Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 13 694.5 | 13 765.1 | 12 934.1 | 12 998.3 | 12 987.9 | 14 283.0 | 14 728.5 | 15 162.0 | 15 024.8 | 15 709.9 | 15 141.6 | 14 951.8 | 14 835.3 | 16 209.6 | 15 261.7 | 15 276.6 | 14 749.5 | 15 097.6 | 15 664.3 | 15 722.1 | 15 751.7 | 16 196.8 | 16 496.8 | 16 116.8 | 14 843.8 | 15 558.7 | 14 888.9 | 14 691.0 | 15 112.1 | 15 072.3 | 14 625.6 | 15 238.1 | 14 971.7 | 14 349.7 | 13 903.4 | 13 689.8 | 13 043.9 | 13 570.3 | 13 166.6 | 12 918.8 | 13 121.7 | 13 461.9 |
| Aktywa trwałe | 5 578.6 | 5 309.0 | 5 419.5 | 5 300.2 | 5 420.7 | 6 024.4 | 6 403.5 | 6 350.2 | 6 464.2 | 6 381.9 | 7 912.2 | 7 729.5 | 7 343.5 | 6 827.2 | 6 938.6 | 6 574.5 | 6 567.8 | 6 644.5 | 6 637.5 | 6 439.8 | 6 469.8 | 5 989.1 | 6 446.0 | 6 240.3 | 6 168.1 | 6 088.4 | 6 481.6 | 6 146.5 | 6 196.6 | 6 378.5 | 6 404.3 | 6 336.6 | 6 305.7 | 6 077.2 | 5 993.5 | 6 069.8 | 6 139.9 | 5 652.2 | 5 876.1 | 5 681.1 | 5 842.0 | 5 632.6 |
| Rzeczowe aktywa trwałe netto | 1 132.8 | 1 039.0 | 1 023.8 | 979.3 | 975.1 | 1 688.0 | 1 942.7 | 1 921.5 | 1 883.4 | 1 823.0 | 1 829.7 | 1 798.8 | 1 259.7 | 1 204.0 | 1 185.4 | 1 154.5 | 1 127.1 | 1 108.0 | 1 107.2 | 1 095.6 | 1 071.0 | 1 137.0 | 1 291.5 | 1 128.4 | 1 137.2 | 1 092.0 | 1 062.0 | 1 037.7 | 1 016.9 | 1 145.0 | 1 152.0 | 1 141.2 | 1 132.7 | 1 146.0 | 1 155.8 | 1 162.7 | 1 154.5 | 1 160.4 | 1 155.3 | 1 151.2 | 1 134.9 | 1 156.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.6 | 38.6 | 39.0 | 38.6 | 38.6 | 38.6 | 38.6 | 38.6 | 38.6 | 38.6 | 39.0 | 38.6 | 38.6 | 41.3 | 41.0 | 41.3 | 41.3 | 41.3 | 41.0 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.0 |
| Wartości niematerialne i prawne | 59.8 | 49.0 | 43.9 | 37.4 | 38.8 | 51.0 | 54.3 | 63.6 | 75.1 | 87.0 | 90.4 | 91.4 | 88.9 | 90.0 | 90.9 | 112.1 | 111.5 | 115.0 | 112.3 | 116.1 | 116.7 | 9.4 | 94.0 | 89.0 | 85.8 | 141.0 | 80.2 | 77.2 | 74.8 | 133.0 | 72.1 | 68.9 | 67.0 | 64.0 | 62.6 | 59.4 | 56.7 | 54.0 | 50.5 | 48.3 | 44.7 | 41.0 |
| Wartość firmy i wartości niematerialne i prawne | 59.8 | 49.0 | 43.9 | 37.4 | 38.8 | 51.0 | 54.3 | 63.6 | 75.1 | 87.0 | 90.4 | 91.4 | 88.9 | 90.0 | 90.9 | 150.7 | 150.2 | 154.0 | 151.0 | 154.7 | 155.3 | 48.0 | 132.6 | 127.7 | 124.4 | 180.0 | 118.9 | 115.9 | 116.2 | 174.0 | 113.5 | 110.2 | 108.3 | 105.0 | 103.9 | 100.8 | 98.1 | 95.0 | 91.9 | 89.7 | 86.1 | 82.0 |
| Należności netto | 4 751.4 | 4 536.6 | 4 216.6 | 4 730.1 | 4 863.3 | 5 438.9 | 5 711.5 | 6 370.8 | 5 908.4 | 5 529.0 | 4 460.0 | 4 239.4 | 4 479.8 | 5 529.4 | 5 641.5 | 5 865.6 | 4 925.6 | 4 775.9 | 5 413.0 | 5 340.2 | 4 891.6 | 5 013.7 | 5 378.0 | 6 356.1 | 5 071.8 | 5 277.1 | 4 652.8 | 4 812.6 | 4 882.4 | 5 031.8 | 4 885.1 | 5 095.2 | 4 486.5 | 4 315.1 | 3 906.6 | 3 771.1 | 3 157.2 | 3 858.2 | 3 531.0 | 3 458.0 | 3 600.2 | 3 748.9 |
| Inwestycje długoterminowe | 3 807.0 | 3 663.5 | 3 757.0 | 3 702.0 | 3 830.0 | 3 496.0 | 3 600.0 | 3 522.0 | 3 588.0 | 3 433.0 | 3 602.0 | 3 446.0 | 3 805.0 | 3 605.0 | 3 640.0 | 3 354.0 | 3 360.0 | 3 219.0 | 3 301.0 | 3 215.0 | 3 289.2 | 2 918.0 | 3 207.0 | 3 244.5 | 3 411.1 | 3 299.9 | 3 665.5 | 3 577.5 | 3 709.3 | 3 646.9 | 3 598.9 | 3 542.1 | 3 555.9 | 3 442.2 | 3 370.4 | 3 429.9 | 3 524.4 | 4 085.5 | 3 521.1 | 4 241.1 | 3 649.5 | 3 423.2 |
| Aktywa obrotowe | 8 116.0 | 8 455.6 | 7 514.2 | 7 698.2 | 7 566.2 | 8 258.6 | 8 325.2 | 8 811.9 | 8 561.2 | 9 328.2 | 7 230.0 | 7 222.5 | 7 491.7 | 9 382.6 | 8 323.2 | 8 702.3 | 8 181.9 | 8 453.2 | 9 027.0 | 9 282.2 | 9 282.0 | 10 123.3 | 9 832.5 | 9 876.2 | 8 675.7 | 9 528.6 | 8 407.3 | 8 544.5 | 8 915.5 | 8 741.1 | 8 221.6 | 8 901.3 | 8 666.3 | 8 270.8 | 7 909.6 | 7 620.4 | 6 904.1 | 7 918.1 | 7 290.7 | 7 237.7 | 7 280.3 | 7 829.0 |
| Środki pieniężne i Inwestycje | 1 662.7 | 2 273.8 | 1 193.8 | 1 077.7 | 910.4 | 1 395.8 | 817.3 | 707.4 | 1 006.9 | 2 041.6 | 1 016.3 | 1 090.2 | 900.5 | 1 903.2 | 1 050.9 | 1 081.1 | 1 440.0 | 1 697.4 | 1 292.5 | 1 224.4 | 1 300.1 | 2 457.7 | 1 916.9 | 1 927.9 | 2 026.6 | 2 786.0 | 2 346.1 | 2 219.8 | 2 558.1 | 2 532.0 | 2 243.2 | 2 375.3 | 2 627.7 | 2 790.8 | 3 003.6 | 2 619.2 | 2 721.0 | 2 885.0 | 2 509.8 | 2 512.0 | 2 420.9 | 3 078.2 |
| Zapasy | 1 284.1 | 1 319.3 | 1 710.0 | 1 483.7 | 1 311.8 | 1 043.9 | 1 013.3 | 1 050.7 | 990.8 | 1 334.1 | 1 129.2 | 1 085.7 | 1 428.1 | 1 708.2 | 1 385.3 | 1 354.5 | 1 354.8 | 1 429.6 | 1 738.5 | 2 143.8 | 2 542.4 | 2 224.9 | 2 080.2 | 1 213.7 | 1 306.0 | 1 163.4 | 1 117.6 | 1 212.7 | 1 094.5 | 684.2 | 693.9 | 987.9 | 1 087.0 | 750.9 | 647.7 | 898.0 | 477.2 | 1 056.4 | 674.1 | 1 258.3 | 795.7 | 554.9 |
| Inwestycje krótkoterminowe | 39.1 | 516.7 | 336.2 | 565.6 | 402.6 | 661.0 | 101.4 | 120.1 | 491.9 | 1 208.0 | 367.9 | 113.1 | 205.2 | 803.2 | 323.5 | 110.0 | 640.1 | 579.7 | 92.0 | 392.7 | 51.0 | 212.2 | 218.5 | 416.1 | 306.4 | 315.0 | 336.8 | 390.5 | 462.1 | 475.3 | 475.1 | 456.1 | 482.6 | 514.9 | 524.4 | 451.9 | 436.7 | 435.1 | 436.9 | 455.5 | 476.9 | 554.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 623.6 | 1 757.1 | 857.6 | 512.1 | 507.8 | 734.8 | 715.9 | 587.3 | 515.1 | 833.7 | 648.4 | 977.1 | 695.3 | 1 099.9 | 727.4 | 971.0 | 799.9 | 1 117.7 | 1 200.5 | 831.6 | 1 249.1 | 2 245.5 | 1 916.9 | 1 511.8 | 1 720.2 | 2 471.0 | 2 009.2 | 1 829.3 | 2 096.0 | 2 056.8 | 1 768.1 | 1 919.2 | 2 145.1 | 2 275.9 | 2 479.3 | 2 167.3 | 2 284.4 | 2 449.9 | 2 072.9 | 2 056.5 | 1 943.9 | 2 523.3 |
| Należności krótkoterminowe | 2 068.0 | 2 324.0 | 1 522.0 | 1 497.0 | 1 418.0 | 1 774.0 | 1 724.0 | 2 235.0 | 1 859.0 | 2 311.0 | 1 817.0 | 1 728.0 | 2 105.0 | 2 923.0 | 2 171.0 | 1 897.0 | 1 564.2 | 1 867.0 | 2 055.0 | 2 046.0 | 2 660.2 | 3 333.0 | 2 346.3 | 2 259.2 | 2 361.9 | 2 806.0 | 2 124.2 | 2 208.3 | 1 818.4 | 2 315.7 | 2 053.7 | 2 383.4 | 2 253.1 | 2 289.4 | 1 732.5 | 1 796.3 | 1 268.6 | 1 710.6 | 1 236.8 | 1 280.4 | 1 633.9 | 1 630.5 |
| Dług krótkoterminowy | 1 918.4 | 2 028.6 | 2 149.7 | 2 229.8 | 2 120.4 | 2 339.6 | 2 632.0 | 2 873.2 | 2 721.4 | 2 256.8 | 2 225.0 | 1 388.5 | 1 463.1 | 1 972.1 | 2 055.3 | 1 987.1 | 1 938.1 | 2 017.8 | 2 405.9 | 3 239.1 | 2 350.4 | 3 379.2 | 4 730.0 | 4 318.1 | 3 286.8 | 2 621.4 | 2 660.5 | 2 675.9 | 2 665.6 | 3 371.8 | 3 015.8 | 3 450.9 | 3 057.4 | 2 050.4 | 2 045.8 | 1 830.3 | 1 590.2 | 1 371.0 | 1 780.6 | 1 814.1 | 1 961.0 | 2 236.5 |
| Zobowiązania krótkoterminowe | 5 834.2 | 6 066.9 | 5 172.5 | 5 174.3 | 5 052.9 | 5 607.6 | 5 888.0 | 6 411.2 | 6 223.9 | 6 953.8 | 6 216.7 | 5 181.2 | 5 384.0 | 6 959.0 | 6 071.7 | 6 285.7 | 5 879.7 | 6 283.6 | 6 913.3 | 7 664.3 | 7 751.1 | 8 619.5 | 9 168.6 | 8 674.8 | 7 668.0 | 7 925.7 | 6 992.8 | 6 776.8 | 6 801.9 | 7 534.0 | 6 883.3 | 7 618.1 | 7 065.3 | 6 082.5 | 5 382.9 | 5 119.2 | 4 414.3 | 4 978.0 | 4 486.3 | 4 444.2 | 4 939.8 | 5 394.4 |
| Rozliczenia międzyokresowe | 697.0 | 612.9 | 569.5 | 535.5 | 599.4 | 623.4 | 706.1 | 421.2 | 593.8 | 1 226.7 | 1 008.5 | 1 048.6 | 723.9 | 852.1 | 627.7 | 1 168.5 | 1 092.3 | 1 372.0 | 1 400.9 | 1 346.3 | 1 188.4 | 516.8 | 745.3 | 874.5 | 732.1 | 1 166.0 | 1 030.2 | 792.3 | 878.3 | 515.1 | 469.3 | 380.2 | 350.0 | 387.9 | 339.5 | 334.3 | 320.6 | 339.7 | 466.7 | 334.8 | 317.1 | 350.5 |
| Zobowiązania długoterminowe | 1 521.1 | 1 286.9 | 1 295.4 | 1 588.6 | 1 598.3 | 2 082.0 | 2 196.1 | 2 175.1 | 2 159.7 | 2 131.5 | 2 112.3 | 3 110.5 | 3 014.4 | 2 956.6 | 2 926.0 | 2 906.2 | 2 800.8 | 2 813.8 | 2 719.9 | 2 149.7 | 2 853.1 | 2 561.8 | 2 138.3 | 2 170.6 | 2 149.0 | 2 409.5 | 2 362.3 | 2 354.3 | 2 351.9 | 1 573.8 | 1 583.9 | 1 561.9 | 1 881.9 | 2 258.8 | 2 467.7 | 2 389.3 | 2 390.3 | 2 244.4 | 2 213.7 | 2 179.9 | 1 870.2 | 1 809.2 |
| Rezerwy z tytułu odroczonego podatku | 177.9 | 174.9 | 179.0 | 179.4 | 178.1 | 192.2 | 190.0 | 188.4 | 183.9 | 208.6 | 204.7 | 205.4 | 212.3 | 205.1 | 192.6 | 172.6 | 162.6 | 205.6 | 202.5 | 204.5 | 200.4 | 156.1 | 189.6 | 186.1 | 149.6 | 157.8 | 181.9 | 177.9 | 177.8 | 202.6 | 196.4 | 198.6 | 202.0 | 211.5 | 212.8 | 213.8 | 213.3 | 206.5 | 207.1 | 207.0 | 207.2 | 224.6 |
| Zobowiązania długoterminowe | 1 521.1 | 1 286.9 | 1 295.4 | 1 588.6 | 1 598.3 | 2 082.0 | 2 196.1 | 2 175.1 | 2 159.7 | 2 131.5 | 2 112.3 | 3 110.5 | 3 014.4 | 2 956.6 | 2 926.0 | 2 906.2 | 2 800.8 | 2 813.8 | 2 719.9 | 2 149.7 | 2 853.1 | 2 561.8 | 2 138.3 | 2 170.6 | 2 149.0 | 2 409.5 | 2 362.3 | 2 354.3 | 2 351.9 | 1 573.8 | 1 583.9 | 1 561.9 | 1 881.9 | 2 258.8 | 2 467.7 | 2 389.3 | 2 390.3 | 2 244.4 | 2 213.7 | 2 179.9 | 1 870.2 | 1 809.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 86.0 | 0.0 | 0.0 | 0.0 | 73.0 | 0.0 | 0.0 | 0.0 | 63.0 | 0.0 | 0.0 | 0.0 | 38.0 | 0.0 | 0.0 | 0.0 | 27.0 | 0.0 | 0.0 | 0.0 | 164.9 | 256.5 | 314.6 | 330.8 | 310.6 | 282.4 | 264.4 | 246.5 | 249.6 | 248.7 | 234.2 | 223.6 | 221.6 | 224.7 | 218.3 | 207.6 | 102.4 | 188.4 | 108.2 | 165.2 | 261.9 |
| Zobowiązania ogółem | 7 355.2 | 7 353.8 | 6 467.8 | 6 762.9 | 6 651.2 | 7 689.6 | 8 084.1 | 8 586.3 | 8 383.5 | 9 085.3 | 8 329.0 | 8 291.7 | 8 398.4 | 9 915.6 | 8 997.7 | 9 191.9 | 8 680.4 | 9 097.4 | 9 633.2 | 9 814.0 | 10 604.2 | 11 181.3 | 11 307.0 | 10 845.4 | 9 817.0 | 10 335.2 | 9 355.1 | 9 131.0 | 9 153.8 | 9 107.8 | 8 467.2 | 9 180.0 | 8 947.2 | 8 341.4 | 7 850.6 | 7 508.5 | 6 804.6 | 7 222.3 | 6 700.0 | 6 624.2 | 6 810.0 | 7 203.6 |
| Kapitał (fundusz) podstawowy | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 | 2 265.0 |
| Zyski zatrzymane | 1 223.3 | 1 294.2 | 1 331.8 | 1 101.0 | 1 201.9 | 1 277.5 | 1 399.4 | 1 350.3 | 1 439.7 | 1 321.5 | 1 521.8 | 1 381.9 | 1 298.1 | 1 197.3 | 1 216.6 | 1 105.6 | 1 131.0 | 1 104.3 | 1 139.8 | 1 003.7 | 274.3 | 309.6 | 450.4 | 511.3 | 366.3 | 529.0 | 755.5 | 768.1 | 1 161.9 | 1 042.1 | 1 207.6 | 1 130.2 | 1 087.6 | 1 032.0 | 1 073.5 | 1 228.4 | 1 278.7 | 1 403.1 | 1 514.4 | 1 356.3 | 1 363.3 | 1 293.6 |
| Kapitał własny | 6 339.2 | 6 411.3 | 6 466.3 | 6 235.3 | 6 336.7 | 6 593.4 | 6 644.4 | 6 575.7 | 6 641.3 | 6 624.6 | 6 812.6 | 6 660.1 | 6 436.8 | 6 294.0 | 6 264.0 | 6 084.7 | 6 069.1 | 6 000.2 | 6 031.1 | 5 908.1 | 5 147.6 | 5 015.4 | 5 189.8 | 5 271.4 | 5 026.8 | 5 223.5 | 5 533.8 | 5 560.0 | 5 958.3 | 5 964.5 | 6 158.4 | 6 058.0 | 6 024.5 | 6 008.3 | 6 052.7 | 6 181.3 | 6 239.3 | 6 348.0 | 6 466.6 | 6 294.6 | 6 311.7 | 6 258.3 |
| Udziały mniejszościowe | 307.1 | 307.9 | 306.2 | 304.6 | 310.1 | 433.0 | 342.7 | 329.0 | 333.8 | 329.2 | 332.6 | 288.7 | 121.7 | 96.0 | 92.9 | 104.4 | 116.6 | 103.1 | 105.7 | 93.6 | 90.2 | 82.0 | 132.5 | 132.2 | 133.2 | 145.1 | 203.6 | 221.7 | 220.0 | 230.0 | 242.9 | 250.0 | 259.5 | 297.8 | 297.0 | 287.3 | 287.4 | 269.4 | 275.3 | 264.0 | 269.2 | 293.3 |
| Pasywa | 13 694.5 | 13 765.1 | 12 934.1 | 12 998.3 | 12 987.9 | 14 283.0 | 14 728.5 | 15 162.0 | 15 024.8 | 15 709.9 | 15 141.6 | 14 951.8 | 14 835.3 | 16 209.6 | 15 261.7 | 15 276.6 | 14 749.5 | 15 097.6 | 15 664.3 | 15 722.1 | 15 751.7 | 16 196.8 | 16 496.8 | 16 116.8 | 14 843.8 | 15 558.7 | 14 888.9 | 14 691.0 | 15 112.1 | 15 072.3 | 14 625.6 | 15 238.1 | 14 971.7 | 14 349.7 | 13 903.4 | 13 689.8 | 13 043.9 | 13 570.3 | 13 166.6 | 12 918.8 | 13 121.7 | 13 461.9 |
| Inwestycje | 3 846.1 | 4 180.2 | 4 093.2 | 4 267.6 | 4 232.6 | 4 157.0 | 3 701.4 | 3 642.1 | 4 079.9 | 4 641.0 | 3 969.9 | 3 559.1 | 4 010.2 | 4 408.2 | 3 963.5 | 3 464.0 | 4 000.1 | 3 798.7 | 3 393.0 | 3 607.7 | 3 340.2 | 3 130.2 | 3 207.0 | 3 660.6 | 3 717.4 | 3 614.9 | 4 002.3 | 3 968.0 | 4 171.5 | 4 122.2 | 4 074.0 | 3 998.2 | 4 038.5 | 3 957.1 | 3 894.7 | 3 881.8 | 3 961.0 | 4 520.6 | 3 957.9 | 4 696.6 | 4 126.4 | 3 978.1 |
| Dług | 2 782.5 | 2 666.6 | 2 772.9 | 3 131.7 | 3 017.0 | 3 685.6 | 4 076.7 | 4 283.1 | 4 100.7 | 3 613.8 | 3 548.8 | 3 702.0 | 3 639.6 | 4 133.1 | 4 200.3 | 4 120.8 | 3 962.4 | 4 017.8 | 4 322.0 | 4 466.0 | 4 263.8 | 5 074.2 | 5 946.1 | 5 588.6 | 4 530.7 | 4 201.1 | 4 146.1 | 4 136.5 | 4 098.0 | 3 793.8 | 3 423.7 | 3 833.7 | 3 722.1 | 3 319.5 | 3 315.5 | 3 043.2 | 2 778.0 | 2 494.2 | 2 891.9 | 2 876.4 | 2 708.2 | 3 003.7 |
| Środki pieniężne i inne aktywa pieniężne | 1 623.6 | 1 757.1 | 857.6 | 512.1 | 507.8 | 734.8 | 715.9 | 587.3 | 515.1 | 833.7 | 648.4 | 977.1 | 695.3 | 1 099.9 | 727.4 | 971.0 | 799.9 | 1 117.7 | 1 200.5 | 831.6 | 1 249.1 | 2 245.5 | 1 916.9 | 1 511.8 | 1 720.2 | 2 471.0 | 2 009.2 | 1 829.3 | 2 096.0 | 2 056.8 | 1 768.1 | 1 919.2 | 2 145.1 | 2 275.9 | 2 479.3 | 2 167.3 | 2 284.4 | 2 449.9 | 2 072.9 | 2 056.5 | 1 943.9 | 2 523.3 |
| Dług netto | 1 158.9 | 909.5 | 1 915.3 | 2 619.6 | 2 509.2 | 2 950.7 | 3 360.8 | 3 695.8 | 3 585.7 | 2 780.1 | 2 900.4 | 2 724.9 | 2 944.3 | 3 033.1 | 3 472.8 | 3 149.8 | 3 162.5 | 2 900.1 | 3 121.5 | 3 634.3 | 3 014.7 | 2 828.7 | 4 029.2 | 4 076.7 | 2 810.5 | 1 730.0 | 2 136.9 | 2 307.1 | 2 002.1 | 1 737.0 | 1 655.6 | 1 914.5 | 1 577.0 | 1 043.7 | 836.2 | 876.0 | 493.7 | 44.2 | 818.9 | 820.0 | 764.3 | 480.4 |
| Ticker | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK | LOXLEY.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |