.1 | 1.8 | 0.5 | 0.5 | 3.6 | 4.8 | 2.1 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6.9) | (9.1) | (6.3) | (5.7) | (5.2) | (5.2) | (4.9) | 6.8 | (4.0) | (5.5) | (5.3) | (1.5) | (1.1) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 11.8 | 13.4 | 11.3 | 10.3 | 9.3 | 13.0 | 13.7 | 12.4 | 11.0 | 14.4 | 15.4 | 8.8 | 6.5 | 4.4 | 4.8 | 4.8 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | 11.2 | 10.9 | 11.5 | 10.2 | 11.4 | 11.8 | 0.0 | 0.1 | (3.2) | (3.8) | (0.4) | 3.4 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5.3 | 3.8 | 20.2 | 6.4 | 8.6 | 8.6 | 4.7 | 9.5 | 12.2 | 15.3 | 5.8 | 5.7 | 7.8 | 5.2 | 7.1 | 8.2 | 8.1 | 7.9 | 6.3 | 6.1 | 6.0 | 5.1 | 5.6 | 5.7 | 5.6 | 4.6 | 7.6 | 3.7 | 3.5 | 3.0 | 2.4 | 2.2 | 1.2 | 0.7 | 3.1 | 1.8 | 3.7 | 4.3 | 4.0 | 1.4 | 2.1 |
| Należności krótkoterminowe | 0.1 | 9.2 | 5.7 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.9 | 0.9 | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 7.2 | 9.3 | 5.9 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.9 | 0.9 | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 1.2 | 0.1 | 0.0 | 0.4 | 1.9 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13.0 | 12.0 | 19.2 | 17.4 | 15.7 | 14.8 | 20.7 | 17.5 | 13.8 | 10.1 | 23.7 | 27.3 | 7.5 | 7.4 | 6.3 | 4.6 | 4.2 | 0.4 | 2.0 | 1.8 | 1.5 | 1.4 | 1.5 | 1.3 | 1.1 | 0.7 | 1.7 | 1.4 | 1.0 | 0.9 | 1.3 | 1.6 | 1.4 | 0.3 | 0.2 | 0.2 | 2.9 | 0.8 | 4.0 | 1.7 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13.0 | 12.0 | 19.2 | 17.4 | 15.7 | 14.8 | 20.7 | 17.5 | 13.8 | 10.1 | 23.7 | 27.3 | 7.5 | 7.4 | 6.3 | 4.6 | 4.2 | 0.4 | 2.0 | 1.8 | 1.5 | 1.4 | 1.5 | 1.3 | 1.1 | 0.7 | 1.7 | 1.4 | 1.0 | 0.9 | 1.3 | 1.6 | 1.4 | 0.3 | 0.2 | 0.2 | 2.9 | 0.8 | 4.0 | 1.7 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Zobowiązania ogółem | 13.0 | 12.0 | 19.2 | 17.4 | 15.7 | 14.8 | 20.7 | 17.5 | 13.8 | 10.1 | 23.7 | 27.3 | 7.5 | 7.4 | 6.3 | 4.6 | 4.2 | 0.2 | 2.0 | 1.8 | 1.5 | 1.4 | 1.5 | 1.3 | 1.1 | 0.7 | 1.7 | 1.4 | 1.0 | 0.9 | 1.3 | 1.6 | 1.6 | 0.3 | 0.2 | 0.2 | 2.9 | 2.8 | 4.0 | 3.7 | 3.4 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 3.1 | 4.2 | 5.2 | 5.2 | 4.8 | 5.2 | 5.3 | 7.6 | 4.5 | 5.1 | 5.5 | (18.1) | (18.1) | (18.4) | (18.1) | (17.5) | (23.9) | (24.1) | (24.3) | (24.3) | (24.2) | (24.6) | (24.4) | (24.5) | (24.3) | (24.2) | (23.8) | (17.3) | (15.7) | (16.1) | (16.0) | (18.2) | (17.5) | (17.4) | (17.4) | (24.7) | (27.4) | (28.3) | (29.1) | (29.7) | (30.2) |
| Kapitał własny | 36.7 | 37.5 | 37.1 | 36.6 | 37.0 | 37.7 | 38.3 | 40.5 | 37.2 | 37.4 | 37.6 | 13.9 | 13.9 | 13.7 | 14.0 | 14.7 | 8.3 | 8.2 | 8.0 | 8.0 | 8.0 | 7.7 | 7.9 | 7.8 | 8.0 | 8.1 | 8.5 | 15.1 | 16.7 | 16.3 | 16.4 | 14.3 | 15.0 | 15.2 | 15.2 | 7.9 | 5.3 | 4.5 | 3.8 | 3.7 | 4.1 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Pasywa | 49.7 | 49.5 | 56.3 | 54.0 | 52.7 | 52.4 | 59.0 | 58.0 | 51.0 | 47.5 | 61.3 | 41.2 | 21.4 | 21.1 | 20.3 | 19.3 | 12.6 | 8.4 | 10.0 | 9.8 | 9.5 | 9.0 | 9.4 | 9.1 | 9.1 | 8.8 | 10.3 | 16.5 | 17.7 | 17.2 | 17.7 | 15.9 | 16.6 | 16.8 | 18.7 | 11.2 | 8.3 | 7.3 | 7.8 | 7.3 | 7.5 |
| Inwestycje | 11.8 | 13.4 | 11.3 | 10.3 | 9.3 | 13.0 | 13.7 | 12.4 | 11.0 | 14.4 | 15.4 | 8.8 | 6.5 | 5.9 | 6.3 | 4.8 | 1.2 | 0.2 | 0.6 | 0.6 | 0.7 | 1.0 | 0.9 | 0.6 | 0.8 | 1.6 | 0.8 | 9.9 | 11.8 | 11.7 | 12.2 | 10.8 | 12.1 | 12.5 | 12.7 | 5.7 | 0.3 | 2.1 | 1.2 | 0.7 | 0.2 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.0 | 0.0 | 0.1 | 0.7 | 0.7 | 0.7 | 0.9 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 1.7 | 0.3 |
| Środki pieniężne i inne aktywa pieniężne | 5.3 | 3.8 | 20.2 | 6.4 | 8.6 | 8.6 | 4.7 | 9.5 | 12.2 | 15.3 | 5.8 | 5.7 | 7.8 | 5.2 | 7.1 | 8.2 | 8.1 | 7.9 | 6.3 | 6.1 | 6.0 | 5.1 | 5.6 | 5.7 | 5.6 | 4.6 | 7.6 | 3.7 | 3.5 | 3.0 | 2.4 | 2.2 | 1.2 | 0.7 | 3.1 | 1.8 | 3.7 | 4.3 | 4.0 | 1.4 | 2.1 |
| Dług netto | (5.3) | (3.8) | (20.2) | (6.4) | (8.6) | (8.6) | (4.7) | (9.5) | (12.2) | (15.3) | (5.8) | (5.7) | (7.8) | (5.2) | (5.1) | (6.2) | (8.1) | (7.7) | (5.5) | (5.4) | (5.2) | (4.2) | (5.1) | (5.2) | (5.1) | (4.2) | (7.2) | (3.4) | (3.2) | (2.6) | (2.1) | (1.9) | (0.9) | (0.5) | (2.9) | (1.6) | (3.6) | (4.0) | (3.7) | 0.3 | (1.9) |
| Ticker | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR | OXBR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |