Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 0.0 | 1 138.4 | 1 126.1 | 1 158.3 | 1 206.8 | 1 855.5 | 1 906.8 | 1 876.4 | 1 879.2 | 1 958.5 | 1 988.5 | 2 076.0 | 2 053.4 | 2 090.0 | 2 098.9 | 2 031.7 | 1 904.0 | 1 817.1 | 1 849.0 | 1 864.7 | 1 953.9 | 1 922.0 | 2 008.1 | 2 055.6 | 2 117.4 | 2 226.8 | 2 238.0 | 2 264.9 | 2 801.3 | 2 596.8 | 2 657.1 | 2 622.0 | 2 576.4 | 3 018.4 | 3 017.9 | 2 985.7 | 3 008.1 | 3 035.4 | 3 097.9 | 3 080.9 | 3 098.6 | 3 039.5 |
| Aktywa trwałe | (45.5) | 889.8 | 853.0 | 850.9 | 881.8 | 1 000.8 | 1 025.0 | 1 049.4 | 1 061.4 | 1 153.8 | 1 198.3 | 1 255.2 | 1 305.9 | 1 382.5 | 1 367.4 | 1 427.5 | 1 435.3 | 1 445.8 | 1 445.0 | 1 485.6 | 1 531.3 | 1 559.6 | 1 625.1 | 1 639.4 | 1 650.2 | 1 708.2 | 1 726.6 | 1 749.2 | 1 758.4 | 1 729.5 | 1 739.1 | 1 791.0 | 1 863.1 | 2 050.9 | 2 177.2 | 2 261.9 | 2 267.2 | 2 333.8 | 2 437.1 | 2 413.5 | 2 422.8 | 2 405.1 |
| Rzeczowe aktywa trwałe netto | 0.0 | 809.3 | 797.6 | 796.0 | 817.4 | 774.9 | 800.5 | 830.6 | 852.6 | 949.2 | 983.4 | 1 038.2 | 1 091.0 | 1 204.6 | 1 225.0 | 1 285.1 | 1 294.7 | 1 293.8 | 1 295.7 | 1 334.4 | 1 377.4 | 1 401.0 | 1 479.2 | 1 496.2 | 1 507.3 | 1 558.9 | 1 574.5 | 1 601.3 | 1 612.1 | 1 604.6 | 1 611.5 | 1 660.0 | 1 734.8 | 1 820.4 | 1 869.8 | 1 906.5 | 1 917.9 | 1 986.7 | 2 109.5 | 2 074.1 | 2 267.2 | 2 245.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 44.6 | 43.9 | 43.3 | 51.6 | 51.7 | 51.6 | 54.6 | 53.9 | 56.7 | 57.0 | 56.0 | 56.7 | 62.0 | 61.6 | 60.8 | 61.4 | 63.2 | 62.7 | 62.0 | 61.4 | 60.2 | 43.5 | 42.8 | 42.9 | 43.1 | 42.4 | 41.8 | 41.0 | 34.9 | 34.0 | 33.7 | 33.1 | 33.6 | 34.0 | 32.4 | 31.8 | 31.5 | 31.5 | 0.0 | 0.0 | 34.4 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 44.6 | 43.9 | 43.3 | 51.6 | 51.7 | 51.6 | 54.6 | 53.9 | 56.7 | 57.0 | 56.0 | 56.7 | 62.0 | 61.6 | 60.8 | 61.4 | 63.2 | 62.7 | 62.0 | 61.4 | 60.2 | 43.5 | 42.8 | 42.9 | 43.1 | 42.4 | 41.8 | 41.0 | 34.9 | 34.0 | 33.7 | 33.1 | 33.6 | 34.0 | 32.4 | 31.8 | 31.5 | 31.5 | 33.1 | 34.9 | 34.4 |
| Należności netto | 0.0 | 218.7 | 239.2 | 276.2 | 292.1 | 225.4 | 263.6 | 362.3 | 304.5 | 251.2 | 281.3 | 336.0 | 322.3 | 204.7 | 244.8 | 279.4 | 279.1 | 232.7 | 273.5 | 282.8 | 299.6 | 233.4 | 254.7 | 257.0 | 307.6 | 322.8 | 313.1 | 383.8 | 729.1 | 533.0 | 551.4 | 524.1 | 446.1 | 455.8 | 359.3 | 349.5 | 369.9 | 410.0 | 362.4 | 377.1 | 357.3 | 375.9 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 74.6 | 74.6 | 74.5 | 74.5 | 74.5 | 74.5 | 74.4 | 74.4 | 39.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 50.0 | 50.1 | 0.0 | 0.0 | 50.1 | 149.5 | 10.0 | 10.0 | 10.0 | 216.9 | 256.6 | 255.5 | 10.0 | 10.0 |
| Aktywa obrotowe | 45.5 | 248.6 | 273.1 | 307.3 | 324.9 | 854.7 | 881.7 | 827.1 | 817.7 | 804.7 | 790.2 | 820.8 | 747.5 | 707.5 | 731.5 | 604.2 | 468.7 | 371.3 | 404.0 | 379.1 | 422.6 | 362.4 | 383.0 | 416.3 | 467.3 | 518.6 | 511.4 | 515.6 | 1 042.9 | 867.3 | 918.0 | 830.9 | 713.3 | 967.5 | 840.6 | 723.8 | 740.9 | 701.6 | 660.8 | 667.3 | 675.7 | 634.4 |
| Środki pieniężne i Inwestycje | 45.5 | 2.1 | 2.1 | 2.1 | 3.4 | 605.8 | 598.9 | 445.0 | 493.5 | 531.0 | 485.6 | 457.8 | 394.1 | 455.6 | 450.1 | 290.3 | 156.9 | 108.5 | 100.2 | 63.6 | 72.7 | 67.9 | 77.2 | 118.0 | 118.8 | 159.7 | 158.7 | 94.5 | 110.8 | 146.6 | 202.1 | 147.0 | 109.9 | 347.2 | 314.9 | 195.2 | 181.7 | 174.1 | 180.8 | 176.4 | 223.2 | 175.0 |
| Zapasy | 0.0 | 17.8 | 19.2 | 16.4 | 15.1 | 19.4 | 15.6 | 17.6 | 17.4 | 19.4 | 19.2 | 19.4 | 20.5 | 21.6 | 19.7 | 20.6 | 20.5 | 23.5 | 21.7 | 26.2 | 22.8 | 24.6 | 28.6 | 29.5 | 27.5 | 29.8 | 28.5 | 29.3 | 40.4 | 45.0 | 36.3 | 39.2 | 31.8 | 36.6 | 36.7 | 38.0 | 51.6 | 96.0 | 92.2 | 92.8 | 61.7 | 57.2 |
| Inwestycje krótkoterminowe | 91.1 | 0.0 | 0.0 | 0.0 | 0.0 | 16.5 | 517.9 | 416.0 | 415.5 | 411.0 | 424.4 | 421.1 | 336.1 | 247.0 | 248.7 | 238.7 | 105.4 | 49.1 | 45.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 180.0 | 140.0 | 120.0 | 110.0 | 90.0 | 90.0 | 90.0 | 80.0 | 80.0 |
| Środki pieniężne i inne aktywa pieniężne | (45.5) | 2.1 | 2.1 | 2.1 | 3.4 | 589.3 | 81.0 | 29.0 | 78.0 | 120.1 | 61.2 | 36.6 | 58.0 | 208.6 | 201.4 | 51.6 | 51.6 | 59.4 | 54.3 | 63.6 | 72.7 | 67.9 | 77.2 | 118.0 | 118.8 | 159.7 | 158.7 | 94.5 | 110.8 | 146.6 | 202.1 | 147.0 | 109.9 | 167.2 | 174.9 | 75.2 | 71.7 | 84.1 | 90.8 | 86.4 | 143.2 | 95.0 |
| Należności krótkoterminowe | 0.0 | 53.0 | 54.5 | 51.2 | 51.3 | 181.0 | 171.6 | 208.1 | 180.2 | 168.3 | 159.2 | 168.7 | 210.1 | 58.0 | 58.3 | 59.0 | 64.0 | 58.4 | 58.2 | 62.6 | 68.1 | 66.1 | 63.6 | 56.9 | 71.2 | 73.0 | 72.9 | 83.9 | 76.2 | 88.0 | 95.5 | 79.6 | 85.3 | 100.9 | 78.5 | 91.0 | 110.1 | 100.6 | 87.3 | 100.8 | 107.1 | 102.7 |
| Dług krótkoterminowy | 0.0 | 156.8 | 148.3 | 180.7 | 193.6 | 17.3 | 20.8 | 29.0 | 16.7 | 42.6 | 31.9 | 191.5 | 60.8 | 82.9 | 64.2 | 142.9 | 95.0 | 65.8 | 86.0 | 98.5 | 98.3 | 95.8 | 105.0 | 105.8 | 123.2 | 121.1 | 124.0 | 132.5 | 327.8 | 187.9 | 131.5 | 148.5 | 164.4 | 152.2 | 174.5 | 189.7 | 174.3 | 209.3 | 214.2 | 139.3 | 127.2 | 147.7 |
| Zobowiązania krótkoterminowe | 0.0 | 319.1 | 333.5 | 392.4 | 394.4 | 206.4 | 207.8 | 251.6 | 211.3 | 229.8 | 213.8 | 375.1 | 284.5 | 316.2 | 305.6 | 405.9 | 284.8 | 254.2 | 255.2 | 280.9 | 304.7 | 298.7 | 274.9 | 293.2 | 336.2 | 380.3 | 358.6 | 381.0 | 707.5 | 542.2 | 471.8 | 424.1 | 407.4 | 460.6 | 469.1 | 460.4 | 483.2 | 483.3 | 448.7 | 399.4 | 423.3 | 442.5 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 7.7 | 7.0 | 6.9 | 8.7 | 12.3 | 4.7 | 3.7 | 5.7 | 38.8 | 54.0 | 39.7 | 35.2 | 28.5 | 27.7 | 51.9 | 33.9 | 28.3 | 25.2 | 27.6 | 51.3 | 46.2 | 34.6 | 100.5 | 78.1 | 28.5 | 21.2 | 4.7 | 48.8 | 3.9 | 3.9 | 3.9 | 3.7 | 3.5 | 3.4 | 4.1 | 22.7 |
| Zobowiązania długoterminowe | 0.0 | 293.2 | 276.1 | 265.4 | 280.4 | 77.9 | 93.0 | 93.5 | 92.8 | 121.4 | 120.2 | 162.7 | 184.2 | 192.7 | 173.1 | 150.4 | 169.0 | 168.1 | 163.4 | 207.6 | 247.0 | 249.7 | 314.0 | 386.2 | 390.1 | 401.1 | 392.6 | 383.6 | 373.6 | 347.2 | 327.9 | 344.3 | 328.1 | 381.3 | 355.1 | 409.9 | 395.3 | 438.6 | 523.0 | 611.2 | 584.0 | 525.7 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 3.6 | 3.7 | 3.7 | 3.7 | 3.9 | 48.1 | 2.6 | 3.7 | 3.8 | 4.4 | 5.4 | 5.6 | 46.4 | 6.4 | 6.7 | 6.2 | 6.8 | 6.8 | 6.8 | 6.9 | 7.1 | 7.9 | 8.7 | 9.5 | 10.4 | 11.3 | 12.3 | 13.0 | 13.7 | 14.5 | 15.2 | 15.9 | 16.7 | 17.5 | 17.5 | 15.6 |
| Zobowiązania długoterminowe | 0.0 | 293.2 | 276.1 | 265.4 | 280.4 | 77.9 | 93.0 | 93.5 | 92.8 | 121.4 | 120.2 | 162.7 | 184.2 | 192.7 | 173.1 | 150.4 | 169.0 | 168.1 | 163.4 | 207.6 | 247.0 | 249.7 | 314.0 | 386.2 | 390.1 | 401.1 | 392.6 | 383.6 | 373.6 | 347.2 | 327.9 | 344.3 | 328.1 | 381.3 | 355.1 | 409.9 | 395.3 | 438.6 | 523.0 | 611.2 | 584.0 | 525.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 26.1 | 24.0 | 28.9 | 48.0 | 55.0 | 61.5 | 58.2 | 54.5 | 86.5 | 80.4 | 75.2 | 70.4 | 92.4 | 86.2 | 80.0 | 109.4 | 113.5 | 116.6 | 107.4 | 110.9 | 114.1 | 161.8 | 155.2 | 177.3 | 206.1 | 218.0 | 221.3 | 219.6 | 209.3 | 205.6 | 235.2 | 219.9 | 259.7 | 243.4 | 231.2 | 216.4 | 139.7 | 235.3 | 226.2 | 268.4 | 258.6 |
| Zobowiązania ogółem | 0.0 | 612.3 | 609.6 | 657.8 | 674.9 | 284.3 | 300.8 | 345.1 | 304.2 | 351.3 | 334.0 | 537.8 | 468.6 | 508.9 | 478.7 | 556.3 | 453.8 | 422.3 | 418.6 | 488.5 | 551.7 | 548.3 | 588.9 | 679.4 | 726.4 | 781.4 | 751.2 | 764.6 | 1 081.1 | 889.3 | 799.6 | 768.4 | 735.4 | 841.9 | 824.1 | 870.3 | 878.5 | 921.9 | 971.7 | 1 010.7 | 1 007.4 | 968.2 |
| Kapitał (fundusz) podstawowy | 0.0 | 275.0 | 275.0 | 275.0 | 275.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 375.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 | 360.0 |
| Zyski zatrzymane | 0.0 | 199.3 | 189.7 | 173.7 | 205.0 | 229.2 | 264.0 | 189.4 | 233.0 | 265.3 | 312.5 | 196.2 | 242.6 | 239.1 | 278.2 | 133.6 | 108.1 | 52.8 | 88.2 | 33.9 | 59.8 | 29.8 | 74.8 | 33.7 | 48.9 | 102.8 | 142.0 | 154.8 | 386.3 | 372.0 | 523.5 | 521.7 | 511.0 | 514.1 | 531.1 | 464.7 | 477.4 | 638.0 | 648.8 | 595.3 | 437.7 | 417.4 |
| Kapitał własny | 508.5 | 526.1 | 516.5 | 500.5 | 531.9 | 1 571.1 | 1 606.0 | 1 531.3 | 1 575.0 | 1 607.3 | 1 654.5 | 1 538.2 | 1 584.8 | 1 581.1 | 1 620.2 | 1 475.5 | 1 450.2 | 1 394.8 | 1 430.4 | 1 376.2 | 1 402.2 | 1 373.7 | 1 419.2 | 1 376.2 | 1 391.1 | 1 445.4 | 1 486.8 | 1 500.2 | 1 720.2 | 1 707.5 | 1 857.5 | 1 853.6 | 1 841.0 | 2 176.5 | 2 193.8 | 2 115.4 | 2 129.6 | 2 113.5 | 2 126.3 | 2 070.2 | 2 091.2 | 2 071.3 |
| Udziały mniejszościowe | 0.0 | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 1.2 | 1.1 | 1.1 | 0.9 | 1.1 | 1.1 | 1.2 | 1.3 | 1.5 | 2.9 | 3.5 | 1.6 | 1.2 | 1.7 | 3.8 | 4.5 | 8.0 | 9.5 | 8.0 | 5.9 | 4.0 | 165.6 | 165.9 | 153.9 | 155.5 | 155.2 | 157.1 | 154.5 | 156.8 | 157.3 |
| Pasywa | 508.5 | 1 138.4 | 1 126.1 | 1 158.3 | 1 206.8 | 1 855.5 | 1 906.8 | 1 876.4 | 1 879.2 | 1 958.5 | 1 988.5 | 2 076.0 | 2 053.4 | 2 090.0 | 2 098.9 | 2 031.7 | 1 904.0 | 1 817.1 | 1 849.0 | 1 864.7 | 1 953.9 | 1 922.0 | 2 008.1 | 2 055.6 | 2 117.4 | 2 226.8 | 2 238.0 | 2 264.9 | 2 801.3 | 2 596.8 | 2 657.1 | 2 622.0 | 2 576.4 | 3 018.4 | 3 017.9 | 2 985.7 | 3 008.1 | 3 035.4 | 3 097.9 | 3 080.9 | 3 098.6 | 3 039.5 |
| Inwestycje | 91.1 | 0.0 | 0.0 | 0.0 | 0.0 | 16.5 | 517.9 | 416.0 | 415.5 | 411.0 | 424.4 | 421.1 | 336.1 | 247.0 | 248.7 | 238.7 | 105.4 | 49.1 | 45.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 50.0 | 50.1 | 0.0 | 0.0 | 50.1 | 180.0 | 150.0 | 130.0 | 120.0 | 306.9 | 346.6 | 345.5 | 90.0 | 90.0 |
| Dług | 0.0 | 417.5 | 391.2 | 411.9 | 439.0 | 57.6 | 65.8 | 72.3 | 56.4 | 108.1 | 92.5 | 290.6 | 178.9 | 208.6 | 168.7 | 236.1 | 205.7 | 173.8 | 190.1 | 235.5 | 271.8 | 261.7 | 335.8 | 406.5 | 426.4 | 432.0 | 427.0 | 423.1 | 605.4 | 444.2 | 365.0 | 397.1 | 390.9 | 424.1 | 416.1 | 485.1 | 450.6 | 522.6 | 611.4 | 621.5 | 585.5 | 553.1 |
| Środki pieniężne i inne aktywa pieniężne | (45.5) | 2.1 | 2.1 | 2.1 | 3.4 | 589.3 | 81.0 | 29.0 | 78.0 | 120.1 | 61.2 | 36.6 | 58.0 | 208.6 | 201.4 | 51.6 | 51.6 | 59.4 | 54.3 | 63.6 | 72.7 | 67.9 | 77.2 | 118.0 | 118.8 | 159.7 | 158.7 | 94.5 | 110.8 | 146.6 | 202.1 | 147.0 | 109.9 | 167.2 | 174.9 | 75.2 | 71.7 | 84.1 | 90.8 | 86.4 | 143.2 | 95.0 |
| Dług netto | 45.5 | 415.3 | 389.1 | 409.7 | 435.6 | (531.8) | (15.2) | 43.2 | (21.6) | (11.9) | 31.3 | 253.9 | 120.9 | (0.1) | (32.7) | 184.5 | 154.2 | 114.4 | 135.8 | 171.9 | 199.0 | 193.8 | 258.6 | 288.5 | 307.6 | 272.4 | 268.3 | 328.6 | 494.6 | 297.5 | 162.9 | 250.0 | 281.0 | 256.9 | 241.2 | 409.9 | 378.9 | 438.5 | 520.5 | 535.1 | 442.3 | 458.0 |
| Ticker | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK | LPH.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |