Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 6 703.3 | 6 608.8 | 6 958.8 | 6 793.9 | 7 278.0 | 14 058.6 | 33 955.3 | 34 415.5 | 33 898.4 | 33 335.3 | 33 950.0 | 33 888.0 | 33 135.5 | 33 469.4 | 32 191.2 | 22 510.1 | 17 716.4 | 18 106.1 | 17 666.3 | 16 010.2 | 15 642.0 | 13 903.0 | 14 257.0 | 14 720.0 | 14 700.0 | 14 340.0 | 14 620.0 | 14 520.0 | 14 179.0 | 14 204.0 | 14 448.0 | 14 678.0 | 13 262.0 | 13 276.0 | 13 020.0 | 12 572.0 | 12 163.0 | 12 100.0 | 12 048.0 | 11 773.0 | 11 004.0 | 11 279.0 |
| Aktywa trwałe | 4 254.5 | 4 174.3 | 4 205.8 | 4 207.5 | 4 784.5 | 9 631.9 | 27 136.1 | 26 535.0 | 26 413.9 | 26 846.6 | 26 819.1 | 26 938.7 | 27 057.5 | 24 998.1 | 18 443.8 | 10 190.9 | 9 967.6 | 10 590.0 | 10 604.6 | 10 541.8 | 11 532.1 | 9 986.0 | 9 971.0 | 10 016.0 | 10 072.0 | 9 955.0 | 9 965.0 | 9 904.0 | 9 917.0 | 9 793.0 | 9 691.0 | 9 530.0 | 9 210.0 | 9 221.0 | 9 181.0 | 8 824.0 | 8 809.0 | 8 699.0 | 8 623.0 | 8 411.0 | 8 229.0 | 8 233.0 |
| Rzeczowe aktywa trwałe netto | 559.1 | 563.3 | 572.0 | 594.1 | 599.2 | 1 072.4 | 1 709.1 | 1 513.7 | 1 543.4 | 1 563.9 | 1 653.2 | 1 675.2 | 1 707.5 | 1 564.7 | 929.0 | 916.9 | 925.6 | 1 550.0 | 1 569.1 | 1 696.7 | 1 770.1 | 1 684.0 | 1 671.0 | 1 658.0 | 1 706.0 | 1 664.0 | 1 649.0 | 1 645.0 | 1 762.0 | 1 739.0 | 1 701.0 | 1 709.0 | 1 762.0 | 1 784.0 | 1 757.0 | 1 723.0 | 1 727.0 | 1 686.0 | 1 634.0 | 1 641.0 | 1 623.0 | 1 643.0 |
| Wartość firmy | 2 546.0 | 2 474.6 | 2 491.9 | 2 495.5 | 2 791.2 | 4 176.1 | 11 980.9 | 10 436.1 | 10 279.8 | 10 321.1 | 10 461.9 | 10 526.5 | 10 560.1 | 9 672.4 | 6 836.0 | 2 973.6 | 2 970.2 | 2 958.3 | 2 966.3 | 3 687.0 | 3 708.8 | 3 483.0 | 3 496.0 | 3 523.0 | 3 553.0 | 3 525.0 | 3 533.0 | 3 516.0 | 3 504.0 | 3 486.0 | 3 450.0 | 3 300.0 | 3 298.0 | 3 305.0 | 3 310.0 | 3 049.0 | 3 071.0 | 3 059.0 | 3 055.0 | 3 074.0 | 3 038.0 | 3 059.0 |
| Wartości niematerialne i prawne | 887.2 | 877.2 | 870.6 | 860.1 | 1 063.7 | 4 225.3 | 12 953.3 | 14 132.5 | 14 111.8 | 14 010.0 | 14 266.6 | 14 307.6 | 14 236.0 | 13 142.9 | 10 095.1 | 5 771.4 | 5 579.6 | 5 536.4 | 5 496.0 | 4 602.3 | 4 916.4 | 3 567.0 | 3 561.0 | 3 567.0 | 3 564.0 | 3 506.0 | 3 500.0 | 3 461.0 | 3 370.0 | 3 046.0 | 2 977.0 | 2 869.0 | 2 649.0 | 2 635.0 | 2 612.0 | 2 550.0 | 2 488.0 | 2 447.0 | 2 412.0 | 2 155.0 | 2 008.0 | 2 006.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 433.2 | 3 351.8 | 3 362.5 | 3 355.6 | 3 854.9 | 8 401.4 | 24 934.2 | 24 568.6 | 24 391.6 | 24 331.1 | 24 728.5 | 24 834.1 | 24 796.1 | 22 815.3 | 16 931.1 | 8 745.0 | 8 549.8 | 8 494.7 | 8 462.3 | 8 289.3 | 8 625.2 | 7 050.0 | 7 057.0 | 7 090.0 | 7 117.0 | 7 031.0 | 7 033.0 | 6 977.0 | 6 874.0 | 6 532.0 | 6 427.0 | 6 169.0 | 5 947.0 | 5 940.0 | 5 922.0 | 5 599.0 | 5 559.0 | 5 506.0 | 5 467.0 | 5 229.0 | 5 046.0 | 5 065.0 |
| Należności netto | 1 248.2 | 1 053.2 | 1 304.4 | 1 171.3 | 1 250.7 | 391.7 | 2 876.6 | 2 772.9 | 2 746.9 | 2 559.6 | 2 988.7 | 2 916.0 | 1 879.3 | 2 346.0 | 1 928.7 | 2 015.4 | 1 850.7 | 1 606.1 | 1 769.0 | 1 872.8 | 1 841.5 | 1 398.0 | 1 641.0 | 1 814.0 | 1 678.0 | 1 530.0 | 1 717.0 | 1 686.0 | 1 500.0 | 1 421.0 | 1 562.0 | 1 502.0 | 1 250.0 | 1 218.0 | 1 285.0 | 1 212.0 | 1 195.0 | 958.0 | 1 072.0 | 931.0 | 878.0 | 892.0 |
| Inwestycje długoterminowe | (134.4) | (122.9) | (129.4) | (133.6) | 7.7 | (38.5) | (64.9) | (5 049.8) | (95.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 7.0 | 5.0 | 5.0 | 4.0 | 3.0 | 0.0 | 42.0 | 0.0 | 45.0 | 47.0 | 26.0 | 50.0 | 15.0 | 20.0 | 25.0 | 14.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 448.8 | 2 434.5 | 2 753.0 | 2 586.4 | 2 493.5 | 4 426.7 | 6 819.2 | 7 880.5 | 7 484.5 | 6 488.7 | 7 130.9 | 6 949.3 | 6 078.0 | 8 471.3 | 13 747.4 | 12 319.2 | 7 748.8 | 7 516.1 | 7 061.7 | 5 468.4 | 4 109.9 | 3 917.0 | 4 286.0 | 4 704.0 | 4 628.0 | 4 385.0 | 4 655.0 | 4 616.0 | 4 262.0 | 4 411.0 | 4 757.0 | 5 148.0 | 4 052.0 | 4 055.0 | 3 839.0 | 3 748.0 | 3 354.0 | 3 401.0 | 3 425.0 | 3 362.0 | 2 775.0 | 3 046.0 |
| Środki pieniężne i Inwestycje | 199.4 | 215.4 | 238.7 | 266.2 | 274.8 | 799.0 | 627.3 | 670.0 | 587.5 | 687.5 | 780.2 | 792.3 | 485.7 | 459.0 | 2 279.4 | 1 443.6 | 495.7 | 364.1 | 624.5 | 465.4 | 348.6 | 476.0 | 619.0 | 858.0 | 981.0 | 682.0 | 637.0 | 494.0 | 440.0 | 344.0 | 323.0 | 636.0 | 287.0 | 271.0 | 317.0 | 396.0 | 332.0 | 372.0 | 382.0 | 494.0 | 198.0 | 233.0 |
| Zapasy | 708.5 | 852.3 | 935.6 | 898.8 | 721.8 | 2 033.1 | 2 908.7 | 2 434.1 | 2 116.0 | 2 476.6 | 2 649.5 | 2 861.5 | 2 498.8 | 2 584.9 | 1 860.3 | 1 857.5 | 1 583.1 | 1 799.0 | 1 845.2 | 1 877.2 | 1 606.7 | 1 700.0 | 1 714.0 | 1 718.0 | 1 638.0 | 1 901.0 | 2 016.0 | 2 098.0 | 1 997.0 | 2 297.0 | 2 522.0 | 2 527.0 | 2 203.0 | 2 240.0 | 1 937.0 | 1 778.0 | 1 531.0 | 1 695.0 | 1 639.0 | 1 652.0 | 1 400.0 | 1 587.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 199.4 | 215.4 | 238.7 | 266.2 | 274.8 | 799.0 | 627.3 | 670.0 | 587.5 | 687.5 | 780.2 | 792.3 | 485.7 | 459.0 | 2 279.4 | 1 443.6 | 495.7 | 364.1 | 624.5 | 465.4 | 348.6 | 476.0 | 619.0 | 858.0 | 981.0 | 682.0 | 637.0 | 494.0 | 440.0 | 344.0 | 323.0 | 636.0 | 287.0 | 271.0 | 317.0 | 396.0 | 332.0 | 372.0 | 382.0 | 494.0 | 198.0 | 233.0 |
| Należności krótkoterminowe | 674.1 | 615.6 | 756.7 | 679.3 | 642.4 | 657.1 | 1 566.8 | 1 433.8 | 1 518.9 | 1 396.9 | 1 719.0 | 1 699.0 | 1 226.8 | 1 398.2 | 1 017.3 | 1 172.0 | 1 019.5 | 934.9 | 1 083.8 | 1 118.5 | 1 101.4 | 1 036.0 | 1 157.0 | 1 415.0 | 1 526.0 | 1 501.0 | 1 577.0 | 1 709.0 | 1 680.0 | 1 651.0 | 1 700.0 | 1 437.0 | 1 062.0 | 1 092.0 | 1 013.0 | 1 084.0 | 1 003.0 | 1 038.0 | 1 079.0 | 1 047.0 | 891.0 | 1 050.0 |
| Dług krótkoterminowy | 397.4 | 740.4 | 782.6 | 637.4 | 388.8 | 768.7 | 943.0 | 704.5 | 601.9 | 852.5 | 1 221.0 | 1 291.0 | 2 006.1 | 1 532.6 | 1 202.2 | 316.3 | 318.7 | 711.4 | 171.7 | 765.9 | 465.0 | 765.0 | 538.0 | 228.0 | 595.0 | 482.0 | 733.0 | 373.0 | 125.0 | 129.0 | 1 585.0 | 1 200.0 | 742.0 | 989.0 | 722.0 | 495.0 | 451.0 | 570.0 | 1 125.0 | 985.0 | 87.0 | 397.0 |
| Zobowiązania krótkoterminowe | 1 890.7 | 2 055.7 | 2 306.5 | 2 141.2 | 1 988.6 | 2 099.8 | 4 185.0 | 4 066.5 | 4 292.0 | 4 318.2 | 4 791.3 | 4 774.2 | 4 316.8 | 4 917.9 | 4 342.9 | 4 292.5 | 3 330.0 | 3 551.6 | 3 135.8 | 3 684.2 | 2 978.0 | 2 951.0 | 2 917.0 | 3 108.0 | 3 621.0 | 3 363.0 | 3 776.0 | 3 709.0 | 3 317.0 | 3 183.0 | 4 630.0 | 4 108.0 | 3 078.0 | 3 291.0 | 3 060.0 | 3 019.0 | 2 897.0 | 2 956.0 | 3 502.0 | 3 402.0 | 2 437.0 | 2 687.0 |
| Rozliczenia międzyokresowe | 0.0 | 11.5 | 0.0 | 0.0 | 914.1 | 202.2 | 0.0 | 1 720.4 | 1 830.7 | 1 973.7 | 1 734.0 | 75.4 | 180.4 | 230.9 | 1 221.0 | 1 395.7 | 1 336.5 | 1 296.0 | 1 470.6 | 1 623.1 | 0.0 | (126.0) | 243.0 | 213.0 | 195.0 | 81.0 | 98.0 | 125.0 | 0.0 | 0.0 | 786.0 | 11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.0 | 61.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 957.7 | 2 854.1 | 2 869.2 | 2 864.4 | 3 463.0 | 7 906.2 | 18 427.2 | 18 886.7 | 18 161.1 | 16 987.3 | 16 880.5 | 16 343.8 | 14 637.4 | 14 384.2 | 13 857.1 | 11 992.8 | 9 108.6 | 9 571.4 | 9 525.9 | 8 157.5 | 7 668.0 | 7 473.0 | 7 824.0 | 7 862.0 | 7 179.0 | 7 116.0 | 6 833.0 | 6 754.0 | 6 771.0 | 7 041.0 | 5 871.0 | 6 794.0 | 6 665.0 | 6 652.0 | 6 645.0 | 6 427.0 | 6 154.0 | 6 068.0 | 5 466.0 | 5 511.0 | 5 816.0 | 5 902.0 |
| Rezerwy z tytułu odroczonego podatku | 220.4 | 223.8 | 235.3 | 256.0 | 226.6 | 1 583.1 | 4 559.4 | 5 049.8 | 5 082.8 | 4 883.8 | 4 930.3 | 4 888.5 | 3 307.0 | 3 281.1 | 3 097.9 | 1 281.3 | 1 041.8 | 1 000.7 | 1 024.9 | 759.2 | 624.9 | 498.0 | 471.0 | 463.0 | 414.0 | 438.0 | 436.0 | 411.0 | 405.0 | 720.0 | 714.0 | 641.0 | 520.0 | 501.0 | 479.0 | 393.0 | 241.0 | 237.0 | 236.0 | 223.0 | 178.0 | 184.0 |
| Zobowiązania długoterminowe | 2 957.7 | 2 854.1 | 2 869.2 | 2 864.4 | 3 463.0 | 7 906.2 | 18 427.2 | 18 886.7 | 18 161.1 | 16 987.3 | 16 880.5 | 16 343.8 | 14 637.4 | 14 384.2 | 13 857.1 | 11 992.8 | 9 108.6 | 9 571.4 | 9 525.9 | 8 157.5 | 7 668.0 | 7 473.0 | 7 824.0 | 7 862.0 | 7 179.0 | 7 116.0 | 6 833.0 | 6 754.0 | 6 771.0 | 7 041.0 | 5 871.0 | 6 794.0 | 6 665.0 | 6 652.0 | 6 645.0 | 6 427.0 | 6 154.0 | 6 068.0 | 5 466.0 | 5 511.0 | 5 816.0 | 5 902.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 343.3 | 0.0 | 0.0 | 0.0 | 0.0 | 685.4 | 701.0 | 687.3 | 686.0 | 629.0 | 630.0 | 616.0 | 601.0 | 583.0 | 556.0 | 555.0 | 622.0 | 659.0 | 622.0 | 641.0 | 633.0 | 626.0 | 607.0 | 577.0 | 568.0 | 544.0 | 531.0 | 538.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 4 848.4 | 4 909.8 | 5 175.7 | 5 005.6 | 5 451.6 | 10 006.0 | 22 612.2 | 22 953.2 | 22 453.1 | 21 305.5 | 21 671.8 | 21 118.0 | 18 954.2 | 19 302.1 | 18 200.0 | 16 285.3 | 12 438.6 | 13 123.0 | 12 661.7 | 11 841.7 | 10 646.0 | 10 424.0 | 10 741.0 | 10 970.0 | 10 800.0 | 10 479.0 | 10 609.0 | 10 463.0 | 10 088.0 | 10 224.0 | 10 501.0 | 10 902.0 | 9 743.0 | 9 943.0 | 9 705.0 | 9 446.0 | 9 051.0 | 9 024.0 | 8 968.0 | 8 913.0 | 8 253.0 | 8 589.0 |
| Kapitał (fundusz) podstawowy | 288.7 | 288.9 | 288.0 | 287.3 | 287.5 | 2.6 | 503.1 | 503.3 | 504.8 | 505.8 | 506.3 | 513.0 | 508.1 | 508.8 | 509.3 | 490.1 | 446.1 | 446.5 | 446.9 | 446.9 | 447.1 | 448.0 | 448.0 | 448.0 | 448.0 | 450.0 | 450.0 | 450.0 | 450.0 | 441.0 | 439.0 | 439.0 | 439.0 | 439.0 | 440.0 | 440.0 | 440.0 | 441.0 | 441.0 | 442.0 | 0.0 | 445.0 |
| Zyski zatrzymane | 2 111.2 | 2 046.9 | 2 097.7 | 2 141.7 | 2 090.9 | 1 332.0 | 2 122.3 | 2 216.1 | 2 289.9 | 2 835.5 | 2 946.7 | 3 067.7 | 4 611.2 | 4 542.5 | 4 624.5 | (2 694.8) | (2 486.7) | (2 662.0) | (2 572.2) | (3 198.0) | (2 404.2) | (3 683.0) | (3 605.0) | (3 301.0) | (3 174.0) | (3 085.0) | (2 888.0) | (2 698.0) | (2 602.0) | (2 368.0) | (2 164.0) | (2 133.0) | (2 338.0) | (2 440.0) | (2 422.0) | (2 640.0) | (2 726.0) | (2 735.0) | (2 690.0) | (2 888.0) | 0.0 | (2 979.0) |
| Kapitał własny | 1 854.9 | 1 699.0 | 1 783.1 | 1 788.3 | 1 826.4 | 4 056.1 | 11 343.1 | 11 462.3 | 11 445.3 | 12 029.8 | 12 278.2 | 12 770.0 | 14 181.3 | 14 167.3 | 13 991.2 | 6 224.8 | 5 277.8 | 4 983.1 | 5 004.6 | 4 168.5 | 4 996.0 | 3 479.0 | 3 516.0 | 3 750.0 | 3 900.0 | 3 861.0 | 4 011.0 | 4 057.0 | 4 091.0 | 3 980.0 | 3 947.0 | 3 776.0 | 3 519.0 | 3 333.0 | 3 315.0 | 3 126.0 | 3 112.0 | 3 076.0 | 3 080.0 | 2 860.0 | 2 751.0 | 2 690.0 |
| Udziały mniejszościowe | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 32.4 | 35.1 | 35.6 | 34.2 | 33.8 | 35.6 | 36.6 | 36.4 | 32.9 | 32.9 | 34.8 | 34.7 | 35.4 | 30.9 | 32.7 | 25.0 | 24.0 | 24.0 | 26.0 | 25.0 | 25.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 6 703.3 | 6 608.8 | 6 958.8 | 6 793.9 | 7 278.0 | 14 058.6 | 33 955.3 | 34 415.5 | 33 898.4 | 33 335.3 | 33 950.0 | 33 888.0 | 33 135.5 | 33 469.4 | 32 191.2 | 22 510.1 | 17 716.4 | 18 106.1 | 17 666.3 | 16 010.2 | 15 642.0 | 13 903.0 | 14 257.0 | 14 720.0 | 14 700.0 | 14 340.0 | 14 620.0 | 14 520.0 | 14 179.0 | 14 204.0 | 14 448.0 | 14 678.0 | 13 262.0 | 13 276.0 | 13 020.0 | 12 572.0 | 12 163.0 | 12 100.0 | 12 048.0 | 11 773.0 | 11 004.0 | 11 279.0 |
| Inwestycje | (134.4) | (122.9) | (129.4) | (133.6) | 7.8 | (38.5) | (64.9) | (5 049.8) | (95.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 7.0 | 5.0 | 5.0 | 4.0 | 3.0 | 0.0 | 42.0 | 0.0 | 45.0 | 47.0 | 26.0 | 50.0 | 15.0 | 20.0 | 25.0 | 14.0 | 0.0 | 0.0 |
| Dług | 2 481.9 | 2 834.5 | 2 863.5 | 2 734.4 | 3 076.4 | 6 230.4 | 12 987.8 | 12 747.8 | 11 892.8 | 11 184.6 | 11 393.8 | 11 475.4 | 10 552.4 | 11 156.1 | 10 502.9 | 9 613.1 | 7 015.0 | 7 815.8 | 7 323.9 | 6 880.9 | 6 265.1 | 6 643.0 | 6 677.0 | 6 376.0 | 6 079.0 | 6 075.0 | 6 051.0 | 5 692.0 | 5 386.0 | 5 539.0 | 5 876.0 | 6 359.0 | 5 889.0 | 6 133.0 | 5 832.0 | 5 571.0 | 5 350.0 | 5 531.0 | 5 573.0 | 5 499.0 | 5 013.0 | 5 464.0 |
| Środki pieniężne i inne aktywa pieniężne | 199.4 | 215.4 | 238.7 | 266.2 | 274.8 | 799.0 | 627.3 | 670.0 | 587.5 | 687.5 | 780.2 | 792.3 | 485.7 | 459.0 | 2 279.4 | 1 443.6 | 495.7 | 364.1 | 624.5 | 465.4 | 348.6 | 476.0 | 619.0 | 858.0 | 981.0 | 682.0 | 637.0 | 494.0 | 440.0 | 344.0 | 323.0 | 636.0 | 287.0 | 271.0 | 317.0 | 396.0 | 332.0 | 372.0 | 382.0 | 494.0 | 198.0 | 233.0 |
| Dług netto | 2 282.5 | 2 619.1 | 2 624.8 | 2 468.2 | 2 801.6 | 5 431.4 | 12 360.5 | 12 077.8 | 11 305.3 | 10 497.1 | 10 613.6 | 10 683.1 | 10 066.7 | 10 697.1 | 8 223.5 | 8 169.5 | 6 519.3 | 7 451.7 | 6 699.4 | 6 415.5 | 5 916.5 | 6 167.0 | 6 058.0 | 5 518.0 | 5 098.0 | 5 393.0 | 5 414.0 | 5 198.0 | 4 946.0 | 5 195.0 | 5 553.0 | 5 723.0 | 5 602.0 | 5 862.0 | 5 515.0 | 5 175.0 | 5 018.0 | 5 159.0 | 5 191.0 | 5 005.0 | 4 815.0 | 5 231.0 |
| Ticker | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL | NWL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |