Wall Street Experts

Liberty Latin America Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 771.0 2 785.8 3 246.8 3 259.9 3 267.5 3 261.0 14 284.4 14 153.3 14 192.1 14 217.1 14 172.9 13 811.2 13 616.9 13 699.0 14 031.1 13 951.4 13 446.6 13 643.7 13 907.0 13 542.3 14 937.5 15 198.5 14 774.5 14 597.9 15 230.0 15 549.1 15 497.9 15 996.6 15 386.0 15 230.8 14 970.1 15 062.9 13 575.2 13 421.2 13 410.9 13 308.5 13 594.6 13 272.7 13 150.5 12 728.3 12 800.0 0.0
Aktywa trwałe 2 438.9 2 485.6 2 754.3 2 858.2 2 828.5 2 807.2 12 762.4 12 767.6 12 678.4 12 711.4 12 733.7 12 456.2 12 242.1 12 296.7 12 398.3 12 250.0 11 801.8 12 094.8 11 927.8 11 609.8 12 882.3 12 743.2 12 233.2 12 192.3 13 278.1 13 140.5 12 977.0 13 971.9 13 319.8 13 207.0 12 616.9 12 954.3 11 496.3 11 428.2 11 319.5 11 337.9 11 182.4 11 171.3 11 086.1 10 661.2 10 668.5 0.0
Rzeczowe aktywa trwałe netto 824.6 812.9 896.4 858.0 843.5 895.9 3 822.1 3 819.8 3 860.9 3 932.8 4 051.4 4 052.3 4 169.2 4 236.2 4 210.7 4 182.6 4 236.9 4 381.1 4 361.6 4 282.0 4 301.1 4 163.5 4 155.4 4 149.8 4 911.4 4 891.3 4 873.1 4 246.9 4 168.4 4 136.4 4 123.9 4 275.0 4 293.6 4 269.5 4 257.5 4 254.7 4 205.7 4 149.7 4 096.9 4 038.5 4 062.4 0.0
Wartość firmy 787.3 774.2 816.5 781.9 775.6 798.0 6 391.1 6 329.4 6 302.6 6 154.4 6 081.9 5 848.4 5 673.6 5 663.6 5 602.6 5 544.9 5 133.3 5 225.4 5 182.8 4 973.0 4 906.4 4 808.3 4 502.3 4 503.7 4 885.5 4 814.1 4 775.2 4 561.6 3 948.0 3 927.6 3 367.8 3 416.6 3 421.3 3 463.8 3 459.0 3 469.8 3 483.4 3 502.7 3 473.4 2 987.9 2 981.0 0.0
Wartości niematerialne i prawne 70.7 68.5 124.6 121.1 117.4 113.6 1 347.5 1 290.9 1 234.5 1 331.1 1 276.9 1 227.0 1 881.6 1 817.5 1 763.0 1 709.6 1 728.2 1 683.6 1 631.4 1 548.4 1 530.0 1 478.8 1 436.0 1 386.8 2 324.5 2 270.4 2 220.3 2 468.0 2 381.0 2 327.4 2 282.3 2 310.1 2 280.9 2 252.6 2 207.1 2 170.1 2 134.4 2 098.9 2 060.3 2 245.3 2 227.6 0.0
Wartość firmy i wartości niematerialne i prawne 858.0 842.7 941.1 903.0 893.0 911.6 7 738.6 7 620.3 7 537.1 7 485.5 7 358.8 7 075.4 7 555.2 7 481.1 7 365.6 7 254.5 6 861.5 6 909.0 6 814.2 6 521.4 6 436.4 6 287.1 5 938.3 5 890.5 7 210.0 7 084.5 6 995.5 7 029.6 6 329.0 6 255.0 5 650.1 5 726.7 5 702.2 5 716.4 5 666.1 5 639.9 5 617.8 5 601.6 5 533.7 5 233.2 5 208.6 0.0
Należności netto 124.6 116.9 115.6 95.5 91.5 92.0 510.2 508.0 617.8 525.2 539.7 541.1 556.5 581.2 562.4 571.5 607.3 660.7 699.8 629.0 585.2 572.0 516.2 505.9 560.7 563.4 591.6 641.0 652.8 667.8 730.7 690.3 802.6 823.8 855.3 839.7 903.3 903.3 923.3 920.0 919.7 0.0
Inwestycje długoterminowe 101.2 0.0 189.4 310.4 291.7 210.5 0.9 93.9 95.0 95.3 97.1 97.7 131.4 100.6 126.9 155.2 194.1 67.5 48.1 191.5 240.9 312.5 45.2 49.2 42.4 20.6 1.8 14.1 25.3 128.8 166.4 261.1 224.2 168.6 212.0 245.8 157.4 189.7 189.2 0.0 0.0 0.0
Aktywa obrotowe 332.1 300.2 492.5 401.7 439.0 453.8 1 522.0 1 385.7 1 513.7 1 505.7 1 439.2 1 355.0 1 374.8 1 402.3 1 632.8 1 701.4 1 644.8 1 548.9 1 979.2 1 932.5 2 055.2 2 455.3 2 541.3 2 405.6 1 951.9 2 408.6 2 520.9 2 024.7 2 066.2 2 023.8 2 353.2 2 108.6 2 078.9 1 993.0 2 091.4 1 970.6 2 412.2 2 101.4 2 064.4 2 067.1 2 131.5 0.0
Środki pieniężne i Inwestycje 107.1 80.0 232.9 238.6 274.5 295.6 500.6 471.0 552.6 527.1 598.9 531.0 529.9 510.6 738.0 525.1 631.0 568.8 957.4 1 004.1 1 183.8 1 593.3 1 752.4 1 611.9 894.2 1 305.6 1 311.1 917.0 956.7 856.6 1 030.7 769.2 781.0 671.8 632.9 571.6 988.6 668.5 598.6 588.6 654.3 0.0
Zapasy 26.5 0.0 43.1 37.7 28.2 24.4 85.1 111.5 93.8 91.0 115.7 91.2 58.1 64.8 59.3 343.1 73.2 59.3 65.0 67.3 58.9 63.7 53.5 62.2 62.6 68.4 91.0 84.0 67.7 72.3 81.6 87.5 65.1 76.6 223.4 193.0 (91.9) (95.3) (95.7) 0.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 11.8 7.2 6.2 6.2 6.9 9.1 6.3 10.0 2.9 16.5 8.0 18.2 30.7 14.6 6.8 14.5 23.4 20.4 3.2 3.4 0.7 0.6 0.5 0.0 15.1 10.6 39.4 67.6 91.3 86.1 133.1 101.6 91.9 95.3 95.7 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 107.1 80.0 232.9 238.6 274.5 295.6 500.6 471.0 552.6 527.1 598.9 531.0 529.9 510.6 738.0 525.1 631.0 568.8 957.4 1 004.1 1 183.8 1 593.3 1 752.4 1 611.9 894.2 1 305.6 1 311.1 917.0 956.7 856.6 1 030.7 769.2 781.0 671.8 632.9 571.6 988.6 668.5 598.6 588.6 654.3 0.0
Należności krótkoterminowe 79.3 75.8 71.9 65.3 54.2 65.9 226.7 249.2 219.4 228.9 261.0 280.3 286.8 276.7 275.0 276.7 297.4 321.8 352.1 295.3 346.6 272.4 270.2 269.6 425.3 364.9 366.1 253.0 398.0 349.2 318.5 412.2 525.1 426.4 408.1 404.5 424.4 365.8 320.4 286.7 441.9 330.9
Dług krótkoterminowy 0.7 0.0 0.9 0.8 0.8 0.7 148.8 158.7 150.8 145.1 200.1 254.1 263.3 212.3 395.3 381.7 302.5 730.8 172.4 181.6 180.2 281.2 186.5 284.4 225.1 162.8 164.6 233.4 188.3 196.6 236.0 283.6 303.6 445.2 493.7 724.9 666.2 553.1 674.8 637.8 553.2 629.5
Zobowiązania krótkoterminowe 427.9 406.9 434.4 390.0 399.6 456.1 1 350.1 1 258.0 1 351.4 1 251.9 1 377.3 1 420.1 1 586.9 1 595.3 1 786.3 1 792.5 1 608.7 1 751.7 1 625.3 1 523.3 1 576.0 1 548.4 1 517.2 1 585.1 1 705.0 1 666.3 1 690.0 1 355.9 1 514.5 1 360.0 1 519.8 1 590.8 1 761.9 1 687.0 1 760.0 1 930.0 2 132.6 1 879.7 1 900.0 1 948.4 2 043.9 1 913.3
Rozliczenia międzyokresowe 44.5 0.0 51.0 46.9 45.8 49.1 180.5 179.5 181.1 178.8 196.3 189.0 192.7 159.3 159.9 165.3 161.7 168.6 169.1 163.4 160.9 137.8 136.2 138.0 184.9 168.7 166.8 136.1 148.0 160.7 161.6 143.4 151.7 154.1 152.3 150.8 167.1 131.2 125.6 126.5 116.3 108.0
Zobowiązania długoterminowe 2 274.0 2 271.8 2 588.0 2 592.3 2 598.2 2 590.4 6 943.5 7 117.0 7 107.3 7 172.1 7 220.1 7 279.3 7 339.4 7 506.8 7 683.4 7 673.6 7 714.5 7 773.7 8 277.8 8 087.3 9 381.6 9 840.7 9 977.4 9 485.1 10 081.3 10 346.5 10 271.9 10 916.3 10 958.1 10 915.9 10 981.4 10 946.2 9 247.2 9 212.0 9 258.0 8 949.8 9 152.3 9 114.0 9 056.8 9 013.7 9 130.1 9 158.5
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 533.4 516.6 567.5 570.5 543.0 473.6 440.4 389.8 401.8 390.8 404.1 361.5 619.9 627.8 638.7 698.1 696.3 699.2 687.5 703.8 691.2 677.2 688.9 674.7 630.6 630.3 612.6 476.7 580.3 570.2
Zobowiązania długoterminowe 2 274.0 2 271.8 2 588.0 2 592.3 2 598.2 2 590.4 6 943.5 7 117.0 7 107.3 7 172.1 7 220.1 7 279.3 7 339.4 7 506.8 7 683.4 7 673.6 7 714.5 7 773.7 8 277.8 8 087.3 9 381.6 9 840.7 9 977.4 9 485.1 10 081.3 10 346.5 10 271.9 10 916.3 10 958.1 10 915.9 10 981.4 10 946.2 9 247.2 9 212.0 9 258.0 8 949.8 9 152.3 9 114.0 9 056.8 9 013.7 9 130.1 9 158.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 13.9 13.7 12.1 (288.0) 0.0 0.0 0.0 0.0 365.4 0.0 0.0 0.0 0.0 0.0 0.0 63.2 11.4 11.5 78.9 86.3 78.8 69.6 75.6 79.2 91.9 89.1 83.4 84.3 570.2 87.6 88.2 87.5 0.0
Zobowiązania ogółem 2 701.9 2 678.7 3 022.4 2 982.3 2 997.8 3 046.5 8 293.6 8 375.0 8 458.7 8 424.0 8 597.4 8 699.4 8 926.3 9 102.1 9 469.7 9 466.1 9 323.2 9 525.4 9 903.1 9 610.6 10 957.6 11 389.1 11 494.6 11 070.2 11 786.3 12 012.8 11 961.9 12 272.2 12 472.6 12 275.9 12 501.2 12 537.0 11 009.1 10 899.0 11 018.0 10 879.8 11 284.9 10 993.7 10 956.8 10 962.1 11 174.0 11 071.8
Kapitał (fundusz) podstawowy 20.2 56.4 163.7 217.1 206.4 151.4 4 495.0 4 298.4 0.0 4 193.9 4 096.7 3 699.7 1.7 1.7 1.7 1.7 1.8 1.8 1.8 1.8 1.8 1.8 1.8 2.3 2.3 2.3 2.3 2.3 2.3 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 0.0 2.4 0.0
Zyski zatrzymane 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 196.3 0.0 0.0 0.0 (1 010.7) (1 066.3) (1 108.5) (1 134.0) (1 367.0) (1 408.7) (1 524.7) (1 489.4) (1 447.1) (1 628.0) (2 021.0) (2 105.6) (2 134.5) (2 046.7) (2 042.3) (1 964.1) (2 677.9) (2 594.3) (3 067.3) (3 004.2) (2 869.5) (2 919.2) (2 881.0) (2 838.9) (2 941.7) (2 942.2) (2 984.9) (3 420.7) (3 598.7) (3 735.1)
Kapitał własny 69.1 107.1 224.4 277.6 269.7 214.5 5 990.8 5 778.3 5 733.4 5 793.1 5 575.5 5 111.8 4 690.6 4 596.9 4 561.4 4 485.3 4 123.4 4 118.3 4 003.9 3 931.7 3 979.9 3 809.4 3 279.9 3 527.7 3 443.7 3 536.3 3 536.0 3 724.4 2 913.4 2 954.9 2 468.9 2 525.9 2 566.1 2 522.2 2 392.9 2 428.7 2 309.7 2 279.0 2 193.7 1 766.2 1 626.0 0.0
Udziały mniejszościowe 48.9 50.7 60.7 60.5 63.3 63.1 1 495.8 1 479.9 1 480.8 1 599.2 1 478.8 1 412.1 1 361.0 1 350.2 1 351.8 1 358.4 1 010.8 1 023.2 1 024.7 907.6 870.1 866.1 758.4 751.3 729.0 730.4 725.3 768.2 677.4 686.9 650.5 649.7 648.7 625.7 567.2 561.1 546.2 545.6 541.8 539.4 505.0 503.9
Pasywa 2 771.0 2 785.8 3 246.8 3 259.9 3 267.5 3 261.0 14 284.4 14 153.3 14 192.1 14 217.1 14 172.9 13 811.2 13 616.9 13 699.0 14 031.1 13 951.4 13 446.6 13 643.7 13 907.0 13 542.3 14 937.5 15 198.5 14 774.5 14 597.9 15 230.0 15 549.1 15 497.9 15 996.6 15 386.0 15 230.8 14 970.1 15 062.9 13 575.2 13 421.2 13 410.9 13 308.5 13 594.6 13 272.7 13 150.5 12 728.3 12 800.0 12 597.5
Inwestycje 101.2 0.0 189.4 310.4 303.5 217.7 0.9 93.9 95.0 95.3 97.1 97.7 134.3 117.1 134.9 173.4 224.8 82.1 54.9 206.0 264.3 332.9 48.4 52.6 43.1 20.6 1.8 14.1 25.3 128.8 166.4 261.1 224.2 168.6 212.0 245.8 249.3 189.7 189.2 0.0 0.0 0.0
Dług 2 073.5 2 072.7 2 334.4 2 334.5 2 334.8 2 300.9 5 987.7 6 011.2 6 047.9 6 123.4 6 207.5 6 338.1 6 371.5 6 419.4 6 652.9 6 629.8 6 682.1 6 747.8 7 033.0 7 087.9 8 370.0 8 829.9 8 841.0 8 459.8 8 357.2 8 782.9 8 794.3 7 597.6 7 647.9 7 672.6 7 864.8 7 927.1 7 957.4 8 007.1 8 047.5 7 998.1 8 264.2 8 621.3 8 631.5 8 244.1 8 167.7 8 263.3
Środki pieniężne i inne aktywa pieniężne 107.1 80.0 232.9 238.6 274.5 295.6 500.6 471.0 552.6 527.1 598.9 531.0 529.9 510.6 738.0 525.1 631.0 568.8 957.4 1 004.1 1 183.8 1 593.3 1 752.4 1 611.9 894.2 1 305.6 1 311.1 917.0 956.7 856.6 1 030.7 769.2 781.0 671.8 632.9 571.6 988.6 668.5 598.6 588.6 654.3 0.0
Dług netto 1 966.4 1 992.7 2 101.5 2 095.9 2 060.3 2 005.3 5 487.1 5 540.2 5 495.3 5 596.3 5 608.6 5 807.1 5 841.6 5 908.8 5 914.9 6 104.7 6 051.1 6 179.0 6 075.6 6 083.8 7 186.2 7 236.6 7 088.6 6 847.9 7 463.0 7 477.3 7 483.2 6 680.6 6 691.2 6 816.0 6 834.1 7 157.9 7 176.4 7 335.3 7 414.6 7 426.5 7 275.6 7 952.8 8 032.9 7 655.5 7 513.4 8 263.3
Ticker LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA LILA
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD