Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Aktywa |
22.7 |
22.7 |
22.3 |
26.2 |
26.4 |
26.4 |
25.8 |
25.8 |
26.2 |
26.2 |
26.8 |
27.7 |
27.8 |
27.4 |
26.8 |
27.0 |
28.9 |
29.3 |
31.0 |
31.0 |
32.0 |
34.2 |
33.9 |
33.3 |
34.0 |
36.1 |
34.4 |
37.7 |
37.0 |
40.9 |
39.1 |
38.5 |
39.9 |
40.5 |
41.0 |
38.5 |
44.7 |
44.3 |
42.0 |
42.1 |
Aktywa trwałe |
7.2 |
7.2 |
7.2 |
7.9 |
7.7 |
7.7 |
7.7 |
7.7 |
7.7 |
7.5 |
7.5 |
7.4 |
7.3 |
7.3 |
7.3 |
7.2 |
5.7 |
5.8 |
6.7 |
6.9 |
7.1 |
7.0 |
7.0 |
6.7 |
6.7 |
6.6 |
7.1 |
7.4 |
7.4 |
7.6 |
10.9 |
11.2 |
10.9 |
10.6 |
10.4 |
10.1 |
9.9 |
9.9 |
9.7 |
9.8 |
Rzeczowe aktywa trwałe netto |
5.2 |
5.2 |
5.1 |
5.2 |
5.1 |
5.6 |
5.6 |
5.6 |
5.5 |
5.5 |
5.3 |
5.3 |
5.2 |
5.3 |
5.3 |
5.3 |
4.2 |
4.2 |
5.1 |
5.3 |
5.3 |
5.2 |
5.2 |
5.0 |
4.9 |
4.8 |
5.3 |
5.6 |
5.6 |
5.5 |
5.7 |
6.0 |
5.8 |
5.6 |
5.4 |
5.1 |
5.4 |
5.5 |
5.4 |
5.3 |
Wartość firmy |
0.4 |
0.4 |
0.4 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.0 |
0.6 |
0.0 |
0.8 |
0.0 |
0.0 |
0.0 |
0.9 |
0.0 |
0.0 |
0.0 |
0.9 |
0.0 |
0.0 |
0.0 |
0.9 |
0.0 |
0.0 |
0.0 |
2.3 |
0.0 |
0.0 |
2.1 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.5 |
0.5 |
0.4 |
0.4 |
0.4 |
0.3 |
0.3 |
0.3 |
0.3 |
0.2 |
0.2 |
0.0 |
0.2 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
1.6 |
0.0 |
0.0 |
1.4 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.4 |
0.4 |
0.4 |
1.1 |
1.0 |
1.0 |
1.0 |
0.9 |
0.9 |
0.9 |
0.9 |
0.8 |
0.8 |
0.8 |
0.8 |
0.7 |
0.9 |
0.9 |
0.9 |
0.9 |
1.1 |
1.1 |
1.1 |
1.1 |
1.1 |
1.1 |
1.1 |
1.0 |
1.0 |
1.0 |
4.1 |
4.0 |
3.9 |
3.9 |
3.8 |
3.8 |
3.5 |
3.5 |
3.4 |
3.4 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.6) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.8) |
0.0 |
(0.9) |
0.0 |
(0.9) |
(0.9) |
(1.1) |
0.0 |
(1.1) |
(1.1) |
(1.1) |
0.0 |
(1.1) |
(1.0) |
(1.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
15.5 |
15.5 |
15.1 |
18.3 |
18.7 |
18.7 |
18.0 |
18.1 |
18.5 |
18.7 |
19.4 |
20.3 |
20.5 |
20.1 |
19.6 |
19.8 |
23.2 |
23.4 |
24.3 |
24.1 |
24.9 |
27.2 |
26.9 |
26.6 |
27.3 |
29.5 |
27.3 |
30.3 |
29.7 |
33.4 |
28.2 |
27.3 |
29.0 |
29.8 |
30.6 |
28.4 |
34.8 |
34.3 |
32.3 |
32.3 |
Środki pieniężne i Inwestycje |
6.0 |
6.6 |
6.1 |
4.5 |
5.1 |
4.7 |
5.3 |
4.9 |
5.1 |
4.4 |
4.9 |
4.8 |
5.3 |
4.7 |
6.0 |
5.4 |
5.3 |
5.4 |
6.1 |
5.7 |
6.7 |
8.1 |
9.0 |
7.9 |
8.4 |
9.6 |
9.6 |
9.7 |
9.3 |
12.6 |
6.5 |
5.4 |
5.3 |
8.3 |
8.6 |
6.4 |
8.5 |
8.8 |
6.0 |
5.1 |
Zapasy |
3.0 |
2.9 |
2.8 |
4.6 |
4.2 |
4.4 |
4.0 |
3.9 |
3.9 |
4.9 |
4.2 |
4.6 |
4.7 |
5.3 |
5.0 |
4.5 |
5.4 |
6.0 |
5.4 |
5.1 |
5.5 |
5.7 |
5.7 |
5.0 |
5.6 |
6.4 |
5.6 |
6.0 |
6.0 |
6.8 |
6.6 |
6.5 |
6.7 |
7.8 |
7.5 |
7.4 |
7.5 |
7.7 |
8.2 |
8.1 |
Inwestycje krótkoterminowe |
3.7 |
3.7 |
2.9 |
2.5 |
2.1 |
2.1 |
2.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.0 |
2.0 |
2.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.3 |
2.9 |
3.3 |
2.0 |
3.1 |
2.6 |
3.1 |
4.9 |
5.1 |
4.4 |
4.9 |
4.8 |
5.3 |
2.6 |
4.0 |
3.4 |
5.3 |
5.4 |
6.1 |
5.7 |
6.7 |
8.1 |
9.0 |
7.9 |
8.4 |
9.6 |
9.6 |
9.7 |
9.3 |
12.6 |
6.5 |
5.4 |
5.3 |
8.3 |
8.6 |
6.4 |
8.5 |
8.8 |
6.0 |
5.1 |
Należności krótkoterminowe |
2.0 |
1.7 |
1.7 |
2.2 |
2.4 |
1.8 |
1.6 |
2.2 |
2.2 |
2.3 |
2.0 |
2.6 |
2.5 |
4.2 |
1.8 |
2.6 |
3.9 |
4.0 |
4.4 |
5.2 |
4.9 |
6.3 |
4.2 |
4.1 |
4.3 |
5.1 |
4.2 |
6.1 |
5.3 |
5.3 |
6.2 |
5.7 |
6.1 |
5.7 |
5.5 |
5.2 |
7.9 |
6.9 |
7.5 |
6.2 |
Dług krótkoterminowy |
0.3 |
0.3 |
0.3 |
0.8 |
0.8 |
0.8 |
0.8 |
0.8 |
0.8 |
0.8 |
1.0 |
1.0 |
0.9 |
0.9 |
0.8 |
0.8 |
1.0 |
0.6 |
0.4 |
0.3 |
0.3 |
0.7 |
0.3 |
0.2 |
0.2 |
0.3 |
0.0 |
0.0 |
0.0 |
0.5 |
0.0 |
0.2 |
0.0 |
0.5 |
0.1 |
0.1 |
0.7 |
0.4 |
0.4 |
0.2 |
Zobowiązania krótkoterminowe |
3.1 |
3.2 |
2.7 |
4.8 |
5.1 |
4.9 |
4.3 |
4.8 |
4.9 |
4.9 |
5.2 |
6.0 |
6.2 |
5.5 |
4.6 |
5.3 |
7.4 |
7.1 |
8.1 |
8.4 |
8.4 |
9.7 |
9.0 |
9.2 |
8.7 |
9.5 |
9.1 |
11.2 |
9.8 |
12.6 |
10.9 |
9.8 |
10.4 |
9.8 |
9.6 |
9.3 |
13.0 |
12.1 |
11.9 |
11.0 |
Rozliczenia międzyokresowe |
3.5 |
3.5 |
2.6 |
1.7 |
1.3 |
1.5 |
1.3 |
(0.8) |
(0.8) |
(0.8) |
(1.0) |
(1.0) |
(0.9) |
1.2 |
1.2 |
1.2 |
(1.0) |
(0.6) |
(0.4) |
(0.3) |
(0.3) |
(0.7) |
(0.3) |
(0.2) |
(0.2) |
(0.2) |
0.0 |
0.2 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1.8 |
1.7 |
1.6 |
3.4 |
3.1 |
2.9 |
2.7 |
2.5 |
2.4 |
2.1 |
1.9 |
1.8 |
1.6 |
1.4 |
1.2 |
1.0 |
1.3 |
1.1 |
1.5 |
1.5 |
1.3 |
1.3 |
1.2 |
1.2 |
1.1 |
1.1 |
1.4 |
1.4 |
1.3 |
1.3 |
2.8 |
2.8 |
2.7 |
2.6 |
2.5 |
2.4 |
2.4 |
2.4 |
2.4 |
2.5 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1.8 |
1.7 |
1.6 |
3.4 |
3.1 |
2.9 |
2.7 |
2.5 |
2.4 |
2.1 |
1.9 |
1.8 |
1.6 |
1.4 |
1.2 |
1.0 |
1.3 |
1.1 |
1.5 |
1.5 |
1.3 |
1.3 |
1.2 |
1.2 |
1.1 |
1.1 |
1.4 |
1.4 |
1.3 |
1.3 |
2.8 |
2.8 |
2.7 |
2.6 |
2.5 |
2.4 |
2.4 |
2.4 |
2.4 |
2.5 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.4 |
0.4 |
0.2 |
0.6 |
0.3 |
0.2 |
0.2 |
0.4 |
0.5 |
0.5 |
0.4 |
0.9 |
0.4 |
0.5 |
0.4 |
0.8 |
0.2 |
0.1 |
0.9 |
0.5 |
0.5 |
0.5 |
Zobowiązania ogółem |
4.9 |
4.9 |
4.4 |
8.2 |
8.2 |
7.7 |
7.0 |
7.3 |
7.2 |
7.0 |
7.1 |
7.8 |
7.8 |
6.9 |
5.8 |
6.3 |
8.7 |
8.3 |
9.6 |
9.9 |
9.7 |
11.0 |
10.3 |
10.4 |
9.8 |
10.6 |
10.4 |
12.7 |
11.1 |
13.9 |
13.7 |
12.6 |
13.1 |
12.4 |
12.1 |
11.7 |
15.5 |
14.5 |
14.3 |
13.5 |
Kapitał (fundusz) podstawowy |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
Zyski zatrzymane |
2.2 |
2.3 |
2.4 |
2.3 |
2.6 |
3.1 |
3.0 |
2.8 |
3.1 |
3.5 |
3.7 |
3.8 |
3.8 |
4.2 |
4.7 |
4.0 |
(3.0) |
(2.2) |
(1.8) |
(2.2) |
(1.4) |
(0.7) |
(0.1) |
(1.0) |
(0.1) |
1.0 |
(0.5) |
0.5 |
1.4 |
2.4 |
0.7 |
1.5 |
2.6 |
3.8 |
4.7 |
2.9 |
5.2 |
6.2 |
4.4 |
5.6 |
Kapitał własny |
17.8 |
17.8 |
17.9 |
18.0 |
18.2 |
18.7 |
18.8 |
18.5 |
19.0 |
19.2 |
19.7 |
19.9 |
20.1 |
20.5 |
21.0 |
20.8 |
20.3 |
21.0 |
21.4 |
21.1 |
22.3 |
23.3 |
23.6 |
22.9 |
24.2 |
25.6 |
24.0 |
25.0 |
25.9 |
27.0 |
25.4 |
25.9 |
26.8 |
28.0 |
28.9 |
26.9 |
29.3 |
29.8 |
27.7 |
28.6 |
Udziały mniejszościowe |
0.2 |
0.2 |
0.2 |
0.2 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
0.4 |
0.8 |
0.9 |
0.9 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.1 |
1.1 |
1.1 |
1.2 |
1.2 |
1.2 |
1.2 |
1.2 |
1.2 |
1.2 |
1.2 |
1.1 |
Pasywa |
22.7 |
22.7 |
22.3 |
26.2 |
26.4 |
26.4 |
25.8 |
25.8 |
26.2 |
26.2 |
26.8 |
27.7 |
27.8 |
27.4 |
26.8 |
27.0 |
28.9 |
29.3 |
31.0 |
31.0 |
32.0 |
34.2 |
33.9 |
33.3 |
34.0 |
36.1 |
34.4 |
37.7 |
37.0 |
40.9 |
39.1 |
38.5 |
39.9 |
40.5 |
41.0 |
38.5 |
44.7 |
44.3 |
42.0 |
42.1 |
Inwestycje |
3.7 |
3.7 |
2.9 |
2.5 |
2.1 |
2.1 |
2.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.0 |
2.0 |
2.0 |
(0.9) |
0.0 |
(0.9) |
(0.9) |
(1.1) |
0.0 |
(1.1) |
(1.1) |
(1.1) |
0.0 |
(1.1) |
(1.0) |
(1.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług |
1.7 |
1.6 |
1.5 |
3.7 |
3.4 |
3.2 |
3.0 |
2.8 |
2.7 |
2.5 |
2.5 |
2.3 |
2.1 |
1.8 |
1.6 |
1.3 |
1.5 |
1.0 |
1.2 |
1.0 |
0.7 |
1.1 |
0.6 |
0.5 |
0.4 |
0.5 |
0.5 |
0.5 |
0.5 |
0.9 |
0.4 |
0.7 |
0.5 |
0.9 |
0.4 |
0.3 |
1.3 |
1.0 |
1.0 |
0.8 |
Środki pieniężne i inne aktywa pieniężne |
2.3 |
2.9 |
3.3 |
2.0 |
3.1 |
2.6 |
3.1 |
4.9 |
5.1 |
4.4 |
4.9 |
4.8 |
5.3 |
2.6 |
4.0 |
3.4 |
5.3 |
5.4 |
6.1 |
5.7 |
6.7 |
8.1 |
9.0 |
7.9 |
8.4 |
9.6 |
9.6 |
9.7 |
9.3 |
12.6 |
6.5 |
5.4 |
5.3 |
8.3 |
8.6 |
6.4 |
8.5 |
8.8 |
6.0 |
5.1 |
Dług netto |
(0.6) |
(1.3) |
(1.7) |
1.7 |
0.3 |
0.5 |
(0.1) |
(2.0) |
(2.4) |
(2.0) |
(2.4) |
(2.4) |
(3.3) |
(0.9) |
(2.4) |
(2.0) |
(3.8) |
(4.4) |
(4.9) |
(4.6) |
(6.0) |
(7.1) |
(8.3) |
(7.3) |
(8.0) |
(9.0) |
(9.1) |
(9.2) |
(8.8) |
(11.6) |
(6.1) |
(4.7) |
(4.8) |
(7.4) |
(8.3) |
(6.1) |
(7.2) |
(7.8) |
(5.0) |
(4.3) |
Ticker |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
MWE.L |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |