Wall Street Experts

ServiceNow, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 425.1 1 493.6 1 563.3 1 662.9 1 807.1 1 874.0 1 714.3 1 813.1 2 033.8 2 170.3 2 924.4 3 069.5 3 397.9 3 704.5 3 472.9 3 581.4 3 879.1 4 398.9 4 602.7 4 756.8 6 022.4 6 197.4 6 521.3 7 705.5 8 715.1 8 822.0 9 187.0 9 478.0 10 798.0 10 993.0 11 102.0 11 106.0 13 299.0 13 614.0 14 923.0 15 091.0 17 387.0 17 544.0 18 207.0 18 434.0 20 383.0 20 972.0
Aktywa trwałe 518.1 509.7 609.2 681.3 721.4 680.8 616.4 686.2 691.2 774.0 813.4 942.0 987.3 1 214.6 1 121.3 1 289.3 1 534.4 2 024.4 2 160.4 2 459.6 3 195.5 3 391.6 3 184.2 3 738.6 4 193.2 4 298.0 4 962.0 5 190.0 5 578.0 5 551.0 5 770.0 5 630.0 6 645.0 6 880.0 8 320.0 9 045.0 9 610.0 10 646.0 10 668.0 10 738.0 11 196.0 11 702.0
Rzeczowe aktywa trwałe netto 104.2 115.4 124.9 132.7 144.7 154.2 166.6 176.1 181.6 189.7 213.5 231.3 245.1 267.5 287.0 297.4 347.2 744.2 762.0 806.3 870.5 935.5 1 010.5 1 021.7 1 113.9 1 148.0 1 198.0 1 346.0 1 357.0 1 381.0 1 480.0 1 495.0 1 735.0 1 799.0 1 804.0 1 898.0 2 073.0 2 148.0 2 281.0 2 379.0 2 456.0 2 695.0
Wartość firmy 55.0 54.9 57.4 55.5 55.7 57.4 83.1 84.4 82.5 96.9 104.4 108.1 128.7 128.7 143.0 143.1 148.8 151.2 152.5 153.9 156.8 207.6 211.4 231.9 240.8 361.0 793.0 770.0 777.0 774.0 803.0 794.0 824.0 823.0 821.0 1 204.0 1 231.0 1 224.0 1 239.0 1 291.0 1 273.0 1 305.0
Wartości niematerialne i prawne 54.5 49.9 47.4 44.5 43.0 46.2 64.9 60.7 65.9 67.8 72.6 69.0 86.9 82.6 87.7 84.0 100.6 93.3 121.6 112.9 143.8 171.0 163.9 155.8 153.4 221.0 310.0 302.0 287.0 266.0 257.0 234.0 232.0 212.0 191.0 242.0 224.0 224.0 220.0 214.0 209.0 230.0
Wartość firmy i wartości niematerialne i prawne 109.5 104.8 104.8 100.1 98.7 103.6 148.0 145.2 148.4 164.7 177.0 177.1 215.6 211.2 230.7 227.1 249.4 244.4 274.1 266.8 300.6 378.7 375.3 387.8 394.1 582.0 1 103.0 1 072.0 1 064.0 1 040.0 1 060.0 1 028.0 1 056.0 1 035.0 1 012.0 1 446.0 1 455.0 1 448.0 1 459.0 1 505.0 1 482.0 1 535.0
Należności netto 159.2 142.7 143.2 159.8 203.3 190.3 197.3 220.1 322.8 278.1 279.1 291.9 434.9 371.0 367.6 424.7 574.8 422.6 503.4 539.4 835.3 615.2 632.0 631.1 1 009.0 645.0 781.0 776.0 1 390.0 824.0 853.0 898.0 1 725.0 1 109.0 1 093.0 1 168.0 2 036.0 1 306.0 1 518.0 1 308.0 2 240.0 1 359.0
Inwestycje długoterminowe 266.8 253.6 333.3 400.5 422.7 361.8 224.4 281.4 262.7 326.3 319.8 424.9 391.4 451.2 304.6 457.6 581.9 674.6 746.7 1 001.5 1 013.3 1 077.9 776.8 1 260.0 1 468.0 1 348.0 1 350.0 1 384.0 1 630.0 1 484.0 1 608.0 1 517.0 2 117.0 2 239.0 2 740.0 2 939.0 3 203.0 3 954.0 3 827.0 3 829.0 4 111.0 4 335.0
Aktywa obrotowe 907.0 983.9 954.1 981.6 1 085.6 1 193.3 1 097.9 1 126.9 1 342.5 1 396.3 2 111.0 2 127.5 2 410.6 2 489.9 2 351.6 2 292.2 2 344.7 2 374.5 2 442.3 2 297.2 2 826.9 2 805.9 3 337.1 3 966.9 4 521.8 4 524.0 4 225.0 4 288.0 5 220.0 5 442.0 5 332.0 5 476.0 6 654.0 6 734.0 6 603.0 6 046.0 7 777.0 6 898.0 7 539.0 7 696.0 9 187.0 9 270.0
Środki pieniężne i Inwestycje 668.8 745.0 722.5 729.0 801.2 900.9 806.7 806.9 899.4 975.3 1 692.2 1 671.9 1 779.3 1 886.0 1 749.7 1 626.0 1 497.9 1 662.1 1 653.4 1 471.1 1 691.1 1 858.7 2 342.7 2 951.6 3 092.0 3 456.0 2 984.0 3 031.0 3 304.0 4 014.0 3 834.0 3 956.0 4 280.0 4 914.0 4 747.0 4 067.0 4 877.0 5 118.0 5 421.0 5 295.0 5 762.0 6 597.0
Zapasy 43.2 42.3 44.3 47.6 52.0 55.6 57.2 62.7 76.8 78.8 85.1 96.8 118.7 115.9 119.1 126.2 139.9 144.6 152.0 158.2 175.0 182.8 191.9 202.7 228.9 241.0 255.0 268.0 303.0 0.0 0.0 0.0 369.0 392.0 401.0 417.0 461.0 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 416.3 437.0 397.2 379.9 388.9 447.4 517.6 481.8 498.1 535.4 518.7 567.0 1 052.8 1 203.1 1 044.8 922.4 931.7 1 022.4 1 069.8 848.1 915.3 1 050.0 1 505.4 1 603.3 1 415.2 1 635.0 1 622.0 1 631.0 1 576.0 1 762.0 2 170.0 2 708.0 2 810.0 3 062.0 3 084.0 2 955.0 2 980.0 3 054.0 3 254.0 3 410.0 3 458.0 3 228.0
Środki pieniężne i inne aktywa pieniężne 252.5 308.0 325.4 349.1 412.3 453.4 289.1 325.1 401.2 439.9 1 173.5 1 104.9 726.5 682.9 704.8 703.6 566.2 639.7 583.6 622.9 775.8 808.7 837.3 1 348.3 1 676.8 1 821.0 1 362.0 1 400.0 1 728.0 2 252.0 1 664.0 1 248.0 1 470.0 1 852.0 1 663.0 1 112.0 1 897.0 2 064.0 2 167.0 1 885.0 2 304.0 3 369.0
Należności krótkoterminowe 17.8 18.2 21.0 30.7 37.4 39.6 41.1 30.0 38.1 33.7 24.5 20.8 32.1 37.7 30.7 43.2 30.7 38.7 65.7 61.9 53.0 73.9 85.8 51.5 34.2 109.0 98.0 64.0 89.0 166.0 265.0 195.0 274.0 228.0 171.0 69.0 126.0 223.0 296.0 165.0 68.0 309.0
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 613.3 516.9 211.5 161.0 0.0 83.9 92.3 98.7 52.7 121.8 131.5 135.9 222.5 154.0 259.0 257.0 174.0 262.0 174.0 178.0 96.0 194.0 180.0 182.0 178.0 184.0 196.0 212.0 102.0 103.0
Zobowiązania krótkoterminowe 507.0 540.9 591.6 634.8 731.6 1 048.3 852.1 898.3 1 074.7 1 139.8 1 217.3 1 280.7 2 100.6 2 098.0 1 837.0 1 819.0 2 012.6 2 097.8 2 225.0 2 192.6 2 752.8 2 721.1 2 848.9 2 835.9 3 737.1 3 664.0 3 908.0 3 792.0 4 949.0 4 852.0 4 743.0 4 432.0 6 005.0 5 761.0 5 767.0 5 601.0 7 365.0 7 033.0 7 172.0 6 786.0 8 358.0 8 258.0
Rozliczenia międzyokresowe 409.7 450.5 487.6 519.5 593.0 672.0 697.9 743.7 864.9 961.6 1 019.3 1 082.3 1 280.5 1 292.6 1 320.9 1 363.2 1 651.6 1 711.1 1 752.2 1 761.5 2 185.8 2 215.3 2 250.7 2 274.3 2 962.6 2 994.0 3 023.0 2 949.0 3 836.0 3 850.0 3 686.0 3 491.0 4 660.0 4 742.0 4 613.0 4 440.0 5 785.0 5 700.0 5 615.0 5 457.0 6 819.0 6 737.0
Zobowiązania długoterminowe 489.4 497.8 508.6 511.1 508.6 523.4 538.0 552.3 572.2 603.1 1 224.7 1 237.5 713.1 741.3 744.1 742.3 755.4 1 106.1 1 116.8 1 134.8 1 141.7 1 210.3 1 193.6 2 195.8 2 143.4 2 121.0 2 004.0 2 152.0 2 154.0 2 144.0 2 165.0 2 151.0 2 262.0 2 253.0 2 230.0 2 308.0 2 394.0 2 404.0 2 369.0 2 358.0 687.0 2 575.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 693.0 669.0 0.0 0.0 0.0
Zobowiązania długoterminowe 489.4 497.8 508.6 511.1 508.6 523.4 538.0 552.3 572.2 603.1 1 224.7 1 237.5 713.1 741.3 744.1 742.3 755.4 1 106.1 1 116.8 1 134.8 1 141.7 1 210.3 1 193.6 2 195.8 2 143.4 2 121.0 2 004.0 2 152.0 2 154.0 2 144.0 2 165.0 2 151.0 2 262.0 2 253.0 2 230.0 2 308.0 2 394.0 2 404.0 2 369.0 2 358.0 687.0 2 575.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 69.9 0.0 0.0 0.0 0.0 422.9 428.9 437.8 435.9 501.8 502.2 497.6 495.0 497.0 507.0 650.0 638.0 635.0 659.0 640.0 746.0 752.0 725.0 773.0 796.0 785.0 767.0 756.0 0.0 0.0
Zobowiązania ogółem 996.4 1 038.7 1 100.2 1 146.0 1 240.2 1 571.7 1 390.1 1 450.6 1 646.8 1 742.9 2 442.0 2 518.1 2 813.8 2 839.3 2 581.2 2 561.3 2 767.9 3 203.9 3 341.8 3 327.3 3 894.5 3 931.3 4 042.5 5 031.7 5 880.6 5 785.0 5 912.0 5 944.0 7 103.0 6 996.0 6 908.0 6 583.0 8 267.0 8 014.0 7 997.0 7 909.0 9 759.0 9 437.0 9 541.0 9 144.0 9 045.0 10 833.0
Kapitał (fundusz) podstawowy 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8 107.0 0.0 0.0 0.0 0.0
Zyski zatrzymane (358.6) (416.7) (478.6) (519.6) (557.0) (890.3) (928.5) (964.8) (997.4) (1 038.1) (1 094.5) (1 118.7) (1 146.5) (941.5) (994.2) (985.8) (978.8) (980.5) (991.6) (951.0) (352.2) (304.0) (263.2) (250.4) (233.7) (152.0) (93.0) (30.0) (4.0) 88.0 108.0 188.0 338.0 488.0 1 532.0 1 774.0 2 069.0 2 416.0 2 678.0 3 110.0 0.0 3 954.0
Kapitał własny 428.7 454.9 463.1 516.9 566.8 302.4 324.3 362.5 387.0 427.3 482.4 551.4 584.1 865.2 891.7 1 020.2 1 111.2 1 195.0 1 260.9 1 429.5 2 127.9 2 266.1 2 478.8 2 673.7 2 834.5 3 037.0 3 275.0 3 534.0 3 695.0 3 997.0 4 194.0 4 523.0 5 032.0 5 600.0 6 926.0 7 182.0 7 628.0 8 107.0 8 666.0 9 290.0 11 338.0 10 139.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 1 425.1 1 493.6 1 563.3 1 662.9 1 807.1 1 874.0 1 714.3 1 813.1 2 033.8 2 170.3 2 924.4 3 069.5 3 397.9 3 704.5 3 472.9 3 581.4 3 879.1 4 398.9 4 602.7 4 756.8 6 022.4 6 197.4 6 521.3 7 705.5 8 715.1 8 822.0 9 187.0 9 478.0 10 798.0 10 993.0 11 102.0 11 106.0 13 299.0 13 614.0 14 923.0 15 091.0 17 387.0 17 544.0 18 207.0 18 434.0 20 383.0 20 972.0
Inwestycje 683.1 690.7 730.5 780.4 811.6 809.3 742.0 763.2 760.8 861.7 838.5 991.9 1 444.2 1 654.3 1 349.4 1 380.0 1 513.6 1 697.0 1 816.5 1 849.7 1 928.6 2 127.9 2 282.2 2 863.3 2 883.2 2 983.0 2 972.0 3 015.0 3 206.0 3 246.0 3 778.0 4 225.0 4 927.0 5 301.0 5 824.0 5 894.0 6 183.0 7 008.0 7 081.0 7 239.0 7 569.0 7 563.0
Dług 443.8 451.3 459.0 466.8 474.5 482.6 490.9 499.3 507.8 516.5 1 140.1 1 156.6 1 173.4 1 154.7 857.1 814.6 661.7 1 092.8 1 107.1 1 124.3 1 130.9 1 203.1 1 198.4 2 203.1 2 135.2 2 108.0 2 089.0 2 227.0 2 214.0 2 207.0 2 144.0 2 125.0 2 232.0 2 238.0 2 212.0 2 260.0 2 284.0 2 273.0 2 255.0 2 245.0 789.0 2 399.0
Środki pieniężne i inne aktywa pieniężne 252.5 308.0 325.4 349.1 412.3 453.4 289.1 325.1 401.2 439.9 1 173.5 1 104.9 726.5 682.9 704.8 703.6 566.2 639.7 583.6 622.9 775.8 808.7 837.3 1 348.3 1 676.8 1 821.0 1 362.0 1 400.0 1 728.0 2 252.0 1 664.0 1 248.0 1 470.0 1 852.0 1 663.0 1 112.0 1 897.0 2 064.0 2 167.0 1 885.0 2 304.0 3 369.0
Dług netto 191.3 143.3 133.7 117.8 62.2 29.2 201.8 174.2 106.6 76.6 (33.4) 51.8 446.9 471.9 152.3 111.0 95.5 453.0 523.5 501.4 355.1 394.4 361.1 854.8 458.4 287.0 727.0 827.0 486.0 (45.0) 480.0 877.0 762.0 386.0 549.0 1 148.0 387.0 209.0 88.0 360.0 (1 515.0) (970.0)
Ticker NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW NOW
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD