Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 6 480.4 | 6 596.1 | 6 933.1 | 7 045.5 | 6 983.6 | 6 950.6 | 7 047.4 | 7 034.5 | 7 070.4 | 7 035.4 | 7 155.4 | 7 129.0 | 7 189.5 | 7 225.4 | 7 063.1 | 7 081.6 | 7 148.1 | 7 208.5 | 7 238.9 | 7 198.8 | 7 237.5 | 6 994.0 | 7 107.0 | 7 001.9 | 7 011.8 | 7 030.0 | 6 823.4 | 6 904.9 | 6 968.9 | 7 015.5 | 6 940.4 | 7 031.6 | 7 101.3 | 7 171.0 | 7 187.8 | 7 148.6 | 7 212.6 | 7 232.6 |
Aktywa trwałe | 6 317.0 | 6 423.1 | 6 770.6 | 6 858.6 | 6 795.2 | 6 764.4 | 6 889.2 | 6 875.2 | 6 902.4 | 6 861.8 | 6 992.2 | 6 975.0 | 7 027.2 | 7 002.9 | 6 897.6 | 6 477.5 | 6 989.2 | 6 468.6 | 7 067.6 | 7 054.8 | 7 090.3 | 6 794.5 | 6 884.2 | 6 453.2 | 6 789.4 | 6 813.5 | 6 603.5 | 6 642.8 | 6 703.9 | 6 813.4 | 6 715.1 | 6 776.8 | 6 903.5 | 6 963.5 | 6 998.0 | 6 960.2 | 7 025.1 | 7 044.4 |
Rzeczowe aktywa trwałe netto | 5 941.6 | 5 941.6 | 6 328.0 | 6 324.6 | 6 326.1 | 6 327.9 | 6 378.5 | 6 377.1 | 6 378.3 | 6 374.6 | 6 426.6 | 6 427.6 | 6 431.2 | 6 430.7 | 6 458.0 | 6 457.3 | 6 457.2 | 6 457.1 | 6 482.2 | 6 484.2 | 6 488.9 | 6 359.9 | 6 442.6 | 6 447.0 | 6 460.9 | 6 492.3 | 6 356.6 | 6 413.4 | 6 441.6 | 6 466.5 | 6 392.5 | 6 451.1 | 6 466.6 | 6 482.7 | 6 473.9 | 6 476.3 | 6 473.7 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 79.2 | 30.8 | 41.7 | 52.0 | 55.3 | 46.7 | 49.6 | 54.2 | 58.9 | 55.2 | 53.6 | 58.5 | 55.9 | 50.6 | 53.8 | 59.3 | 56.2 | 67.5 | 51.4 | 45.7 | 42.5 | 92.7 | 96.6 | 99.4 | 111.3 | 100.1 | 105.2 | 116.0 | 93.5 | 94.9 | 99.5 | 93.5 | 75.6 | 78.1 | 65.0 | 60.1 | 63.5 | 63.5 |
Inwestycje długoterminowe | 322.4 | 432.1 | 395.6 | 491.7 | 429.7 | 400.1 | 459.1 | 453.6 | 482.9 | 454.5 | 533.0 | 518.2 | 569.6 | 549.7 | 417.6 | 451.2 | 517.3 | 492.3 | 576.4 | 562.9 | 583.1 | 426.5 | 434.6 | 287.8 | 322.8 | 315.8 | 240.8 | 223.8 | 256.8 | 341.1 | 316.4 | 319.1 | 430.1 | 474.6 | 517.8 | 477.6 | 545.4 | 571.3 |
Aktywa obrotowe | 163.4 | 173.0 | 162.6 | 186.8 | 188.4 | 186.1 | 158.2 | 159.3 | 168.0 | 173.6 | 163.2 | 154.1 | 162.2 | 222.5 | 165.4 | 603.9 | 158.9 | 740.0 | 171.3 | 144.0 | 147.2 | 199.4 | 222.8 | 548.9 | 222.4 | 216.5 | 219.9 | 262.1 | 265.1 | 202.1 | 225.3 | 254.8 | 117.5 | 207.5 | 189.8 | 188.4 | 187.6 | 188.2 |
Środki pieniężne i Inwestycje | 68.9 | 127.8 | 108.6 | 113.0 | 110.7 | 118.8 | 106.4 | 100.0 | 103.0 | 114.4 | 107.9 | 89.3 | 99.4 | 166.8 | 107.9 | 543.4 | 96.1 | 667.8 | 116.3 | 97.4 | 101.7 | 102.3 | 122.6 | 448.4 | 107.1 | 111.9 | 111.3 | 145.4 | 167.6 | 98.8 | 121.0 | 160.9 | 117.5 | 125.2 | 120.2 | 128.1 | 117.8 | 115.4 |
Zapasy | 6.5 | 4.7 | 2.8 | 5.6 | 6.1 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (562.9) | (583.1) | (426.5) | (434.6) | (287.8) | (322.8) | (315.8) | 0.0 | (223.8) | 0.0 | (341.1) | (316.4) | (319.1) | (430.1) | (474.6) | (517.8) | (477.6) | (545.4) | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 518.0 | 0.0 | 0.0 | 0.0 | 451.0 | 0.0 | 492.3 | 0.0 | 563.0 | 583.1 | 426.5 | 434.6 | 288.0 | 322.8 | 315.8 | 0.0 | 223.8 | 0.0 | 341.1 | 316.4 | 319.1 | 430.1 | 474.6 | 517.8 | 477.6 | 545.4 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 68.9 | 127.8 | 108.6 | 113.0 | 110.7 | 118.8 | 106.4 | 100.0 | 103.0 | 114.4 | 107.9 | 89.3 | 99.4 | 166.8 | 107.9 | 92.4 | 96.1 | 175.5 | 116.3 | 97.4 | 101.7 | 102.3 | 122.6 | 160.4 | 107.1 | 111.9 | 111.3 | 145.4 | 167.6 | 98.8 | 121.0 | 160.9 | 117.5 | 125.2 | 120.2 | 128.1 | 117.8 | 115.4 |
Należności krótkoterminowe | 45.7 | 45.8 | 45.5 | 47.3 | 44.9 | 44.5 | 33.3 | 34.0 | 33.2 | 31.0 | 30.0 | 42.3 | 37.5 | 31.6 | 34.2 | 50.6 | 36.4 | 33.3 | 31.7 | 42.9 | 21.4 | 21.3 | 26.5 | 26.4 | 21.3 | 22.3 | 13.3 | 23.9 | 20.5 | 27.2 | 27.7 | 35.8 | 32.9 | 34.2 | 33.0 | 37.9 | 25.9 | 45.0 |
Dług krótkoterminowy | (208.6) | (201.6) | (200.0) | (187.3) | (132.1) | (209.7) | 0.0 | 0.0 | 0.0 | 0.0 | (267.8) | 32.0 | 34.0 | 35.0 | 36.0 | 0.0 | 0.0 | 30.0 | 30.0 | 300.0 | 300.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 50.0 | 0.0 | 0.0 | 49.0 | 49.0 | 50.0 | 0.0 | 50.0 | 50.0 | 358.7 | 50.0 | 50.0 |
Zobowiązania krótkoterminowe | 311.8 | 325.6 | 347.0 | 367.9 | 450.3 | 361.6 | 341.5 | 356.9 | 360.9 | 331.8 | 155.4 | 407.1 | 486.8 | 467.8 | 415.1 | 398.1 | 467.0 | 459.5 | 420.9 | 681.9 | 679.1 | 347.3 | 340.0 | 324.3 | 318.9 | 331.6 | 298.7 | 310.9 | 315.0 | 369.3 | 313.7 | 326.6 | 405.7 | 424.9 | 374.0 | 396.6 | 476.1 | 486.8 |
Rozliczenia międzyokresowe | 235.9 | 239.4 | 241.3 | 246.5 | 252.8 | 254.2 | 257.9 | 261.5 | 257.6 | 263.5 | 267.8 | 285.6 | 290.8 | 293.1 | 293.5 | 296.8 | 301.3 | 313.7 | 312.8 | 316.6 | 321.8 | 303.3 | 289.4 | 280.6 | 276.0 | 276.0 | 275.8 | 272.8 | 274.4 | 266.8 | 268.9 | 268.5 | 284.2 | 302.8 | 322.0 | 326.4 | 331.4 | 331.6 |
Zobowiązania długoterminowe | 1 085.3 | 1 084.5 | 1 083.8 | 1 084.0 | 1 084.9 | 1 086.0 | 1 098.9 | 1 092.8 | 1 094.2 | 1 092.9 | 1 355.1 | 1 059.0 | 1 048.6 | 1 036.9 | 827.7 | 911.3 | 911.6 | 905.4 | 875.2 | 611.7 | 610.3 | 842.9 | 862.0 | 845.8 | 842.5 | 868.9 | 837.0 | 838.0 | 838.4 | 838.8 | 841.8 | 845.2 | 820.3 | 792.8 | 797.4 | 747.9 | 749.4 | 693.1 |
Rezerwy z tytułu odroczonego podatku | (8.2) | (7.2) | (22.6) | (18.9) | (36.8) | (24.4) | (257.9) | (261.5) | (257.6) | (263.5) | 0.0 | (285.6) | (290.8) | (293.1) | (293.5) | (296.8) | (301.3) | (313.7) | (312.8) | (316.6) | (321.8) | 0.0 | 0.0 | 0.0 | (1.1) | (8.3) | (11.9) | (272.8) | (16.0) | (266.8) | (268.9) | (268.5) | (284.2) | (302.8) | (322.0) | (395.7) | (425.3) | (436.1) |
Zobowiązania długoterminowe | 1 085.3 | 1 084.5 | 1 083.8 | 1 084.0 | 1 084.9 | 1 086.0 | 1 098.9 | 1 092.8 | 1 094.2 | 1 092.9 | 1 355.1 | 1 059.0 | 1 048.6 | 1 036.9 | 827.7 | 911.3 | 911.6 | 905.4 | 875.2 | 611.7 | 610.3 | 842.9 | 862.0 | 845.8 | 842.5 | 868.9 | 837.0 | 838.0 | 838.4 | 838.8 | 841.8 | 845.2 | 820.3 | 792.8 | 797.4 | 747.9 | 749.4 | 693.1 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 1.9 | 1.8 | 1.7 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 |
Zobowiązania ogółem | 1 397.1 | 1 410.1 | 1 430.7 | 1 451.9 | 1 535.1 | 1 447.6 | 1 440.3 | 1 449.7 | 1 455.1 | 1 424.8 | 1 510.5 | 1 466.2 | 1 535.4 | 1 504.7 | 1 242.9 | 1 309.4 | 1 378.7 | 1 364.8 | 1 296.1 | 1 293.6 | 1 289.4 | 1 190.2 | 1 202.0 | 1 170.1 | 1 161.4 | 1 200.5 | 1 135.7 | 1 148.9 | 1 153.3 | 1 208.1 | 1 155.5 | 1 171.8 | 1 225.9 | 1 217.8 | 1 171.4 | 1 144.5 | 1 225.5 | 1 180.0 |
Kapitał (fundusz) podstawowy | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 | 4 978.3 |
Zyski zatrzymane | 105.0 | 207.7 | 524.2 | 615.3 | 470.2 | 524.7 | 628.8 | 606.6 | 637.0 | 632.4 | 666.7 | 684.6 | 675.9 | 742.4 | 841.9 | 793.9 | 791.2 | 865.5 | 964.5 | 927.0 | 969.8 | 825.5 | 926.7 | 853.6 | 872.2 | 851.3 | 709.5 | 777.8 | 837.3 | 829.1 | 806.7 | 881.6 | 897.1 | 975.0 | 1 038.1 | 1 025.8 | 1 008.9 | 1 074.4 |
Kapitał własny | 5 083.3 | 5 185.9 | 5 502.4 | 5 593.5 | 5 448.5 | 5 503.0 | 5 607.0 | 5 584.8 | 5 615.3 | 5 610.6 | 5 645.0 | 5 662.9 | 5 654.1 | 5 720.7 | 5 820.2 | 5 772.2 | 5 769.5 | 5 843.7 | 5 942.8 | 5 905.3 | 5 948.0 | 5 803.8 | 5 905.0 | 5 831.8 | 5 850.4 | 5 829.5 | 5 687.7 | 5 756.1 | 5 815.6 | 5 807.4 | 5 784.9 | 5 859.8 | 5 875.3 | 5 953.2 | 6 016.4 | 6 004.1 | 5 987.1 | 6 052.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 6 480.4 | 6 596.1 | 6 933.1 | 7 045.5 | 6 983.6 | 6 950.6 | 7 047.4 | 7 034.5 | 7 070.4 | 7 035.4 | 7 155.4 | 7 129.0 | 7 189.5 | 7 225.4 | 7 063.1 | 7 081.6 | 7 148.1 | 7 208.5 | 7 238.9 | 7 198.8 | 7 237.5 | 6 994.0 | 7 107.0 | 7 001.9 | 7 011.8 | 7 030.0 | 6 823.4 | 6 904.9 | 6 968.9 | 7 015.5 | 6 940.4 | 7 031.6 | 7 101.3 | 7 171.0 | 7 187.8 | 7 148.6 | 7 212.6 | 7 232.6 |
Inwestycje | 322.4 | 432.1 | 395.6 | 491.7 | 429.7 | 400.1 | 459.1 | 453.6 | 482.9 | 454.5 | 533.0 | 518.2 | 569.6 | 549.7 | 417.6 | 451.0 | 517.3 | 492.3 | 576.4 | 562.9 | 583.1 | 426.5 | 434.6 | 288.0 | 322.8 | 315.8 | 240.8 | 223.8 | 256.8 | 341.1 | 316.4 | 319.1 | 430.1 | 474.6 | 517.8 | 477.6 | 545.4 | 571.3 |
Dług | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 080.0 | 1 071.9 | 1 063.8 | 855.7 | 900.0 | 900.0 | 900.0 | 900.0 | 900.0 | 900.0 | 840.0 | 839.0 | 838.0 | 836.8 | 835.8 | 834.7 | 833.8 | 834.0 | 883.3 | 834.5 | 835.2 | 810.7 | 786.0 | 786.2 | 736.5 | 736.5 | 686.7 |
Środki pieniężne i inne aktywa pieniężne | 68.9 | 127.8 | 108.6 | 113.0 | 110.7 | 118.8 | 106.4 | 100.0 | 103.0 | 114.4 | 107.9 | 89.3 | 99.4 | 166.8 | 107.9 | 92.4 | 96.1 | 175.5 | 116.3 | 97.4 | 101.7 | 102.3 | 122.6 | 160.4 | 107.1 | 111.9 | 111.3 | 145.4 | 167.6 | 98.8 | 121.0 | 160.9 | 117.5 | 125.2 | 120.2 | 128.1 | 117.8 | 115.4 |
Dług netto | 1 011.1 | 952.2 | 971.4 | 967.0 | 969.3 | 961.2 | 973.6 | 980.0 | 977.0 | 965.6 | 972.1 | 990.7 | 972.5 | 897.0 | 747.8 | 807.6 | 803.9 | 724.5 | 783.7 | 802.6 | 798.3 | 737.7 | 716.4 | 677.6 | 729.7 | 723.8 | 723.4 | 688.4 | 666.5 | 784.5 | 713.6 | 674.3 | 693.2 | 660.8 | 666.1 | 608.5 | 618.7 | 571.3 |
Ticker | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK | LHSC.BK |
Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |