Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 55 110.0 | 53 870.0 | 55 925.0 | 55 819.0 | 55 087.0 | 56 563.0 | 57 904.0 | 58 315.0 | 57 874.0 | 60 969.0 | 61 816.0 | 63 846.0 | 64 213.0 | 60 381.0 | 61 282.0 | 61 421.0 | 61 011.0 | 59 672.0 | 61 680.0 | 58 994.0 | 60 873.0 | 61 247.0 | 57 666.0 | 61 558.0 | 61 845.0 | 65 015.0 | 62 894.0 | 63 601.0 | 63 708.0 | 63 298.0 | 62 295.0 | 63 081.0 | 62 690.0 | 62 320.0 | 64 096.0 | 66 091.0 | 66 512.0 | 67 443.0 | 71 670.0 | 72 429.0 | 71 081.0 | 75 140.0 |
| Aktywa trwałe | 17 969.0 | 17 200.0 | 17 354.0 | 17 070.0 | 16 826.0 | 18 126.0 | 18 866.0 | 16 977.0 | 18 606.0 | 24 021.0 | 24 119.0 | 24 052.0 | 24 018.0 | 23 245.0 | 23 068.0 | 22 877.0 | 22 692.0 | 21 207.0 | 23 252.0 | 21 641.0 | 21 483.0 | 19 025.0 | 18 984.0 | 19 213.0 | 19 477.0 | 19 633.0 | 19 544.0 | 18 021.0 | 17 210.0 | 17 067.0 | 16 912.0 | 16 633.0 | 18 033.0 | 18 028.0 | 18 557.0 | 18 560.0 | 18 872.0 | 19 473.0 | 19 418.0 | 19 088.0 | 19 340.0 | 19 742.0 |
| Rzeczowe aktywa trwałe netto | 2 156.0 | 2 045.0 | 2 100.0 | 2 108.0 | 2 112.0 | 2 278.0 | 2 430.0 | 2 300.0 | 2 411.0 | 2 292.0 | 2 349.0 | 2 348.0 | 2 401.0 | 2 464.0 | 2 483.0 | 2 488.0 | 2 503.0 | 2 548.0 | 4 497.0 | 4 495.0 | 4 421.0 | 4 251.0 | 4 249.0 | 4 366.0 | 4 473.0 | 4 681.0 | 4 620.0 | 3 990.0 | 3 645.0 | 3 640.0 | 3 681.0 | 3 619.0 | 3 793.0 | 3 812.0 | 3 865.0 | 3 851.0 | 3 880.0 | 4 045.0 | 4 092.0 | 3 856.0 | 4 155.0 | 4 284.0 |
| Wartość firmy | 9 956.0 | 9 817.0 | 9 949.0 | 9 811.0 | 9 701.0 | 9 786.0 | 11 127.0 | 9 693.0 | 10 612.0 | 10 586.0 | 11 750.0 | 11 732.0 | 11 828.0 | 10 924.0 | 10 585.0 | 10 627.0 | 10 519.0 | 9 358.0 | 9 441.0 | 9 408.0 | 9 456.0 | 9 360.0 | 9 419.0 | 9 414.0 | 9 511.0 | 9 493.0 | 9 520.0 | 9 473.0 | 9 462.0 | 9 451.0 | 9 368.0 | 9 239.0 | 9 934.0 | 9 947.0 | 9 971.0 | 9 934.0 | 9 973.0 | 10 132.0 | 10 118.0 | 10 087.0 | 10 004.0 | 10 022.0 |
| Wartości niematerialne i prawne | 3 864.0 | 3 441.0 | 3 426.0 | 3 254.0 | 3 103.0 | 3 021.0 | 3 143.0 | 3 061.0 | 3 583.0 | 3 665.0 | 4 238.0 | 4 206.0 | 4 094.0 | 4 102.0 | 4 258.0 | 4 128.0 | 3 920.0 | 3 689.0 | 3 600.0 | 3 489.0 | 3 364.0 | 3 156.0 | 3 090.0 | 3 030.0 | 2 980.0 | 2 878.0 | 2 797.0 | 2 385.0 | 2 130.0 | 2 059.0 | 1 976.0 | 1 872.0 | 2 273.0 | 2 277.0 | 2 221.0 | 2 142.0 | 2 097.0 | 2 110.0 | 2 045.0 | 1 573.0 | 1 509.0 | 1 464.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 820.0 | 13 258.0 | 13 375.0 | 13 065.0 | 12 804.0 | 12 807.0 | 14 270.0 | 12 754.0 | 14 195.0 | 14 251.0 | 15 988.0 | 15 938.0 | 15 922.0 | 15 026.0 | 14 843.0 | 14 755.0 | 14 439.0 | 13 047.0 | 13 041.0 | 12 897.0 | 12 820.0 | 12 516.0 | 12 509.0 | 12 444.0 | 12 491.0 | 12 371.0 | 12 317.0 | 11 858.0 | 11 592.0 | 11 510.0 | 11 344.0 | 11 111.0 | 12 207.0 | 12 224.0 | 12 192.0 | 12 076.0 | 12 070.0 | 12 242.0 | 12 163.0 | 11 660.0 | 11 513.0 | 11 486.0 |
| Należności netto | 16 581.0 | 15 914.0 | 16 684.0 | 16 798.0 | 17 402.0 | 17 980.0 | 18 334.0 | 18 308.0 | 18 198.0 | 18 215.0 | 19 132.0 | 19 627.0 | 20 015.0 | 17 711.0 | 19 093.0 | 19 213.0 | 18 932.0 | 18 246.0 | 19 287.0 | 18 984.0 | 18 831.0 | 19 950.0 | 17 768.0 | 19 285.0 | 18 877.0 | 19 181.0 | 20 198.0 | 20 140.0 | 18 355.0 | 18 583.0 | 19 900.0 | 20 109.0 | 20 537.0 | 19 410.0 | 21 860.0 | 22 494.0 | 23 066.0 | 21 622.0 | 23 743.0 | 25 270.0 | 25 831.0 | 25 643.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 063.0 | 3 855.0 | 3 795.0 | 3 704.0 | 3 728.0 | 3 672.0 | 3 609.0 | 3 566.0 | 3 513.0 | 3 617.0 | 2 167.0 | 2 143.0 | 170.0 | 0.0 | 0.0 | 267.0 | 72.0 | 0.0 | 0.0 | 2.0 | 346.0 | 2.0 | 26.0 | 321.0 | 312.0 | 321.0 | 295.0 | 351.0 | 348.0 | 289.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 37 141.0 | 36 670.0 | 38 571.0 | 38 749.0 | 38 261.0 | 38 437.0 | 39 038.0 | 41 338.0 | 39 268.0 | 36 948.0 | 37 697.0 | 39 794.0 | 40 195.0 | 37 136.0 | 38 214.0 | 38 544.0 | 38 319.0 | 38 465.0 | 38 428.0 | 37 353.0 | 39 390.0 | 42 222.0 | 38 682.0 | 42 345.0 | 42 368.0 | 45 382.0 | 43 350.0 | 45 580.0 | 46 498.0 | 46 231.0 | 45 383.0 | 46 448.0 | 44 657.0 | 44 292.0 | 45 539.0 | 47 531.0 | 47 640.0 | 47 970.0 | 52 252.0 | 53 341.0 | 51 741.0 | 55 398.0 |
| Środki pieniężne i Inwestycje | 4 587.0 | 5 341.0 | 5 635.0 | 5 359.0 | 3 406.0 | 4 048.0 | 4 659.0 | 5 464.0 | 2 434.0 | 2 783.0 | 2 339.0 | 2 563.0 | 2 619.0 | 2 672.0 | 2 199.0 | 2 118.0 | 1 849.0 | 2 981.0 | 1 947.0 | 1 356.0 | 2 065.0 | 4 015.0 | 2 613.0 | 3 091.0 | 3 577.0 | 6 278.0 | 2 423.0 | 2 151.0 | 2 754.0 | 3 532.0 | 2 233.0 | 2 916.0 | 2 774.0 | 4 678.0 | 2 636.0 | 2 524.0 | 1 982.0 | 4 585.0 | 2 304.0 | 2 509.0 | 1 131.0 | 5 691.0 |
| Zapasy | 15 378.0 | 14 296.0 | 14 932.0 | 15 587.0 | 16 411.0 | 15 335.0 | 15 500.0 | 15 273.0 | 16 121.0 | 15 278.0 | 15 498.0 | 16 885.0 | 17 103.0 | 16 310.0 | 16 364.0 | 16 671.0 | 16 951.0 | 16 709.0 | 16 604.0 | 16 356.0 | 17 020.0 | 16 734.0 | 16 607.0 | 18 435.0 | 19 211.0 | 19 246.0 | 20 016.0 | 19 342.0 | 19 024.0 | 18 702.0 | 19 505.0 | 19 876.0 | 20 657.0 | 19 691.0 | 20 510.0 | 21 945.0 | 22 020.0 | 21 139.0 | 25 571.0 | 24 176.0 | 23 837.0 | 23 001.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 587.0 | 5 341.0 | 5 635.0 | 5 359.0 | 3 406.0 | 4 048.0 | 4 659.0 | 5 464.0 | 2 434.0 | 2 783.0 | 2 339.0 | 2 563.0 | 2 619.0 | 2 672.0 | 2 199.0 | 2 118.0 | 1 849.0 | 2 981.0 | 1 947.0 | 1 356.0 | 2 065.0 | 4 015.0 | 2 613.0 | 3 091.0 | 3 577.0 | 6 278.0 | 2 423.0 | 2 151.0 | 2 754.0 | 3 532.0 | 2 233.0 | 2 916.0 | 2 774.0 | 4 678.0 | 2 636.0 | 2 524.0 | 1 982.0 | 4 585.0 | 2 304.0 | 2 509.0 | 1 131.0 | 5 691.0 |
| Należności krótkoterminowe | 25 205.0 | 25 166.0 | 26 319.0 | 27 151.0 | 26 854.0 | 28 585.0 | 30 424.0 | 31 037.0 | 30 811.0 | 31 022.0 | 32 015.0 | 33 580.0 | 33 009.0 | 32 177.0 | 32 063.0 | 33 227.0 | 32 091.0 | 33 853.0 | 34 021.0 | 32 560.0 | 32 744.0 | 37 195.0 | 33 209.0 | 36 255.0 | 36 509.0 | 38 975.0 | 38 389.0 | 38 922.0 | 37 183.0 | 38 086.0 | 39 708.0 | 41 003.0 | 42 238.0 | 42 490.0 | 43 982.0 | 46 795.0 | 46 699.0 | 47 097.0 | 51 704.0 | 53 317.0 | 49 689.0 | 55 330.0 |
| Dług krótkoterminowy | 1 413.0 | 1 664.0 | 1 654.0 | 1 252.0 | 1 003.0 | 1 619.0 | 2 168.0 | (718.0) | 112.0 | (1 693.0) | (2 381.0) | (2 210.0) | (1 964.0) | (2 062.0) | 3 160.0 | 2 520.0 | 2 168.0 | 330.0 | 1 063.0 | 1 213.0 | 3 846.0 | 1 760.0 | 1 769.0 | 2 494.0 | 1 697.0 | 1 522.0 | 1 536.0 | 735.0 | 1 398.0 | 1 393.0 | 1 385.0 | 1 368.0 | 1 605.0 | 1 566.0 | 650.0 | 641.0 | 858.0 | 640.0 | 643.0 | 296.0 | 3 590.0 | 1 449.0 |
| Zobowiązania krótkoterminowe | 32 778.0 | 33 497.0 | 34 673.0 | 34 775.0 | 34 479.0 | 35 071.0 | 36 574.0 | 37 051.0 | 38 174.0 | 35 612.0 | 35 799.0 | 37 765.0 | 37 652.0 | 36 685.0 | 38 348.0 | 38 863.0 | 37 424.0 | 37 626.0 | 37 952.0 | 37 145.0 | 40 055.0 | 42 624.0 | 38 600.0 | 42 724.0 | 41 930.0 | 44 103.0 | 43 835.0 | 46 075.0 | 47 452.0 | 48 466.0 | 47 201.0 | 48 357.0 | 48 006.0 | 47 957.0 | 48 422.0 | 51 147.0 | 51 661.0 | 52 357.0 | 56 434.0 | 58 771.0 | 58 562.0 | 61 604.0 |
| Rozliczenia międzyokresowe | 1 231.0 | 1 078.0 | 939.0 | 807.0 | 999.0 | 919.0 | 820.0 | 271.0 | 402.0 | 346.0 | 279.0 | 63.0 | 68.0 | 63.0 | 0.0 | 0.0 | 0.0 | 0.0 | (380.0) | (922.0) | 3 359.0 | 3 340.0 | 3 471.0 | 3 805.0 | 4 094.0 | 3 987.0 | 4 297.0 | 4 429.0 | 4 332.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 715.0 | 10 902.0 | 10 883.0 | 10 761.0 | 10 270.0 | 11 078.0 | 10 499.0 | 10 300.0 | 10 537.0 | 12 757.0 | 13 114.0 | 13 296.0 | 13 154.0 | 12 180.0 | 11 865.0 | 11 609.0 | 12 794.0 | 12 366.0 | 14 261.0 | 13 773.0 | 13 036.0 | 11 912.0 | 11 999.0 | 11 479.0 | 18 900.0 | 19 466.0 | 19 097.0 | 17 613.0 | 17 043.0 | 16 624.0 | 16 566.0 | 15 973.0 | 16 773.0 | 15 853.0 | 16 914.0 | 16 408.0 | 16 533.0 | 16 685.0 | 16 617.0 | 16 300.0 | 15 223.0 | 15 230.0 |
| Rezerwy z tytułu odroczonego podatku | 1 705.0 | 1 820.0 | 1 869.0 | 1 915.0 | 1 979.0 | 2 734.0 | 2 789.0 | 2 632.0 | 2 884.0 | 3 678.0 | 3 752.0 | 3 724.0 | 2 833.0 | 2 804.0 | 2 825.0 | 2 844.0 | 2 983.0 | 2 998.0 | 3 058.0 | 2 718.0 | 2 686.0 | 2 255.0 | 2 274.0 | 2 293.0 | 773.0 | 1 411.0 | 1 441.0 | 1 352.0 | 1 369.0 | 1 418.0 | 1 541.0 | 1 660.0 | 1 465.0 | 1 387.0 | 1 139.0 | 1 112.0 | 978.0 | 917.0 | 928.0 | 1 048.0 | 1 092.0 | 1 029.0 |
| Zobowiązania długoterminowe | 11 715.0 | 10 902.0 | 10 883.0 | 10 761.0 | 10 270.0 | 11 078.0 | 10 499.0 | 10 300.0 | 10 537.0 | 12 757.0 | 13 114.0 | 13 296.0 | 13 154.0 | 12 180.0 | 11 865.0 | 11 609.0 | 12 794.0 | 12 366.0 | 14 261.0 | 13 773.0 | 13 036.0 | 11 912.0 | 11 999.0 | 11 479.0 | 18 900.0 | 19 466.0 | 19 097.0 | 17 613.0 | 17 043.0 | 16 624.0 | 16 566.0 | 15 973.0 | 16 773.0 | 15 853.0 | 16 914.0 | 16 408.0 | 16 533.0 | 16 685.0 | 16 617.0 | 16 300.0 | 15 223.0 | 15 230.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 884.0) | (3 042.0) | (2 933.0) | (2 909.0) | (3 041.0) | (3 244.0) | (3 191.0) | 0.0 | 0.0 | 0.0 | 43.0 | 2 271.0 | 2 281.0 | 2 145.0 | 2 014.0 | 1 985.0 | 2 036.0 | 2 131.0 | 2 257.0 | 2 280.0 | 1 953.0 | 1 685.0 | 1 663.0 | 1 657.0 | 1 599.0 | 1 702.0 | 1 701.0 | 1 762.0 | 1 732.0 | 1 717.0 | 1 761.0 | 1 762.0 | 1 475.0 | 0.0 | 1 736.0 |
| Zobowiązania ogółem | 44 493.0 | 44 399.0 | 45 556.0 | 45 536.0 | 44 749.0 | 46 149.0 | 47 073.0 | 47 351.0 | 48 711.0 | 48 369.0 | 48 913.0 | 51 061.0 | 50 806.0 | 48 865.0 | 50 213.0 | 50 472.0 | 50 218.0 | 49 992.0 | 52 213.0 | 50 918.0 | 53 091.0 | 54 536.0 | 50 599.0 | 54 203.0 | 60 830.0 | 63 569.0 | 62 932.0 | 63 688.0 | 64 495.0 | 65 090.0 | 63 767.0 | 64 330.0 | 64 779.0 | 63 810.0 | 65 336.0 | 67 555.0 | 68 194.0 | 69 042.0 | 73 051.0 | 75 071.0 | 73 785.0 | 76 834.0 |
| Kapitał (fundusz) podstawowy | 4.0 | 4.0 | 4.0 | 4.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| Zyski zatrzymane | 12 628.0 | 12 705.0 | 13 227.0 | 13 780.0 | 7 995.0 | 8 360.0 | 8 843.0 | 9 088.0 | 9 663.0 | 13 189.0 | 13 442.0 | 13 370.0 | 14 202.0 | 12 986.0 | 12 932.0 | 13 354.0 | 13 276.0 | 12 409.0 | 12 770.0 | 11 965.0 | 12 075.0 | 13 022.0 | 13 384.0 | 13 890.0 | 7 595.0 | 8 202.0 | 8 618.0 | 8 812.0 | 8 734.0 | 9 030.0 | 9 732.0 | 10 579.0 | 11 582.0 | 12 295.0 | 13 182.0 | 13 761.0 | 14 268.0 | 14 978.0 | 15 810.0 | 15 959.0 | 16 752.0 | 17 921.0 |
| Kapitał własny | 10 617.0 | 9 471.0 | 10 369.0 | 10 283.0 | 10 338.0 | 10 414.0 | 10 831.0 | 10 964.0 | 9 163.0 | 12 600.0 | 12 903.0 | 12 785.0 | 13 407.0 | 11 516.0 | 11 069.0 | 10 949.0 | 10 793.0 | 9 680.0 | 9 467.0 | 8 076.0 | 7 782.0 | 6 711.0 | 7 067.0 | 7 355.0 | 1 015.0 | 1 446.0 | (38.0) | (87.0) | (787.0) | (1 792.0) | (1 472.0) | (1 249.0) | (2 089.0) | (1 490.0) | (1 240.0) | (1 464.0) | (1 682.0) | (1 599.0) | (1 381.0) | (2 642.0) | 5 896.0 | (1 694.0) |
| Udziały mniejszościowe | 1 533.0 | 1 470.0 | 1 516.0 | 1 495.0 | 1 462.0 | 1 490.0 | 1 582.0 | 1 515.0 | 1 471.0 | 1 505.0 | 1 600.0 | 1 642.0 | 1 673.0 | 1 712.0 | 1 662.0 | 1 623.0 | 1 608.0 | 1 586.0 | 1 593.0 | 1 594.0 | 1 608.0 | 1 619.0 | 1 621.0 | 1 465.0 | 1 492.0 | 1 467.0 | 491.0 | 484.0 | 487.0 | 480.0 | 532.0 | 518.0 | 366.0 | 367.0 | 362.0 | 364.0 | 371.0 | 372.0 | 374.0 | 375.0 | 380.0 | 380.0 |
| Pasywa | 55 110.0 | 53 870.0 | 55 925.0 | 55 819.0 | 55 087.0 | 56 563.0 | 57 904.0 | 58 315.0 | 57 874.0 | 60 969.0 | 61 816.0 | 63 846.0 | 64 213.0 | 60 381.0 | 61 282.0 | 61 421.0 | 61 011.0 | 59 672.0 | 61 680.0 | 58 994.0 | 60 873.0 | 61 247.0 | 57 666.0 | 61 558.0 | 61 845.0 | 65 015.0 | 62 894.0 | 63 601.0 | 63 708.0 | 63 298.0 | 62 295.0 | 63 081.0 | 62 690.0 | 62 320.0 | 64 096.0 | 66 091.0 | 66 512.0 | 67 443.0 | 71 670.0 | 72 429.0 | 71 081.0 | 75 140.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 063.0 | 3 855.0 | 3 795.0 | 3 704.0 | 3 728.0 | 3 672.0 | 3 609.0 | 3 566.0 | 3 513.0 | 3 617.0 | 2 167.0 | 2 143.0 | 170.0 | 0.0 | 0.0 | 267.0 | 72.0 | 0.0 | 0.0 | 2.0 | 377.0 | 2.0 | 26.0 | 321.0 | 312.0 | 321.0 | 295.0 | 351.0 | 348.0 | 289.0 | 0.0 | 0.0 | 0.0 |
| Dług | 10 394.0 | 9 844.0 | 9 796.0 | 9 388.0 | 8 718.0 | 8 154.0 | 8 110.0 | 8 107.0 | 9 123.0 | 8 545.0 | 7 952.0 | 8 321.0 | 8 794.0 | 7 880.0 | 9 752.0 | 9 088.0 | 9 784.0 | 7 595.0 | 9 870.0 | 10 318.0 | 11 995.0 | 9 401.0 | 9 433.0 | 9 644.0 | 9 527.0 | 9 405.0 | 9 456.0 | 7 938.0 | 8 013.0 | 7 542.0 | 7 432.0 | 7 212.0 | 8 175.0 | 7 295.0 | 7 423.0 | 7 316.0 | 7 608.0 | 7 390.0 | 7 397.0 | 7 219.0 | 9 757.0 | 7 390.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 587.0 | 5 341.0 | 5 635.0 | 5 359.0 | 3 406.0 | 4 048.0 | 4 659.0 | 5 464.0 | 2 434.0 | 2 783.0 | 2 339.0 | 2 563.0 | 2 619.0 | 2 672.0 | 2 199.0 | 2 118.0 | 1 849.0 | 2 981.0 | 1 947.0 | 1 356.0 | 2 065.0 | 4 015.0 | 2 613.0 | 3 091.0 | 3 577.0 | 6 278.0 | 2 423.0 | 2 151.0 | 2 754.0 | 3 532.0 | 2 233.0 | 2 916.0 | 2 774.0 | 4 678.0 | 2 636.0 | 2 524.0 | 1 982.0 | 4 585.0 | 2 304.0 | 2 509.0 | 1 131.0 | 5 691.0 |
| Dług netto | 5 807.0 | 4 503.0 | 4 161.0 | 4 029.0 | 5 312.0 | 4 106.0 | 3 451.0 | 2 643.0 | 6 689.0 | 5 762.0 | 5 613.0 | 5 758.0 | 6 175.0 | 5 208.0 | 7 553.0 | 6 970.0 | 7 935.0 | 4 614.0 | 7 923.0 | 8 962.0 | 9 930.0 | 5 386.0 | 6 820.0 | 6 553.0 | 5 950.0 | 3 127.0 | 7 033.0 | 5 787.0 | 5 259.0 | 4 010.0 | 5 199.0 | 4 296.0 | 5 401.0 | 2 617.0 | 4 787.0 | 4 792.0 | 5 626.0 | 2 805.0 | 5 093.0 | 4 710.0 | 8 626.0 | 1 699.0 |
| Ticker | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK | MCK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |