Wall Street Experts

Melco Resorts & Entertainment Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 10 432.6 10 351.8 10 494.5 10 548.1 10 409.8 9 976.0 9 043.8 9 334.9 9 340.3 8 759.3 8 745.5 8 952.9 8 895.1 8 821.9 8 870.6 8 766.2 8 877.4 9 033.5 9 631.8 9 848.9 9 488.4 6 377.1 8 459.6 9 168.1 9 021.0 8 846.8 9 032.7 8 701.0 8 883.7 9 106.4 9 001.6 8 832.0 9 301.8 8 764.9 8 880.3 8 713.8 8 335.1 8 076.2 8 014.4 7 994.8 7 985.3 7 903.7
Aktywa trwałe 6 929.6 7 204.2 7 478.4 7 691.2 7 389.6 7 357.3 7 157.1 7 114.0 7 060.8 7 010.4 7 009.3 7 023.9 7 050.3 7 001.3 7 014.2 7 011.0 6 919.9 6 963.9 7 581.1 7 587.6 7 593.8 5 045.5 6 937.8 6 974.3 7 011.6 7 030.4 6 996.2 6 968.9 7 014.9 6 982.3 6 950.4 6 846.2 7 227.1 7 189.2 7 196.2 7 040.0 6 790.8 6 684.5 6 628.1 6 637.2 6 556.2 6 529.7
Rzeczowe aktywa trwałe netto 4 696.4 5 071.0 5 381.5 5 672.1 5 760.2 5 764.2 5 734.1 5 714.0 5 655.8 5 626.7 5 629.6 5 685.4 5 730.8 5 692.2 5 736.8 5 740.4 5 661.7 5 731.7 5 795.1 5 841.0 5 835.0 2 897.7 5 757.5 5 756.5 5 773.5 5 819.6 5 850.6 5 896.1 5 978.7 5 978.1 5 956.4 5 894.8 5 929.6 5 887.0 5 839.2 5 758.3 5 604.1 6 058.1 5 976.0 5 424.2 5 361.7 5 350.8
Wartość firmy 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.9 81.4 81.2 81.6 81.3 95.6 82.2 86.6 86.6 82.2 82.0 82.1 81.9 81.7 81.4 81.2 81.2 81.6 81.2 81.3 81.4 81.6 81.5 81.6 82.0 82.1 81.9
Wartości niematerialne i prawne 1 319.2 1 288.8 1 258.3 1 227.9 1 207.9 1 187.9 1 167.9 1 147.9 1 127.9 1 107.8 1 087.8 1 067.8 1 047.8 1 027.8 1 007.8 987.8 987.3 964.8 950.5 928.8 914.1 444.1 877.2 856.9 865.1 841.1 820.6 796.6 773.2 735.4 731.2 721.6 714.5 936.2 1 007.0 991.5 887.4 872.2 861.0 301.3 855.1 843.7
Wartość firmy i wartości niematerialne i prawne 1 401.1 1 370.7 1 340.3 1 309.8 1 289.8 1 269.8 1 249.8 1 229.8 1 209.8 1 189.8 1 169.7 1 149.7 1 129.7 1 109.7 1 089.7 1 069.7 1 068.6 1 045.9 1 032.1 1 010.1 1 009.7 526.3 963.7 943.5 947.3 923.1 902.7 878.5 854.9 816.8 812.5 802.8 796.1 1 017.4 1 088.3 1 072.9 969.0 953.6 942.6 383.3 937.2 925.6
Należności netto 254.7 236.3 277.1 280.1 272.8 249.5 225.2 190.9 225.4 180.3 167.4 138.1 178.9 199.0 194.1 206.0 242.1 234.2 289.2 320.3 284.8 231.3 176.9 142.8 129.6 111.7 77.1 52.4 54.9 54.7 255.1 260.8 56.6 69.7 89.4 96.7 92.4 84.1 97.1 84.3 146.6 126.9
Inwestycje długoterminowe 462.4 401.6 399.5 358.6 293.4 0.0 0.0 0.0 194.9 193.7 209.6 188.4 189.6 199.3 187.6 200.6 186.5 183.4 591.7 551.6 568.9 1 615.8 209.8 267.0 284.2 281.0 236.2 187.4 177.1 0.1 0.1 0.1 341.1 124.5 124.7 124.8 125.1 124.9 124.8 125.3 0.0 0.0
Aktywa obrotowe 3 503.0 3 147.6 3 016.1 2 856.9 3 020.2 2 618.7 1 886.7 2 220.9 2 279.6 1 748.9 1 736.2 1 928.9 1 844.8 1 820.6 1 856.4 1 755.2 1 957.5 2 069.5 2 050.7 2 261.3 1 894.7 1 331.6 1 521.9 2 193.8 2 009.4 1 816.4 2 036.6 1 732.2 1 868.7 2 124.2 2 051.2 1 985.8 2 074.7 1 575.8 1 684.1 1 673.8 1 544.3 1 391.6 1 386.2 1 357.6 1 429.2 1 374.0
Środki pieniężne i Inwestycje 1 708.3 1 622.4 1 797.9 1 849.4 2 335.8 2 035.7 1 340.8 1 724.3 1 913.2 1 376.1 1 422.4 1 612.5 1 508.0 1 427.4 1 504.8 1 339.3 1 528.2 1 610.3 1 583.1 1 743.4 1 444.4 550.7 1 169.2 1 918.2 1 755.4 1 580.6 1 811.1 1 521.6 1 652.9 1 899.0 1 646.3 1 522.4 1 812.7 1 338.6 1 432.4 1 418.0 1 310.7 1 164.1 1 150.3 1 121.2 1 147.2 1 104.2
Zapasy 23.1 22.3 22.4 26.1 33.1 33.7 33.2 33.7 32.6 32.4 32.5 33.6 35.0 34.6 36.0 40.1 40.8 44.3 42.4 42.2 44.0 26.0 41.1 39.2 37.3 35.9 36.7 35.6 29.6 28.9 28.3 27.1 26.4 26.2 26.7 28.1 29.4 29.6 31.3 32.0 32.5 33.2
Inwestycje krótkoterminowe 110.6 123.5 274.4 707.7 724.7 320.5 49.4 92.8 210.8 20.0 52.7 35.6 99.8 99.1 117.3 112.8 91.6 71.0 133.2 74.1 49.4 363.5 24.5 175.0 0.0 0.0 298.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 597.7 1 498.9 1 523.4 1 141.7 1 611.0 1 715.2 1 291.4 1 631.4 1 702.3 1 356.1 1 369.7 1 576.9 1 408.2 1 328.3 1 387.5 1 226.5 1 436.6 1 539.3 1 449.8 1 669.3 1 395.0 550.7 1 144.7 1 743.2 1 755.4 1 580.6 1 512.4 1 521.6 1 652.9 1 899.0 1 646.3 1 522.4 1 812.7 1 338.6 1 432.4 1 418.0 1 310.7 1 164.1 1 150.3 1 121.2 1 147.2 1 104.2
Należności krótkoterminowe 14.4 15.7 16.5 18.0 15.6 14.7 15.2 17.8 17.4 19.0 16.8 17.3 16.0 18.1 22.0 24.3 25.0 27.4 20.5 25.2 21.9 10.6 9.3 6.3 9.5 12.0 9.7 6.9 6.0 6.9 5.9 5.7 6.7 8.5 11.1 12.5 11.8 13.6 22.5 22.1 24.8 18.8
Dług krótkoterminowy 286.3 327.5 72.6 45.9 136.3 187.8 232.4 148.4 81.3 81.9 82.5 228.8 84.4 226.9 223.8 119.5 430.2 467.8 958.5 1 008.3 73.0 19.6 81.7 344.9 107.1 53.3 60.5 62.4 65.4 68.0 58.6 47.5 370.2 53.4 154.4 53.9 55.0 52.7 49.6 87.9 74.0 76.1
Zobowiązania krótkoterminowe 1 316.7 1 326.9 1 106.0 1 170.4 1 214.7 1 143.9 1 194.0 1 474.2 1 479.1 1 491.1 1 463.0 1 778.7 1 684.0 1 704.8 1 788.3 1 802.8 2 130.0 1 971.5 2 502.9 2 533.1 1 525.5 977.2 1 093.6 1 296.0 1 116.4 960.1 1 004.6 998.1 1 021.9 870.1 867.7 847.9 1 198.6 942.1 1 155.5 1 011.6 1 103.6 1 021.8 1 071.5 1 142.2 1 190.9 1 134.9
Rozliczenia międzyokresowe 80.9 (25.9) (27.6) (28.5) 83.3 (31.1) (31.2) 117.6 259.7 (31.2) (31.7) (32.0) 423.6 (32.7) (32.6) (32.9) 386.9 (73.4) (73.9) (74.5) 255.9 0.0 0.0 (94.9) 277.9 0.0 (60.4) 0.0 309.7 0.0 0.0 0.0 278.6 0.0 0.0 0.0 370.0 27.8 29.9 0.0 0.0 0.0
Zobowiązania długoterminowe 4 074.2 3 982.7 4 365.0 4 362.5 4 263.2 4 235.6 4 063.8 4 038.7 4 037.8 4 027.8 4 051.8 3 872.5 3 875.4 3 697.0 3 669.2 4 050.1 4 001.7 4 274.7 4 270.8 4 259.2 4 819.7 3 257.5 5 165.2 5 813.4 6 066.5 6 340.1 6 680.1 6 659.6 7 041.9 7 549.9 7 771.8 8 086.4 8 417.5 8 418.8 8 347.4 8 360.8 8 071.5 7 907.2 7 788.3 7 743.9 7 734.4 7 715.8
Rezerwy z tytułu odroczonego podatku 58.9 57.9 56.9 55.9 55.6 55.0 54.9 54.9 56.5 56.0 55.9 56.1 54.0 54.4 54.8 54.7 54.1 56.2 56.3 57.3 56.7 10.1 49.3 50.0 46.0 46.1 46.0 44.4 41.0 41.1 40.5 40.2 39.7 37.9 37.8 37.0 35.0 36.4 36.0 36.9 0.0 37.2
Zobowiązania długoterminowe 4 074.2 3 982.7 4 365.0 4 362.5 4 263.2 4 235.6 4 063.8 4 038.7 4 037.8 4 027.8 4 051.8 3 872.5 3 875.4 3 697.0 3 669.2 4 050.1 4 001.7 4 274.7 4 270.8 4 259.2 4 819.7 3 257.5 5 165.2 5 813.4 6 066.5 6 340.1 6 680.1 6 659.6 7 041.9 7 549.9 7 771.8 8 086.4 8 417.5 8 418.8 8 347.4 8 360.8 8 071.5 7 907.2 7 788.3 7 743.9 7 734.4 7 715.8
Zobowiązania z tytułu leasingu 301.5 304.3 305.6 298.4 300.3 309.3 306.0 300.1 293.1 292.4 292.5 290.7 299.3 287.4 281.4 278.8 288.0 459.1 460.5 455.3 423.2 52.8 425.5 443.9 453.2 507.4 501.2 478.2 475.8 470.7 431.5 333.2 301.8 314.1 308.1 296.2 296.3 286.4 267.9 307.7 299.0 299.5
Zobowiązania ogółem 5 390.9 5 309.7 5 471.0 5 532.9 5 477.9 5 379.4 5 257.9 5 512.8 5 516.9 5 518.9 5 514.8 5 651.2 5 559.4 5 401.8 5 457.4 5 852.9 6 131.7 6 246.2 6 773.6 6 792.3 6 345.2 4 234.7 6 258.8 7 109.4 7 182.9 7 300.2 7 684.7 7 657.8 8 063.8 8 420.0 8 639.5 8 934.2 9 616.1 9 360.9 9 502.9 9 372.4 9 175.1 8 929.0 8 859.8 8 886.1 8 925.3 8 850.7
Kapitał (fundusz) podstawowy 16.3 16.3 16.3 16.3 16.3 16.3 14.8 14.8 14.8 14.8 14.8 14.8 14.8 14.8 14.8 14.8 14.8 14.8 14.0 14.6 14.6 14.6 14.6 14.6 14.6 14.6 14.6 14.6 14.6 14.6 14.6 14.5 14.5 14.0 14.0 14.0 14.0 14.0 14.0 14.0 13.5 13.5
Zyski zatrzymane 1 227.2 1 260.2 1 266.3 1 292.3 1 270.1 1 071.3 493.3 546.1 570.9 (4.8) (925.3) (809.4) (772.3) (694.3) (703.3) (763.8) (703.6) (657.6) (628.7) (633.8) (644.8) 257.8 (1 456.1) (1 787.7) (1 987.4) (2 220.3) (2 406.0) (2 639.3) (2 799.6) (2 982.6) (3 234.2) (3 478.0) (3 730.0) (3 811.2) (3 834.7) (3 851.0) (4 056.9) (4 041.7) (4 020.3) (3 993.1) (4 013.3) (3 980.8)
Kapitał własny 5 041.7 5 042.1 5 023.5 5 015.2 4 931.9 4 596.6 3 785.9 3 822.0 3 823.4 3 240.4 3 230.7 3 301.7 3 335.6 3 420.1 3 413.2 2 913.3 2 745.7 2 787.3 2 858.1 3 056.6 3 143.2 2 811.0 2 200.8 2 058.7 1 838.1 1 546.6 1 348.0 1 043.3 819.9 686.4 362.2 (102.2) (314.4) (596.0) (622.6) (658.5) (840.0) (852.8) (845.5) (891.2) (940.0) (946.9)
Udziały mniejszościowe 755.5 719.8 690.4 653.8 592.2 558.1 527.7 507.9 479.5 468.5 460.4 456.5 448.1 450.5 445.0 441.9 618.4 616.0 620.3 679.2 704.3 668.6 611.8 777.5 736.0 682.6 650.7 609.4 575.1 662.0 611.6 565.9 536.0 508.1 482.7 463.1 447.2 430.0 410.4 404.2 386.5 378.6
Pasywa 10 432.6 10 351.8 10 494.5 10 548.1 10 409.8 9 976.0 9 043.8 9 334.9 9 340.3 8 759.3 8 745.5 8 952.9 8 895.1 8 821.9 8 870.6 8 766.2 8 877.4 9 033.5 9 631.8 9 848.9 9 488.4 6 377.1 8 459.6 9 168.1 9 021.0 8 846.8 9 032.7 8 701.0 8 883.7 9 106.4 9 001.6 8 832.0 9 301.8 8 764.9 8 880.3 8 713.8 8 335.1 8 076.2 8 014.4 7 994.8 7 985.3 7 903.7
Inwestycje 110.6 123.5 274.4 707.7 724.7 320.5 49.4 92.8 210.8 20.0 52.7 35.6 99.8 99.1 117.3 112.8 91.6 71.0 725.0 625.7 618.3 363.5 24.5 175.0 284.2 281.0 298.7 187.4 177.1 0.1 0.1 0.1 341.1 124.5 124.7 124.8 125.1 124.9 124.8 125.3 0.0 0.0
Dług 4 204.3 4 140.0 4 285.2 4 264.3 4 263.0 4 277.8 4 140.6 4 085.3 4 013.4 4 003.2 4 022.0 4 000.0 3 856.8 3 829.0 3 810.5 4 086.3 4 349.0 4 675.8 5 160.6 5 193.2 4 817.3 3 264.6 5 176.2 6 086.3 6 098.6 6 308.8 6 656.9 6 635.8 7 035.8 7 544.5 7 757.2 8 061.1 8 714.4 8 176.8 8 175.4 8 065.0 7 768.9 7 610.3 7 490.9 7 474.1 7 456.4 7 459.2
Środki pieniężne i inne aktywa pieniężne 1 597.7 1 498.9 1 523.4 1 141.7 1 611.0 1 715.2 1 291.4 1 631.4 1 702.3 1 356.1 1 369.7 1 576.9 1 408.2 1 328.3 1 387.5 1 226.5 1 436.6 1 539.3 1 449.8 1 669.3 1 395.0 550.7 1 144.7 1 743.2 1 755.4 1 580.6 1 512.4 1 521.6 1 652.9 1 899.0 1 646.3 1 522.4 1 812.7 1 338.6 1 432.4 1 418.0 1 310.7 1 164.1 1 150.3 1 121.2 1 147.2 1 104.2
Dług netto 2 606.7 2 641.1 2 761.7 3 122.6 2 651.9 2 562.5 2 849.2 2 453.9 2 311.1 2 647.1 2 652.3 2 423.1 2 448.6 2 500.7 2 423.0 2 859.8 2 912.4 3 136.5 3 710.8 3 523.9 3 422.3 2 713.9 4 031.5 4 343.1 4 343.2 4 728.1 5 144.6 5 114.2 5 382.9 5 645.4 6 110.8 6 538.7 6 901.6 6 838.3 6 743.0 6 647.0 6 458.2 6 446.2 6 340.7 6 353.2 6 309.2 6 355.0
Ticker MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO MLCO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD