Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 1 | 6 | 6 | 19 | 24 | 4 | 1 | 1 | 10 | 1 | -7 | 1 |
| Przychód Δ r/r | 0.0% | 274.8% | 14.8% | 198.8% | 25.1% | -84.0% | -74.3% | 23.8% | 742.3% | -91.7% | -929.3% | -107.7% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 53.5% |
| EBIT (mln) | 1 | 4 | 5 | 3 | -21 | -8 | -0 | 0 | 9 | -2 | -10 | -2 |
| EBIT Δ r/r | 0.0% | 368.9% | 15.0% | -43.9% | -897.8% | -62.4% | -96.7% | -134.4% | 9736.4% | -120.2% | 467.9% | -83.6% |
| EBIT (%) | 57.5% | 72.0% | 72.1% | 13.5% | -86.4% | -203.4% | -26.1% | 7.2% | 84.7% | -205.4% | 140.7% | -297.6% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| EBITDA (mln) | 1 | 4 | 5 | 3 | -21 | -8 | -0 | 0 | 9 | 0 | -10 | -2 |
| EBITDA(%) | 57.5% | 72.2% | 72.4% | 13.7% | -86.3% | -202.9% | -25.1% | 8.1% | 84.7% | 0.5% | 140.7% | -297.1% |
| Podatek (mln) | 0 | 4 | 5 | 3 | -21 | -8 | 0 | 0 | 0 | 2 | -9 | 0 |
| Zysk Netto (mln) | 1 | 4 | 5 | 3 | -21 | -6 | -0 | 0 | 9 | -4 | -10 | -2 |
| Zysk netto Δ r/r | 0.0% | 368.9% | 15.0% | -43.9% | -897.8% | -72.1% | -97.4% | -158.7% | 9736.4% | -140.8% | 180.5% | -82.2% |
| Zysk netto (%) | 57.5% | 72.0% | 72.1% | 13.5% | -86.4% | -150.9% | -15.3% | 7.2% | 84.7% | -415.9% | 140.7% | -323.1% |
| EPS | 0.14 | 0.82 | 0.76 | 0.43 | -3.55 | -1.0 | -0.0262 | -0.0087 | 1.49 | -0.61 | -1.69 | -0.45 |
| EPS (rozwodnione) | 0.14 | 0.82 | 0.76 | 0.43 | -3.55 | -1.0 | -0.0262 | -0.0087 | 1.49 | -0.61 | -1.69 | -0.45 |
| Ilośc akcji (mln) | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Ważona ilośc akcji (mln) | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |