Wall Street Experts

NXP Semiconductors N.V.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 6 893.0 7 065.0 8 193.0 8 250.0 26 354.0 25 373.0 24 581.0 24 792.0 24 564.0 23 614.0 23 628.0 23 793.0 24 049.0 24 127.0 22 644.0 21 056.0 21 530.0 20 672.0 21 059.0 21 254.0 20 016.0 19 511.0 21 057.0 21 122.0 19 847.0 19 392.0 20 622.0 20 010.0 20 864.0 21 321.0 22 539.0 22 940.0 23 236.0 23 732.0 23 795.0 23 996.0 24 353.0 23 320.0 23 196.0 23 669.0 24 385.0
Aktywa trwałe 4 253.0 4 171.0 3 936.0 3 851.0 21 542.0 21 128.0 19 642.0 19 589.0 19 166.0 18 932.0 18 557.0 18 287.0 18 005.0 17 566.0 17 133.0 16 653.0 16 305.0 16 052.0 15 628.0 15 310.0 16 749.0 16 262.0 15 842.0 15 518.0 15 523.0 15 368.0 15 331.0 15 289.0 15 636.0 16 046.0 16 219.0 16 237.0 16 301.0 16 375.0 16 348.0 16 380.0 16 489.0 16 426.0 16 316.0 16 643.0 17 080.0
Rzeczowe aktywa trwałe netto 1 123.0 1 107.0 1 078.0 1 097.0 2 922.0 2 848.0 2 403.0 2 366.0 2 352.0 2 279.0 2 306.0 2 288.0 2 295.0 2 307.0 2 352.0 2 394.0 2 436.0 2 407.0 2 397.0 2 401.0 2 448.0 2 397.0 2 312.0 2 255.0 2 284.0 2 304.0 2 375.0 2 510.0 2 635.0 2 814.0 2 914.0 2 971.0 3 105.0 3 123.0 3 152.0 3 197.0 3 323.0 3 304.0 3 289.0 3 309.0 3 267.0
Wartość firmy 2 121.0 1 954.0 1 825.0 1 838.0 9 228.0 9 239.0 8 873.0 8 910.0 8 843.0 8 854.0 8 876.0 8 887.0 8 866.0 8 877.0 8 861.0 8 865.0 8 857.0 8 852.0 8 788.0 8 791.0 9 949.0 9 935.0 9 946.0 9 959.0 9 984.0 9 968.0 9 971.0 9 968.0 9 961.0 9 954.0 9 930.0 9 909.0 9 943.0 9 949.0 9 950.0 9 937.0 9 955.0 9 945.0 9 941.0 9 958.0 9 930.0
Wartości niematerialne i prawne 573.0 558.0 496.0 465.0 8 790.0 8 446.0 7 847.0 7 656.0 7 343.0 6 983.0 6 590.0 6 250.0 5 863.0 5 494.0 5 127.0 4 762.0 4 467.0 4 094.0 3 737.0 3 406.0 3 620.0 3 218.0 2 824.0 2 380.0 2 242.0 2 057.0 1 891.0 1 741.0 1 694.0 1 577.0 1 527.0 1 417.0 1 311.0 1 208.0 1 110.0 1 010.0 922.0 839.0 796.0 735.0 836.0
Wartość firmy i wartości niematerialne i prawne 2 694.0 2 512.0 2 321.0 2 303.0 18 018.0 17 685.0 16 720.0 16 566.0 16 186.0 15 837.0 15 466.0 15 137.0 14 729.0 14 371.0 13 988.0 13 627.0 13 324.0 12 946.0 12 525.0 12 197.0 13 569.0 13 153.0 12 770.0 12 339.0 12 226.0 12 025.0 11 862.0 11 709.0 11 655.0 11 531.0 11 457.0 11 326.0 11 254.0 11 157.0 11 060.0 10 947.0 10 877.0 10 784.0 10 737.0 10 693.0 10 766.0
Należności netto 546.0 539.0 574.0 611.0 1 047.0 1 054.0 1 085.0 1 157.0 1 033.0 983.0 915.0 915.0 879.0 791.0 790.0 845.0 792.0 800.0 780.0 786.0 667.0 616.0 481.0 755.0 765.0 833.0 991.0 979.0 923.0 925.0 996.0 1 012.0 960.0 1 063.0 1 061.0 939.0 894.0 881.0 927.0 1 070.0 1 032.0
Inwestycje długoterminowe 71.0 73.0 75.0 78.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 19.0 23.0 20.0 21.0 18.0 17.0 10.0 7.0 9.0 9.0 16.0 12.0 (948.0) 0.0 7.0 0.0 0.0
Aktywa obrotowe 2 640.0 2 894.0 4 257.0 4 399.0 4 812.0 4 245.0 4 939.0 5 203.0 5 398.0 4 682.0 5 071.0 5 506.0 6 044.0 6 561.0 5 511.0 4 403.0 5 225.0 4 620.0 5 431.0 5 944.0 3 267.0 3 249.0 5 215.0 5 604.0 4 324.0 4 024.0 5 291.0 4 721.0 5 228.0 5 275.0 6 320.0 6 703.0 6 935.0 7 357.0 7 447.0 7 616.0 7 864.0 6 894.0 6 880.0 7 026.0 7 305.0
Środki pieniężne i Inwestycje 1 185.0 1 355.0 2 435.0 2 492.0 1 614.0 1 488.0 1 335.0 1 569.0 1 894.0 2 238.0 2 642.0 3 065.0 3 547.0 3 983.0 2 981.0 1 944.0 2 789.0 2 192.0 3 030.0 3 537.0 1 045.0 1 079.0 3 266.0 3 566.0 2 275.0 1 842.0 2 910.0 2 303.0 2 830.0 2 683.0 3 545.0 3 759.0 3 845.0 3 930.0 3 863.0 3 817.0 4 271.0 3 308.0 3 259.0 2 748.0 3 292.0
Zapasy 755.0 772.0 756.0 751.0 1 879.0 1 452.0 1 167.0 1 141.0 1 113.0 1 144.0 1 178.0 1 205.0 1 236.0 1 251.0 1 326.0 1 284.0 1 279.0 1 241.0 1 144.0 1 134.0 1 192.0 1 227.0 1 228.0 1 064.0 1 030.0 1 056.0 1 116.0 1 173.0 1 189.0 1 311.0 1 462.0 1 581.0 1 782.0 1 977.0 2 107.0 2 140.0 2 134.0 2 102.0 2 148.0 2 234.0 2 356.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 409.0 400.0 400.0 400.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 185.0 1 355.0 2 435.0 2 492.0 1 614.0 1 488.0 1 335.0 1 569.0 1 894.0 2 238.0 2 642.0 3 065.0 3 547.0 3 983.0 2 981.0 1 944.0 2 789.0 2 192.0 3 030.0 3 537.0 1 045.0 1 079.0 3 266.0 3 566.0 2 275.0 1 842.0 2 910.0 2 303.0 2 830.0 2 683.0 3 545.0 3 759.0 3 845.0 3 930.0 3 863.0 3 817.0 3 862.0 2 908.0 2 859.0 2 748.0 3 292.0
Należności krótkoterminowe 729.0 755.0 739.0 736.0 1 014.0 948.0 873.0 889.0 973.0 975.0 1 068.0 1 052.0 1 146.0 984.0 1 072.0 949.0 999.0 815.0 770.0 862.0 944.0 895.0 729.0 697.0 991.0 1 033.0 1 167.0 1 140.0 1 252.0 1 369.0 1 462.0 1 534.0 1 617.0 1 002.0 967.0 959.0 1 164.0 954.0 929.0 899.0 1 017.0
Dług krótkoterminowy 20.0 32.0 33.0 532.0 556.0 736.0 622.0 621.0 421.0 11.0 796.0 787.0 751.0 1 249.0 2.0 1 002.0 1 107.0 1 169.0 1 231.0 1 199.0 0.0 59.0 1 408.0 1 810.0 0.0 0.0 0.0 999.0 56.0 0.0 0.0 0.0 55.0 998.0 999.0 999.0 1 055.0 0.0 499.0 499.0 500.0
Zobowiązania krótkoterminowe 1 320.0 1 325.0 1 320.0 1 777.0 2 548.0 2 698.0 2 592.0 2 563.0 2 433.0 2 065.0 2 714.0 2 703.0 2 718.0 3 165.0 1 850.0 3 596.0 3 385.0 3 262.0 2 983.0 3 126.0 1 791.0 1 831.0 2 992.0 3 411.0 2 017.0 2 265.0 2 336.0 3 438.0 2 452.0 2 845.0 2 941.0 3 219.0 3 270.0 4 213.0 4 085.0 3 964.0 4 111.0 2 928.0 3 112.0 2 992.0 3 098.0
Rozliczenia międzyokresowe 534.0 503.0 516.0 480.0 781.0 821.0 749.0 712.0 712.0 984.0 801.0 818.0 747.0 865.0 712.0 1 583.0 1 219.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 748.0 (56.0) 0.0 0.0 0.0 (55.0) 0.0 0.0 925.0 0.0 0.0 381.0 0.0 0.0
Zobowiązania długoterminowe 4 772.0 5 005.0 5 972.0 5 316.0 12 003.0 11 184.0 10 920.0 11 475.0 11 370.0 8 926.0 8 082.0 8 101.0 7 615.0 7 072.0 6 905.0 6 655.0 7 455.0 7 479.0 8 556.0 8 533.0 8 570.0 8 422.0 9 010.0 8 638.0 8 679.0 8 606.0 10 617.0 9 600.0 11 642.0 11 716.0 12 372.0 12 336.0 12 226.0 11 271.0 11 233.0 11 234.0 11 282.0 11 242.0 10 739.0 10 933.0 11 756.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 2 293.0 2 044.0 1 867.0 1 810.0 1 720.0 1 489.0 1 379.0 1 325.0 701.0 650.0 579.0 502.0 450.0 390.0 337.0 285.0 282.0 199.0 136.0 136.0 85.0 85.0 90.0 84.0 57.0 53.0 41.0 39.0 45.0 38.0 40.0 44.0 44.0 46.0 48.0 57.0 0.0
Zobowiązania długoterminowe 4 772.0 5 005.0 5 972.0 5 316.0 12 003.0 11 184.0 10 920.0 11 475.0 11 370.0 8 926.0 8 082.0 8 101.0 7 615.0 7 072.0 6 905.0 6 655.0 7 455.0 7 479.0 8 556.0 8 533.0 8 570.0 8 422.0 9 010.0 8 638.0 8 679.0 8 606.0 10 617.0 9 600.0 11 642.0 11 716.0 12 372.0 12 336.0 12 226.0 11 271.0 11 233.0 11 234.0 11 282.0 11 242.0 10 739.0 10 933.0 11 756.0
Zobowiązania z tytułu leasingu 0.0 29.0 23.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 38.0 33.0 29.0 0.0 0.0 0.0 27.0 202.0 201.0 249.0 201.0 244.0 247.0 247.0 201.0 0.0 0.0 0.0 237.0 0.0 0.0 0.0 257.0 0.0 0.0 0.0 259.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 6 092.0 6 330.0 7 292.0 7 093.0 14 551.0 13 882.0 13 512.0 14 038.0 13 803.0 10 991.0 10 796.0 10 804.0 10 333.0 10 237.0 8 755.0 10 251.0 10 840.0 10 741.0 11 539.0 11 659.0 10 361.0 10 253.0 12 002.0 12 049.0 10 696.0 10 871.0 12 953.0 13 038.0 14 094.0 14 561.0 15 313.0 15 555.0 15 496.0 15 484.0 15 318.0 15 198.0 15 393.0 14 170.0 13 851.0 13 925.0 14 854.0
Kapitał (fundusz) podstawowy 51.0 51.0 51.0 51.0 68.0 71.0 71.0 71.0 71.0 71.0 71.0 71.0 71.0 71.0 71.0 71.0 67.0 67.0 67.0 67.0 64.0 64.0 64.0 64.0 59.0 59.0 59.0 59.0 56.0 56.0 56.0 56.0 56.0 56.0 56.0 56.0 56.0 56.0 56.0 56.0 0.0
Zyski zatrzymane (4 804.0) (4 950.0) (4 670.0) (4 318.0) (3 542.0) (4 290.0) (4 350.0) (4 282.0) (3 934.0) (2 737.0) (2 766.0) (2 700.0) (2 339.0) (2 389.0) (2 368.0) (996.0) (1 907.0) (2 112.0) (1 998.0) (2 037.0) (2 845.0) (2 933.0) (3 155.0) (3 313.0) (4 328.0) (4 136.0) (3 897.0) (3 730.0) (5 371.0) (4 959.0) (4 522.0) (4 039.0) (3 975.0) (3 652.0) (3 228.0) (2 725.0) (2 793.0) (2 421.0) (2 036.0) (1 582.0) 0.0
Kapitał własny 801.0 735.0 901.0 1 157.0 11 803.0 11 491.0 11 069.0 10 754.0 10 761.0 12 623.0 12 832.0 12 989.0 13 716.0 13 890.0 13 889.0 10 805.0 10 690.0 9 931.0 9 520.0 9 595.0 9 655.0 9 258.0 9 055.0 9 073.0 9 151.0 8 521.0 7 669.0 6 972.0 6 770.0 6 760.0 7 226.0 7 385.0 7 740.0 8 248.0 8 477.0 8 798.0 8 960.0 9 150.0 9 345.0 9 744.0 9 879.0
Udziały mniejszościowe 263.0 280.0 250.0 268.0 288.0 299.0 188.0 204.0 221.0 234.0 248.0 174.0 189.0 201.0 159.0 172.0 185.0 190.0 195.0 205.0 214.0 222.0 193.0 197.0 207.0 218.0 227.0 234.0 242.0 251.0 264.0 279.0 291.0 299.0 305.0 310.0 316.0 321.0 327.0 338.0 348.0
Pasywa 6 893.0 7 065.0 8 193.0 8 250.0 26 354.0 25 373.0 24 581.0 24 792.0 24 564.0 23 614.0 23 628.0 23 793.0 24 049.0 24 127.0 22 644.0 21 056.0 21 530.0 20 672.0 21 059.0 21 254.0 20 016.0 19 511.0 21 057.0 21 122.0 19 847.0 19 392.0 20 622.0 20 010.0 20 864.0 21 321.0 22 539.0 22 940.0 23 236.0 23 732.0 23 795.0 23 996.0 24 353.0 23 320.0 23 196.0 23 669.0 24 385.0
Inwestycje 71.0 73.0 75.0 78.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 19.0 23.0 20.0 21.0 18.0 17.0 10.0 7.0 9.0 9.0 16.0 12.0 409.0 400.0 400.0 400.0 0.0
Dług 3 999.0 4 044.0 5 047.0 5 050.0 9 212.0 9 006.0 8 894.0 9 382.0 9 187.0 6 509.0 6 548.0 6 556.0 6 565.0 6 578.0 5 343.0 6 356.0 7 354.0 7 340.0 8 538.0 8 505.0 7 365.0 7 366.0 9 353.0 9 356.0 7 609.0 7 611.0 9 591.0 9 593.0 10 572.0 10 573.0 11 160.0 11 162.0 11 165.0 11 167.0 11 170.0 11 172.0 11 175.0 10 178.0 10 180.0 10 182.0 10 854.0
Środki pieniężne i inne aktywa pieniężne 1 185.0 1 355.0 2 435.0 2 492.0 1 614.0 1 488.0 1 335.0 1 569.0 1 894.0 2 238.0 2 642.0 3 065.0 3 547.0 3 983.0 2 981.0 1 944.0 2 789.0 2 192.0 3 030.0 3 537.0 1 045.0 1 079.0 3 266.0 3 566.0 2 275.0 1 842.0 2 910.0 2 303.0 2 830.0 2 683.0 3 545.0 3 759.0 3 845.0 3 930.0 3 863.0 3 817.0 3 862.0 2 908.0 2 859.0 2 748.0 3 292.0
Dług netto 2 814.0 2 689.0 2 612.0 2 558.0 7 598.0 7 518.0 7 559.0 7 813.0 7 293.0 4 271.0 3 906.0 3 491.0 3 018.0 2 595.0 2 362.0 4 412.0 4 565.0 5 148.0 5 508.0 4 968.0 6 320.0 6 287.0 6 087.0 5 790.0 5 334.0 5 769.0 6 681.0 7 290.0 7 742.0 7 890.0 7 615.0 7 403.0 7 320.0 7 237.0 7 307.0 7 355.0 7 313.0 7 270.0 7 321.0 7 434.0 7 562.0
Ticker NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI NXPI
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD