Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 7 201.4 | 7 291.0 | 6 979.0 | 7 174.0 | 7 370.0 | 7 108.0 | 7 461.0 | 9 612.0 | 9 841.0 | 9 410.0 | 9 402.0 | 9 830.0 | 11 241.0 | 11 460.0 | 12 882.0 | 13 657.0 | 13 292.0 | 14 021.0 | 14 775.0 | 15 810.0 | 17 315.0 | 23 254.0 | 25 180.0 | 26 881.0 | 28 791.0 | 30 796.0 | 38 650.0 | 40 632.0 | 44 187.0 | 45 212.0 | 43 476.0 | 40 488.0 | 41 182.0 | 41 182.0 | 44 460.0 | 49 555.0 | 54 148.0 | 65 728.0 | 77 072.0 | 85 227.0 | 96 013.0 | 111 601.0 |
| Aktywa trwałe | 1 488.1 | 1 459.0 | 1 371.0 | 1 340.0 | 1 317.0 | 1 318.0 | 1 305.0 | 1 305.0 | 1 305.0 | 1 294.0 | 1 332.0 | 1 351.0 | 1 986.0 | 2 012.0 | 2 051.0 | 2 271.0 | 2 735.0 | 3 392.0 | 3 384.0 | 3 390.0 | 3 625.0 | 3 670.0 | 10 499.0 | 12 488.0 | 12 736.0 | 12 669.0 | 12 844.0 | 14 826.0 | 15 358.0 | 15 637.0 | 16 058.0 | 17 265.0 | 18 109.0 | 18 109.0 | 19 577.0 | 20 758.0 | 21 490.0 | 21 383.0 | 23 343.0 | 25 594.0 | 28 373.0 | 31 475.0 |
| Rzeczowe aktywa trwałe netto | 557.3 | 547.0 | 497.0 | 477.0 | 466.0 | 479.0 | 485.0 | 503.0 | 521.0 | 539.0 | 578.0 | 600.0 | 997.0 | 1 066.0 | 1 162.0 | 1 292.0 | 1 404.0 | 2 009.0 | 2 019.0 | 2 044.0 | 2 292.0 | 2 310.0 | 2 665.0 | 2 740.0 | 2 856.0 | 2 995.0 | 3 165.0 | 3 339.0 | 3 607.0 | 3 772.0 | 4 085.0 | 4 701.0 | 4 845.0 | 4 845.0 | 4 834.0 | 5 034.0 | 5 160.0 | 5 260.0 | 5 538.0 | 6 441.0 | 7 098.0 | 8 076.0 |
| Wartość firmy | 618.2 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 618.0 | 628.0 | 4 193.0 | 4 193.0 | 4 193.0 | 4 193.0 | 4 193.0 | 4 302.0 | 4 349.0 | 4 365.0 | 4 372.0 | 4 372.0 | 4 372.0 | 4 372.0 | 4 430.0 | 4 430.0 | 4 430.0 | 4 430.0 | 4 453.0 | 4 622.0 | 4 724.0 | 5 188.0 |
| Wartości niematerialne i prawne | 221.7 | 205.0 | 190.0 | 172.0 | 166.0 | 155.0 | 138.0 | 120.0 | 104.0 | 90.0 | 76.0 | 63.0 | 52.0 | 55.0 | 51.0 | 49.0 | 45.0 | 54.0 | 49.0 | 43.0 | 49.0 | 80.0 | 2 854.0 | 2 861.0 | 2 737.0 | 2 613.0 | 2 478.0 | 2 454.0 | 2 339.0 | 2 211.0 | 2 036.0 | 1 850.0 | 1 676.0 | 1 676.0 | 1 541.0 | 1 395.0 | 1 251.0 | 1 112.0 | 986.0 | 952.0 | 838.0 | 807.0 |
| Wartość firmy i wartości niematerialne i prawne | 839.9 | 823.0 | 808.0 | 790.0 | 784.0 | 773.0 | 756.0 | 738.0 | 722.0 | 708.0 | 694.0 | 681.0 | 670.0 | 673.0 | 669.0 | 667.0 | 663.0 | 672.0 | 667.0 | 661.0 | 667.0 | 708.0 | 7 047.0 | 7 054.0 | 6 930.0 | 6 806.0 | 6 671.0 | 6 756.0 | 6 688.0 | 6 576.0 | 6 408.0 | 6 222.0 | 6 048.0 | 6 048.0 | 5 971.0 | 5 825.0 | 5 681.0 | 5 542.0 | 5 439.0 | 5 574.0 | 5 562.0 | 5 995.0 |
| Należności netto | 474.0 | 455.0 | 514.0 | 536.0 | 505.0 | 523.0 | 644.0 | 833.0 | 826.0 | 976.0 | 1 213.0 | 1 167.0 | 1 265.0 | 1 220.0 | 1 662.0 | 2 219.0 | 1 424.0 | 1 242.0 | 1 561.0 | 1 455.0 | 1 657.0 | 1 907.0 | 2 084.0 | 2 546.0 | 2 429.0 | 3 024.0 | 3 586.0 | 3 954.0 | 4 650.0 | 5 438.0 | 5 317.0 | 4 908.0 | 3 827.0 | 3 827.0 | 4 080.0 | 7 066.0 | 8 309.0 | 9 999.0 | 12 365.0 | 14 132.0 | 17 693.0 | 23 065.0 |
| Inwestycje długoterminowe | (63.3) | (58.0) | (59.0) | (52.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.0 | 0.0 | 0.0 | 106.0 | 144.0 | 146.0 | 147.0 | 308.0 | 266.0 | 285.0 | 307.0 | 314.0 | 299.0 | 299.0 | 505.0 | 800.0 | 1 172.0 | 1 546.0 | 1 750.0 | 1 819.0 | 2 237.0 | 3 387.0 |
| Aktywa obrotowe | 5 713.3 | 5 832.0 | 5 608.0 | 5 834.0 | 6 053.0 | 5 790.0 | 6 156.0 | 8 307.0 | 8 536.0 | 8 116.0 | 8 070.0 | 8 479.0 | 9 255.0 | 9 448.0 | 10 831.0 | 11 386.0 | 10 557.0 | 10 629.0 | 11 391.0 | 12 420.0 | 13 690.0 | 19 584.0 | 14 681.0 | 14 393.0 | 16 055.0 | 18 127.0 | 25 806.0 | 25 806.0 | 28 829.0 | 29 575.0 | 27 418.0 | 23 223.0 | 23 073.0 | 23 073.0 | 24 883.0 | 28 797.0 | 32 658.0 | 44 345.0 | 53 729.0 | 59 633.0 | 67 640.0 | 80 126.0 |
| Środki pieniężne i Inwestycje | 4 623.3 | 4 792.0 | 4 505.0 | 4 728.0 | 5 037.0 | 4 754.0 | 4 879.0 | 6 671.0 | 6 798.0 | 6 206.0 | 5 877.0 | 6 320.0 | 7 108.0 | 7 300.0 | 7 943.0 | 7 591.0 | 7 422.0 | 7 802.0 | 8 475.0 | 9 769.0 | 10 897.0 | 16 354.0 | 10 981.0 | 10 139.0 | 11 561.0 | 12 667.0 | 19 654.0 | 19 298.0 | 21 208.0 | 20 338.0 | 17 037.0 | 13 143.0 | 13 296.0 | 13 296.0 | 15 320.0 | 16 023.0 | 18 281.0 | 25 984.0 | 31 438.0 | 34 800.0 | 38 487.0 | 43 210.0 |
| Zapasy | 482.9 | 438.0 | 441.0 | 425.0 | 418.0 | 394.0 | 521.0 | 679.0 | 794.0 | 821.0 | 855.0 | 857.0 | 796.0 | 797.0 | 1 090.0 | 1 417.0 | 1 575.0 | 1 426.0 | 1 204.0 | 1 047.0 | 979.0 | 1 128.0 | 1 401.0 | 1 495.0 | 1 826.0 | 1 992.0 | 2 114.0 | 2 233.0 | 2 605.0 | 3 163.0 | 3 889.0 | 4 454.0 | 5 159.0 | 5 159.0 | 4 611.0 | 4 319.0 | 4 779.0 | 5 282.0 | 5 864.0 | 6 675.0 | 7 654.0 | 10 080.0 |
| Inwestycje krótkoterminowe | 4 126.7 | 4 328.0 | 4 070.0 | 4 257.0 | 4 441.0 | 4 207.0 | 4 453.0 | 4 731.0 | 5 032.0 | 4 217.0 | 3 889.0 | 3 518.0 | 3 106.0 | 6 535.0 | 7 225.0 | 6 870.0 | 6 640.0 | 5 030.0 | 1 370.0 | 4.0 | 1.0 | 860.0 | 7 707.0 | 7 888.0 | 10 714.0 | 11 689.0 | 14 026.0 | 18 010.0 | 19 218.0 | 16 451.0 | 14 024.0 | 10 343.0 | 9 907.0 | 9 907.0 | 10 241.0 | 10 240.0 | 12 762.0 | 18 704.0 | 23 851.0 | 26 237.0 | 29 380.0 | 34 621.0 |
| Środki pieniężne i inne aktywa pieniężne | 496.7 | 464.0 | 435.0 | 471.0 | 596.0 | 547.0 | 426.0 | 1 940.0 | 1 766.0 | 1 989.0 | 1 988.0 | 2 802.0 | 4 002.0 | 765.0 | 718.0 | 721.0 | 782.0 | 2 772.0 | 7 105.0 | 9 765.0 | 10 896.0 | 15 494.0 | 3 274.0 | 2 251.0 | 847.0 | 978.0 | 5 628.0 | 1 288.0 | 1 990.0 | 3 887.0 | 3 013.0 | 2 800.0 | 3 389.0 | 3 389.0 | 5 079.0 | 5 783.0 | 5 519.0 | 7 280.0 | 7 587.0 | 8 563.0 | 9 107.0 | 8 589.0 |
| Należności krótkoterminowe | 293.0 | 222.0 | 277.0 | 295.0 | 296.0 | 320.0 | 423.0 | 523.0 | 485.0 | 348.0 | 431.0 | 511.0 | 596.0 | 623.0 | 800.0 | 902.0 | 511.0 | 368.0 | 437.0 | 591.0 | 687.0 | 761.0 | 893.0 | 1 097.0 | 1 149.0 | 1 218.0 | 1 474.0 | 1 664.0 | 1 783.0 | 1 999.0 | 2 421.0 | 1 491.0 | 1 193.0 | 1 193.0 | 1 141.0 | 1 929.0 | 2 380.0 | 2 699.0 | 2 715.0 | 3 680.0 | 5 353.0 | 6 310.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 1 504.0 | 1 500.0 | 1 500.0 | 1 060.0 | 831.0 | 227.0 | 91.0 | 24.0 | 15.0 | 14.0 | 14.0 | 3.0 | 0.0 | 80.0 | 84.0 | 89.0 | 91.0 | 100.0 | 124.0 | 1 114.0 | 999.0 | 1 134.0 | 1 132.0 | 140.0 | 144.0 | 147.0 | 1 394.0 | 1 405.0 | 1 426.0 | 1 426.0 | 1 437.0 | 1 457.0 | 1 479.0 | 1 478.0 | 1 496.0 | 250.0 | 273.0 | 288.0 |
| Zobowiązania krótkoterminowe | 896.0 | 883.0 | 936.0 | 855.0 | 2 438.0 | 2 456.0 | 2 479.0 | 2 086.0 | 1 819.0 | 990.0 | 1 034.0 | 1 028.0 | 1 153.0 | 1 106.0 | 1 462.0 | 1 608.0 | 1 329.0 | 1 183.0 | 1 317.0 | 1 475.0 | 1 784.0 | 1 903.0 | 2 410.0 | 3 669.0 | 3 925.0 | 4 004.0 | 4 448.0 | 3 612.0 | 4 335.0 | 5 562.0 | 7 573.0 | 6 855.0 | 6 563.0 | 6 563.0 | 7 260.0 | 10 334.0 | 9 101.0 | 10 631.0 | 15 223.0 | 13 969.0 | 16 479.0 | 18 047.0 |
| Rozliczenia międzyokresowe | 292.7 | 377.0 | 321.0 | 229.0 | 322.0 | 350.0 | 251.0 | 170.0 | 85.0 | 46.0 | 74.0 | 65.0 | 53.0 | 56.0 | 77.0 | 80.0 | 92.0 | 85.0 | 127.0 | 119.0 | 141.0 | 174.0 | 222.0 | 235.0 | 288.0 | 333.0 | 301.0 | 298.0 | 300.0 | 334.0 | 359.0 | 338.0 | 354.0 | 354.0 | 367.0 | 421.0 | 513.0 | 764.0 | 845.0 | 0.0 | 752.0 | 837.0 |
| Zobowiązania długoterminowe | 1 887.4 | 1 852.0 | 1 858.0 | 1 854.0 | 463.0 | 456.0 | 502.0 | 2 202.0 | 2 260.0 | 2 288.0 | 2 395.0 | 2 450.0 | 2 617.0 | 2 637.0 | 2 625.0 | 2 574.0 | 2 621.0 | 3 134.0 | 3 122.0 | 3 121.0 | 3 327.0 | 8 252.0 | 8 856.0 | 7 878.0 | 7 973.0 | 8 018.0 | 13 055.0 | 13 222.0 | 13 240.0 | 13 330.0 | 12 052.0 | 12 284.0 | 12 518.0 | 12 518.0 | 12 680.0 | 11 720.0 | 11 782.0 | 12 119.0 | 12 707.0 | 13 101.0 | 13 635.0 | 14 227.0 |
| Rezerwy z tytułu odroczonego podatku | 232.3 | 254.0 | 292.0 | 325.0 | 301.0 | 333.0 | 372.0 | 88.0 | 141.0 | 159.0 | 252.0 | 295.0 | 18.0 | 19.0 | 21.0 | 23.0 | 19.0 | 21.0 | 23.0 | 25.0 | 29.0 | 32.0 | 274.0 | 258.0 | 241.0 | 234.0 | 229.0 | 225.0 | 245.0 | 257.0 | 252.0 | 246.0 | 247.0 | 247.0 | 290.0 | 373.0 | 424.0 | 462.0 | 583.0 | 0.0 | 790.0 | 886.0 |
| Zobowiązania długoterminowe | 1 887.4 | 1 852.0 | 1 858.0 | 1 854.0 | 463.0 | 456.0 | 502.0 | 2 202.0 | 2 260.0 | 2 288.0 | 2 395.0 | 2 450.0 | 2 617.0 | 2 637.0 | 2 625.0 | 2 574.0 | 2 621.0 | 3 134.0 | 3 122.0 | 3 121.0 | 3 327.0 | 8 252.0 | 8 856.0 | 7 878.0 | 7 973.0 | 8 018.0 | 13 055.0 | 13 222.0 | 13 240.0 | 13 330.0 | 12 052.0 | 12 284.0 | 12 518.0 | 12 518.0 | 12 680.0 | 11 720.0 | 11 782.0 | 12 119.0 | 12 707.0 | 13 101.0 | 13 635.0 | 14 227.0 |
| Zobowiązania z tytułu leasingu | 14.0 | 13.0 | 12.0 | 11.0 | 14.0 | 9.0 | 8.0 | 11.0 | 35.0 | 9.0 | 8.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 566.0 | 567.0 | 558.0 | 652.0 | 619.0 | 735.0 | 720.0 | 634.0 | 775.0 | 848.0 | 883.0 | 885.0 | 899.0 | 888.0 | 954.0 | 1 078.0 | 1 078.0 | 1 126.0 | 1 249.0 | 1 321.0 | 1 347.0 | 1 527.0 | 1 554.0 | 1 763.0 | 1 807.0 |
| Zobowiązania ogółem | 2 783.4 | 2 735.0 | 2 794.0 | 2 709.0 | 2 901.0 | 2 912.0 | 2 981.0 | 4 288.0 | 4 079.0 | 3 278.0 | 3 429.0 | 3 478.0 | 3 770.0 | 3 743.0 | 4 087.0 | 4 182.0 | 3 950.0 | 4 317.0 | 4 439.0 | 4 596.0 | 5 111.0 | 10 155.0 | 11 266.0 | 11 547.0 | 11 898.0 | 12 022.0 | 17 503.0 | 16 834.0 | 17 575.0 | 18 892.0 | 19 625.0 | 19 139.0 | 19 081.0 | 19 081.0 | 19 940.0 | 22 054.0 | 20 883.0 | 22 750.0 | 27 930.0 | 27 070.0 | 30 114.0 | 32 274.0 |
| Kapitał (fundusz) podstawowy | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 25.0 | 25.0 | 24.0 |
| Zyski zatrzymane | 3 948.9 | 4 037.0 | 4 010.0 | 4 204.0 | 4 350.0 | 4 484.0 | 4 675.0 | 5 529.0 | 6 108.0 | 6 506.0 | 7 006.0 | 7 760.0 | 8 787.0 | 9 948.0 | 10 957.0 | 12 096.0 | 12 565.0 | 12 862.0 | 13 317.0 | 14 118.0 | 14 971.0 | 15 790.0 | 16 313.0 | 17 550.0 | 18 908.0 | 20 721.0 | 22 995.0 | 25 359.0 | 16 235.0 | 15 758.0 | 12 971.0 | 9 905.0 | 10 171.0 | 10 171.0 | 12 115.0 | 14 921.0 | 20 360.0 | 29 817.0 | 36 598.0 | 45 961.0 | 53 950.0 | 68 038.0 |
| Kapitał własny | 4 418.0 | 4 556.0 | 4 185.0 | 4 465.0 | 4 469.0 | 4 196.0 | 4 480.0 | 5 324.0 | 5 762.0 | 6 132.0 | 5 973.0 | 6 352.0 | 7 471.0 | 7 717.0 | 8 795.0 | 9 475.0 | 9 342.0 | 9 704.0 | 10 336.0 | 11 214.0 | 12 204.0 | 13 099.0 | 13 914.0 | 15 334.0 | 16 893.0 | 18 774.0 | 21 147.0 | 23 798.0 | 26 612.0 | 26 320.0 | 23 851.0 | 21 349.0 | 22 101.0 | 22 101.0 | 24 520.0 | 27 501.0 | 33 265.0 | 42 978.0 | 49 142.0 | 58 157.0 | 65 899.0 | 79 327.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 7 201.4 | 7 291.0 | 6 979.0 | 7 174.0 | 7 370.0 | 7 108.0 | 7 461.0 | 9 612.0 | 9 841.0 | 9 410.0 | 9 402.0 | 9 830.0 | 11 241.0 | 11 460.0 | 12 882.0 | 13 657.0 | 13 292.0 | 14 021.0 | 14 775.0 | 15 810.0 | 17 315.0 | 23 254.0 | 25 180.0 | 26 881.0 | 28 791.0 | 30 796.0 | 38 650.0 | 40 632.0 | 44 187.0 | 45 212.0 | 43 476.0 | 40 488.0 | 41 182.0 | 41 182.0 | 44 460.0 | 49 555.0 | 54 148.0 | 65 728.0 | 77 072.0 | 85 227.0 | 96 013.0 | 111 601.0 |
| Inwestycje | 4 126.7 | 4 328.0 | 4 070.0 | 4 257.0 | 4 441.0 | 4 207.0 | 4 453.0 | 4 731.0 | 5 032.0 | 4 217.0 | 3 889.0 | 3 518.0 | 3 106.0 | 6 535.0 | 7 225.0 | 6 870.0 | 6 640.0 | 5 030.0 | 1 370.0 | 4.0 | 1.0 | 860.0 | 7 707.0 | 7 994.0 | 10 858.0 | 11 835.0 | 14 173.0 | 18 318.0 | 19 484.0 | 16 736.0 | 14 331.0 | 10 657.0 | 10 206.0 | 10 206.0 | 10 746.0 | 11 040.0 | 13 934.0 | 20 250.0 | 23 851.0 | 28 056.0 | 31 617.0 | 38 008.0 |
| Dług | 1 398.4 | 1 404.0 | 1 411.0 | 1 417.0 | 1 510.0 | 1 509.0 | 1 508.0 | 3 045.0 | 2 816.0 | 2 210.0 | 2 073.0 | 2 010.0 | 2 000.0 | 2 000.0 | 2 001.0 | 1 990.0 | 1 988.0 | 2 554.0 | 2 556.0 | 2 548.0 | 2 552.0 | 7 578.0 | 7 695.0 | 7 565.0 | 7 597.0 | 7 738.0 | 12 659.0 | 11 687.0 | 11 687.0 | 11 699.0 | 11 692.0 | 10 950.0 | 11 855.0 | 12 031.0 | 12 080.0 | 10 954.0 | 11 027.0 | 11 056.0 | 10 991.0 | 10 015.0 | 10 225.0 | 10 270.0 |
| Środki pieniężne i inne aktywa pieniężne | 496.7 | 464.0 | 435.0 | 471.0 | 596.0 | 547.0 | 426.0 | 1 940.0 | 1 766.0 | 1 989.0 | 1 988.0 | 2 802.0 | 4 002.0 | 765.0 | 718.0 | 721.0 | 782.0 | 2 772.0 | 7 105.0 | 9 765.0 | 10 896.0 | 15 494.0 | 3 274.0 | 2 251.0 | 847.0 | 978.0 | 5 628.0 | 1 288.0 | 1 990.0 | 3 887.0 | 3 013.0 | 2 800.0 | 3 389.0 | 3 389.0 | 5 079.0 | 5 783.0 | 5 519.0 | 7 280.0 | 7 587.0 | 8 563.0 | 9 107.0 | 8 589.0 |
| Dług netto | 901.8 | 940.0 | 976.0 | 946.0 | 914.0 | 962.0 | 1 082.0 | 1 105.0 | 1 050.0 | 221.0 | 85.0 | (792.0) | (2 002.0) | 1 235.0 | 1 283.0 | 1 269.0 | 1 206.0 | (218.0) | (4 549.0) | (7 217.0) | (8 344.0) | (7 916.0) | 4 421.0 | 5 314.0 | 6 750.0 | 6 760.0 | 7 031.0 | 10 399.0 | 9 697.0 | 7 812.0 | 8 679.0 | 8 150.0 | 8 466.0 | 8 642.0 | 7 001.0 | 5 171.0 | 5 508.0 | 3 776.0 | 3 404.0 | 1 452.0 | 1 118.0 | 1 681.0 |
| Ticker | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F | NVD.F |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |