Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 37 073.0 | 39 752.0 | 39 848.0 | 39 617.0 | 49 128.0 | 50 158.0 | 50 408.0 | 48 739.0 | 47 806.0 | 48 836.0 | 48 711.0 | 48 946.0 | 46 521.0 | 46 634.0 | 45 125.0 | 45 495.0 | 44 876.0 | 47 684.0 | 47 840.0 | 49 275.0 | 47 528.0 | 49 248.0 | 49 603.0 | 50 773.0 | 50 710.0 | 51 437.0 | 52 099.0 | 51 843.0 | 50 873.0 | 51 510.0 | 51 758.0 | 52 030.0 | 52 880.0 | 54 622.0 | 56 978.0 | 56 666.0 | 52 456.0 | 54 963.0 | 55 076.0 | 55 520.0 | 55 617.0 | 56 669.0 | 58 870.0 |
| Aktywa trwałe | 24 744.0 | 24 534.0 | 24 561.0 | 24 562.0 | 32 930.0 | 34 391.0 | 34 335.0 | 31 629.0 | 32 698.0 | 32 250.0 | 32 145.0 | 31 738.0 | 29 060.0 | 28 818.0 | 28 621.0 | 28 636.0 | 28 773.0 | 29 653.0 | 29 740.0 | 29 472.0 | 30 433.0 | 30 026.0 | 30 033.0 | 30 483.0 | 31 332.0 | 31 185.0 | 31 425.0 | 30 486.0 | 31 058.0 | 31 120.0 | 30 785.0 | 31 070.0 | 31 889.0 | 32 478.0 | 32 891.0 | 33 344.0 | 31 935.0 | 32 005.0 | 32 109.0 | 32 309.0 | 33 768.0 | 33 868.0 | 34 882.0 |
| Rzeczowe aktywa trwałe netto | 4 755.0 | 4 654.0 | 4 640.0 | 4 677.0 | 5 438.0 | 5 417.0 | 5 438.0 | 5 369.0 | 5 549.0 | 5 481.0 | 5 532.0 | 5 511.0 | 5 775.0 | 5 749.0 | 5 786.0 | 5 902.0 | 6 124.0 | 6 140.0 | 6 170.0 | 6 240.0 | 6 591.0 | 6 605.0 | 6 663.0 | 6 803.0 | 7 213.0 | 7 213.0 | 7 290.0 | 7 332.0 | 7 597.0 | 7 561.0 | 7 569.0 | 7 629.0 | 7 975.0 | 7 938.0 | 7 966.0 | 8 046.0 | 8 370.0 | 8 354.0 | 8 394.0 | 8 454.0 | 8 726.0 | 8 713.0 | 8 670.0 |
| Wartość firmy | 10 862.0 | 10 841.0 | 10 867.0 | 10 832.0 | 13 628.0 | 13 583.0 | 13 621.0 | 10 791.0 | 10 764.0 | 10 773.0 | 10 780.0 | 10 812.0 | 10 807.0 | 10 806.0 | 10 781.0 | 10 788.0 | 10 769.0 | 10 769.0 | 10 775.0 | 10 762.0 | 10 604.0 | 10 565.0 | 10 579.0 | 10 589.0 | 10 806.0 | 10 799.0 | 10 810.0 | 10 815.0 | 10 813.0 | 10 811.0 | 10 794.0 | 10 764.0 | 10 780.0 | 10 776.0 | 10 795.0 | 10 782.0 | 10 799.0 | 10 789.0 | 10 787.0 | 10 800.0 | 11 067.0 | 11 076.0 | 11 309.0 |
| Wartości niematerialne i prawne | 871.0 | 0.0 | 0.0 | 0.0 | 4 147.0 | 4 121.0 | 4 051.0 | 4 205.0 | 4 093.0 | 4 019.0 | 3 944.0 | 3 877.0 | 3 797.0 | 3 730.0 | 3 646.0 | 3 570.0 | 3 494.0 | 3 425.0 | 3 351.0 | 3 278.0 | 3 213.0 | 3 142.0 | 3 077.0 | 3 013.0 | 3 012.0 | 2 930.0 | 2 849.0 | 2 768.0 | 2 706.0 | 2 644.0 | 2 584.0 | 2 521.0 | 2 459.0 | 2 397.0 | 2 336.0 | 2 274.0 | 2 212.0 | 2 151.0 | 2 040.0 | 1 979.0 | 2 015.0 | 1 952.0 | 2 013.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 862.0 | 10 841.0 | 10 867.0 | 10 832.0 | 17 775.0 | 17 704.0 | 17 672.0 | 14 996.0 | 14 857.0 | 14 792.0 | 14 724.0 | 14 689.0 | 14 604.0 | 14 536.0 | 14 427.0 | 14 358.0 | 14 263.0 | 14 194.0 | 14 126.0 | 14 040.0 | 13 817.0 | 13 707.0 | 13 656.0 | 13 602.0 | 13 818.0 | 13 729.0 | 13 659.0 | 13 583.0 | 13 519.0 | 13 455.0 | 13 378.0 | 13 285.0 | 13 239.0 | 13 173.0 | 13 131.0 | 13 056.0 | 13 011.0 | 12 940.0 | 12 827.0 | 12 779.0 | 13 082.0 | 13 028.0 | 13 322.0 |
| Należności netto | 5 884.0 | 6 545.0 | 7 064.0 | 6 740.0 | 8 061.0 | 8 620.0 | 9 275.0 | 8 955.0 | 8 202.0 | 8 869.0 | 8 762.0 | 9 021.0 | 8 603.0 | 11 778.0 | 11 763.0 | 12 185.0 | 11 916.0 | 13 330.0 | 12 934.0 | 13 388.0 | 11 431.0 | 13 081.0 | 12 656.0 | 12 868.0 | 11 523.0 | 13 122.0 | 14 036.0 | 14 964.0 | 12 542.0 | 14 657.0 | 15 154.0 | 14 817.0 | 14 823.0 | 15 772.0 | 16 435.0 | 16 010.0 | 15 315.0 | 16 307.0 | 16 837.0 | 16 365.0 | 15 308.0 | 2 024.0 | 18 202.0 |
| Inwestycje długoterminowe | 971.0 | 0.0 | 0.0 | 0.0 | 1 300.0 | 0.0 | 0.0 | 0.0 | 1 400.0 | 0.0 | 0.0 | 0.0 | 1 400.0 | 0.0 | 0.0 | 0.0 | 1 200.0 | 0.0 | 0.0 | 0.0 | 1 200.0 | 0.0 | 0.0 | 0.0 | 784.0 | 0.0 | 675.0 | 669.0 | 3 434.0 | 632.0 | 630.0 | 627.0 | 2 903.0 | 612.0 | 610.0 | 613.0 | 3 114.0 | 611.0 | 620.0 | 628.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 12 329.0 | 15 218.0 | 15 287.0 | 15 055.0 | 16 198.0 | 15 767.0 | 16 073.0 | 17 110.0 | 15 108.0 | 16 586.0 | 16 566.0 | 17 208.0 | 17 461.0 | 17 816.0 | 16 504.0 | 16 859.0 | 16 103.0 | 18 031.0 | 18 100.0 | 19 803.0 | 17 095.0 | 19 222.0 | 19 570.0 | 20 290.0 | 19 378.0 | 20 252.0 | 20 674.0 | 21 357.0 | 19 815.0 | 20 390.0 | 20 973.0 | 20 960.0 | 20 991.0 | 22 144.0 | 24 087.0 | 23 322.0 | 20 521.0 | 22 958.0 | 22 967.0 | 23 211.0 | 21 849.0 | 22 801.0 | 23 988.0 |
| Środki pieniężne i Inwestycje | 1 446.0 | 3 486.0 | 3 202.0 | 3 300.0 | 1 090.0 | 1 452.0 | 1 269.0 | 2 895.0 | 1 837.0 | 2 216.0 | 2 452.0 | 2 941.0 | 2 861.0 | 2 393.0 | 1 181.0 | 897.0 | 772.0 | 991.0 | 1 167.0 | 2 539.0 | 1 514.0 | 1 988.0 | 2 855.0 | 3 585.0 | 3 160.0 | 2 933.0 | 2 745.0 | 2 727.0 | 3 604.0 | 1 883.0 | 1 775.0 | 2 430.0 | 2 547.0 | 2 440.0 | 3 673.0 | 3 551.0 | 1 442.0 | 2 790.0 | 2 523.0 | 3 151.0 | 2 483.0 | 1 803.0 | 1 293.0 |
| Zapasy | 2 882.0 | 3 087.0 | 3 032.0 | 3 237.0 | 4 962.0 | 5 223.0 | 5 136.0 | 4 852.0 | 4 670.0 | 5 074.0 | 4 941.0 | 4 803.0 | 4 487.0 | 3 196.0 | 3 038.0 | 3 050.0 | 2 997.0 | 3 285.0 | 3 599.0 | 3 474.0 | 3 619.0 | 3 539.0 | 3 521.0 | 3 293.0 | 3 545.0 | 3 256.0 | 3 119.0 | 2 903.0 | 2 981.0 | 3 144.0 | 3 431.0 | 3 113.0 | 3 088.0 | 3 471.0 | 3 498.0 | 3 312.0 | 3 132.0 | 3 278.0 | 3 097.0 | 3 234.0 | 3 474.0 | 3 599.0 | 3 699.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 446.0 | 3 486.0 | 3 202.0 | 3 300.0 | 1 090.0 | 1 452.0 | 1 269.0 | 2 895.0 | 1 837.0 | 2 216.0 | 2 452.0 | 2 941.0 | 2 861.0 | 2 393.0 | 1 181.0 | 897.0 | 772.0 | 991.0 | 1 167.0 | 2 539.0 | 1 514.0 | 1 988.0 | 2 855.0 | 3 585.0 | 3 160.0 | 2 933.0 | 2 745.0 | 2 727.0 | 3 604.0 | 1 883.0 | 1 775.0 | 2 430.0 | 2 547.0 | 2 440.0 | 3 673.0 | 3 551.0 | 1 442.0 | 2 790.0 | 2 523.0 | 3 151.0 | 2 483.0 | 1 803.0 | 1 293.0 |
| Należności krótkoterminowe | 1 562.0 | 1 945.0 | 2 016.0 | 2 215.0 | 1 745.0 | 2 715.0 | 2 778.0 | 2 840.0 | 1 653.0 | 2 718.0 | 2 554.0 | 2 848.0 | 1 467.0 | 2 715.0 | 2 675.0 | 2 691.0 | 2 402.0 | 3 097.0 | 2 611.0 | 2 904.0 | 1 281.0 | 3 166.0 | 1 453.0 | 1 491.0 | 880.0 | 1 889.0 | 1 608.0 | 1 520.0 | 780.0 | 2 599.0 | 2 309.0 | 2 622.0 | 2 117.0 | 3 271.0 | 3 466.0 | 3 817.0 | 2 312.0 | 3 523.0 | 3 282.0 | 3 221.0 | 2 222.0 | 3 821.0 | 3 653.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 452.0 | 952.0 | 1 095.0 | 956.0 | 502.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 750.0 | 750.0 | 750.0 | 1 240.0 | 1 500.0 | 1 300.0 | 900.0 | 900.0 | 1 250.0 | 1 250.0 | 500.0 | 1 000.0 | 500.0 | 506.0 | 506.0 | 6.0 | 6.0 | 500.0 | 0.0 | 0.0 | 118.0 | 115.0 | 283.0 | 168.0 | 168.0 | 168.0 | 142.0 | 142.0 | 643.0 | 1 643.0 | 3 118.0 |
| Zobowiązania krótkoterminowe | 11 112.0 | 11 567.0 | 12 624.0 | 12 980.0 | 14 057.0 | 14 912.0 | 15 595.0 | 14 425.0 | 12 542.0 | 13 597.0 | 13 641.0 | 13 084.0 | 12 637.0 | 13 974.0 | 13 881.0 | 15 204.0 | 14 398.0 | 15 403.0 | 15 132.0 | 15 515.0 | 13 972.0 | 15 652.0 | 14 888.0 | 15 201.0 | 13 933.0 | 14 717.0 | 15 242.0 | 15 026.0 | 13 997.0 | 16 047.0 | 16 479.0 | 16 347.0 | 15 887.0 | 16 982.0 | 17 704.0 | 17 193.0 | 16 937.0 | 17 699.0 | 18 493.0 | 17 810.0 | 19 420.0 | 21 187.0 | 24 354.0 |
| Rozliczenia międzyokresowe | 5 790.0 | 5 548.0 | 5 549.0 | 5 339.0 | 6 988.0 | 6 856.0 | 7 236.0 | 6 830.0 | 6 776.0 | 6 572.0 | 6 460.0 | 6 195.0 | 6 752.0 | 6 550.0 | 6 413.0 | 6 489.0 | 6 491.0 | 6 796.0 | 6 766.0 | 6 777.0 | 7 054.0 | 7 205.0 | 7 481.0 | 7 354.0 | 7 545.0 | 7 255.0 | 7 379.0 | 7 515.0 | 8 107.0 | 7 902.0 | 8 077.0 | 8 059.0 | 8 488.0 | 8 336.0 | 8 184.0 | 7 936.0 | 9 190.0 | 8 745.0 | 9 181.0 | 9 051.0 | 0.0 | 0.0 | 9 861.0 |
| Zobowiązania długoterminowe | 22 561.0 | 24 665.0 | 24 242.0 | 23 824.0 | 31 974.0 | 32 069.0 | 31 816.0 | 31 884.0 | 33 658.0 | 33 654.0 | 33 721.0 | 33 687.0 | 34 493.0 | 32 771.0 | 30 765.0 | 29 289.0 | 29 029.0 | 29 759.0 | 29 812.0 | 29 823.0 | 30 385.0 | 30 109.0 | 30 929.0 | 30 586.0 | 30 739.0 | 30 387.0 | 30 327.0 | 27 186.0 | 25 917.0 | 25 461.0 | 23 847.0 | 23 717.0 | 27 727.0 | 27 994.0 | 30 034.0 | 30 199.0 | 28 684.0 | 30 614.0 | 30 408.0 | 30 510.0 | 29 864.0 | 28 799.0 | 29 182.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 22 561.0 | 24 665.0 | 24 242.0 | 23 824.0 | 31 974.0 | 32 069.0 | 31 816.0 | 31 884.0 | 33 658.0 | 33 654.0 | 33 721.0 | 33 687.0 | 34 493.0 | 32 771.0 | 30 765.0 | 29 289.0 | 29 029.0 | 29 759.0 | 29 812.0 | 29 823.0 | 30 385.0 | 30 109.0 | 30 929.0 | 30 586.0 | 30 739.0 | 30 387.0 | 30 327.0 | 27 186.0 | 25 917.0 | 25 461.0 | 23 847.0 | 23 717.0 | 27 727.0 | 27 994.0 | 30 034.0 | 30 199.0 | 28 684.0 | 30 614.0 | 30 408.0 | 30 510.0 | 29 864.0 | 28 799.0 | 29 182.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 139.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 812.0 | 815.0 | 818.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 862.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 33 673.0 | 36 232.0 | 36 866.0 | 36 804.0 | 46 031.0 | 46 981.0 | 47 411.0 | 46 309.0 | 46 200.0 | 47 251.0 | 47 362.0 | 46 771.0 | 47 130.0 | 46 745.0 | 44 646.0 | 44 493.0 | 43 427.0 | 45 162.0 | 44 944.0 | 45 338.0 | 44 357.0 | 45 761.0 | 45 817.0 | 45 787.0 | 44 672.0 | 45 104.0 | 45 569.0 | 42 212.0 | 39 914.0 | 41 508.0 | 40 326.0 | 40 064.0 | 43 614.0 | 44 976.0 | 47 738.0 | 47 392.0 | 45 621.0 | 48 313.0 | 48 901.0 | 48 320.0 | 49 284.0 | 49 986.0 | 53 536.0 |
| Kapitał (fundusz) podstawowy | 314.0 | 313.0 | 309.0 | 306.0 | 303.0 | 303.0 | 301.0 | 291.0 | 289.0 | 288.0 | 286.0 | 285.0 | 284.0 | 284.0 | 283.0 | 283.0 | 281.0 | 281.0 | 281.0 | 281.0 | 280.0 | 279.0 | 278.0 | 278.0 | 279.0 | 278.0 | 276.0 | 274.0 | 271.0 | 265.0 | 264.0 | 261.0 | 254.0 | 254.0 | 251.0 | 247.0 | 240.0 | 239.0 | 237.0 | 236.0 | 234.0 | 233.0 | 232.0 |
| Zyski zatrzymane | 14 956.0 | 14 922.0 | 14 129.0 | 13 828.0 | 14 238.0 | 14 128.0 | 13 800.0 | 13 023.0 | 13 324.0 | 13 087.0 | 12 616.0 | 13 173.0 | 11 573.0 | 14 123.0 | 14 528.0 | 14 737.0 | 15 434.0 | 16 278.0 | 16 408.0 | 17 265.0 | 18 401.0 | 18 708.0 | 18 876.0 | 19 844.0 | 21 636.0 | 21 977.0 | 21 961.0 | 21 476.0 | 21 600.0 | 20 716.0 | 19 336.0 | 19 839.0 | 16 943.0 | 17 478.0 | 17 068.0 | 17 066.0 | 15 398.0 | 15 222.0 | 14 707.0 | 15 657.0 | 14 551.0 | 14 773.0 | 13 259.0 |
| Kapitał własny | 3 400.0 | 3 520.0 | 2 982.0 | 2 813.0 | 3 097.0 | 3 177.0 | 2 997.0 | 2 430.0 | 1 606.0 | 1 585.0 | 1 349.0 | 2 175.0 | (609.0) | (40.0) | 479.0 | 1 002.0 | 1 449.0 | 2 522.0 | 2 896.0 | 3 937.0 | 3 171.0 | 3 487.0 | 3 786.0 | 4 986.0 | 6 038.0 | 6 333.0 | 6 530.0 | 9 631.0 | 10 959.0 | 10 002.0 | 11 432.0 | 11 966.0 | 9 266.0 | 9 646.0 | 9 240.0 | 9 274.0 | 6 835.0 | 6 650.0 | 6 175.0 | 7 200.0 | 6 333.0 | 6 683.0 | 5 334.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 107.0 | 95.0 | 102.0 | 84.0 | 77.0 | 74.0 | 71.0 | 63.0 | 59.0 | 55.0 | 57.0 | 46.0 | 44.0 | 44.0 | 41.0 | 35.0 | 33.0 | 23.0 | 21.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 37 073.0 | 39 752.0 | 39 848.0 | 39 617.0 | 49 128.0 | 50 158.0 | 50 408.0 | 48 739.0 | 47 806.0 | 48 836.0 | 48 711.0 | 48 946.0 | 46 521.0 | 46 634.0 | 45 125.0 | 45 495.0 | 44 876.0 | 47 684.0 | 47 840.0 | 49 275.0 | 47 528.0 | 49 248.0 | 49 603.0 | 50 773.0 | 50 710.0 | 51 437.0 | 52 099.0 | 51 843.0 | 50 873.0 | 51 510.0 | 51 758.0 | 52 030.0 | 52 880.0 | 54 622.0 | 56 978.0 | 56 666.0 | 52 456.0 | 54 963.0 | 55 076.0 | 55 520.0 | 55 617.0 | 56 669.0 | 58 870.0 |
| Inwestycje | 971.0 | 0.0 | 0.0 | 0.0 | 1 300.0 | 0.0 | 0.0 | 0.0 | 1 400.0 | 0.0 | 0.0 | 0.0 | 1 400.0 | 0.0 | 0.0 | 0.0 | 1 200.0 | 0.0 | 0.0 | 0.0 | 1 200.0 | 0.0 | 0.0 | 0.0 | 784.0 | 0.0 | 675.0 | 669.0 | 3 434.0 | 632.0 | 630.0 | 627.0 | 2 903.0 | 612.0 | 610.0 | 613.0 | 3 114.0 | 611.0 | 620.0 | 628.0 | 0.0 | 0.0 | 0.0 |
| Dług | 6 169.0 | 8 404.0 | 8 402.0 | 8 412.0 | 15 261.0 | 15 276.0 | 14 809.0 | 14 304.0 | 14 282.0 | 14 276.0 | 14 283.0 | 14 268.0 | 14 263.0 | 14 223.0 | 14 229.0 | 14 726.0 | 14 104.0 | 13 921.0 | 13 537.0 | 13 552.0 | 12 654.0 | 12 689.0 | 12 674.0 | 12 675.0 | 12 169.0 | 12 163.0 | 12 171.0 | 11 674.0 | 11 676.0 | 11 645.0 | 11 644.0 | 11 480.0 | 15 429.0 | 15 600.0 | 17 545.0 | 17 389.0 | 17 459.0 | 19 418.0 | 19 257.0 | 19 321.0 | 643.0 | 1 643.0 | 3 118.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 446.0 | 3 486.0 | 3 202.0 | 3 300.0 | 1 090.0 | 1 452.0 | 1 269.0 | 2 895.0 | 1 837.0 | 2 216.0 | 2 452.0 | 2 941.0 | 2 861.0 | 2 393.0 | 1 181.0 | 897.0 | 772.0 | 991.0 | 1 167.0 | 2 539.0 | 1 514.0 | 1 988.0 | 2 855.0 | 3 585.0 | 3 160.0 | 2 933.0 | 2 745.0 | 2 727.0 | 3 604.0 | 1 883.0 | 1 775.0 | 2 430.0 | 2 547.0 | 2 440.0 | 3 673.0 | 3 551.0 | 1 442.0 | 2 790.0 | 2 523.0 | 3 151.0 | 2 483.0 | 1 803.0 | 1 293.0 |
| Dług netto | 4 723.0 | 4 918.0 | 5 200.0 | 5 112.0 | 14 171.0 | 13 824.0 | 13 540.0 | 11 409.0 | 12 445.0 | 12 060.0 | 11 831.0 | 11 327.0 | 11 402.0 | 11 830.0 | 13 048.0 | 13 829.0 | 13 332.0 | 12 930.0 | 12 370.0 | 11 013.0 | 11 140.0 | 10 701.0 | 9 819.0 | 9 090.0 | 9 009.0 | 9 230.0 | 9 426.0 | 8 947.0 | 8 072.0 | 9 762.0 | 9 869.0 | 9 050.0 | 12 882.0 | 13 160.0 | 13 872.0 | 13 838.0 | 16 017.0 | 16 628.0 | 16 734.0 | 16 170.0 | (1 840.0) | (160.0) | 1 825.0 |
| Ticker | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT | LMT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |