Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2010 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 |
| Aktywa | 30 485.0 | 31 443.0 | 31 082.0 | 30 063.0 | 30 802.0 | 30 593.0 | 30 491.0 | 31 165.0 | 31 191.0 | 30 433.0 | 30 173.0 | 29 631.0 | 30 172.0 | 29 034.0 | 26 137.0 | 26 451.0 | 27 513.0 | 27 896.0 | 28 364.0 | 28 614.0 | 28 187.0 | 26 236.0 | 24 840.0 | 25 385.0 | 25 487.0 | 24 711.0 | 23 204.0 | 24 687.0 | 16 012.0 | 25 519.0 | 26 356.0 | 26 893.0 | 25 881.0 | 27 073.0 | 26 086.0 | 28 379.0 | 27 361.0 | 0.0 | 28 582.0 | 0.0 | 28 790.0 | 0.0 | 30 693.0 | 31 569.0 | 33 673.0 |
| Aktywa trwałe | 12 963.0 | 14 088.0 | 13 642.0 | 13 141.0 | 13 724.0 | 13 544.0 | 13 446.0 | 13 738.0 | 13 579.0 | 12 715.0 | 12 758.0 | 12 624.0 | 12 525.0 | 12 618.0 | 12 314.0 | 12 164.0 | 12 362.0 | 12 642.0 | 12 704.0 | 12 575.0 | 12 469.0 | 12 689.0 | 12 235.0 | 12 184.0 | 11 833.0 | 11 772.0 | 11 610.0 | 11 708.0 | 11 751.0 | 11 849.0 | 12 291.0 | 12 428.0 | 12 200.0 | 11 955.0 | 12 313.0 | 12 827.0 | 13 667.0 | 0.0 | 13 980.0 | 0.0 | 13 877.0 | 14 007.0 | 14 295.0 | 15 272.0 | 15 469.0 |
| Rzeczowe aktywa trwałe netto | 3 124.0 | 3 281.0 | 3 270.0 | 3 116.0 | 3 119.0 | 3 170.0 | 3 137.0 | 3 180.0 | 3 198.0 | 3 201.0 | 3 217.0 | 3 248.0 | 3 177.0 | 3 259.0 | 2 932.0 | 2 932.0 | 2 939.0 | 2 955.0 | 2 814.0 | 2 756.0 | 2 670.0 | 2 630.0 | 2 503.0 | 2 375.0 | 2 303.0 | 2 233.0 | 0.0 | 2 244.0 | 0.0 | 2 166.0 | 2 601.0 | 2 608.0 | 2 670.0 | 2 542.0 | 2 577.0 | 2 652.0 | 2 732.0 | 0.0 | 2 904.0 | 0.0 | 2 989.0 | 0.0 | 3 108.0 | 3 257.0 | 3 412.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 384.0 | 4 374.0 | 4 330.0 | 4 321.0 | 4 294.0 | 3 564.0 | 3 616.0 | 3 756.0 | 3 800.0 | 4 030.0 | 4 003.0 | 3 947.0 | 3 988.0 | 3 798.0 | 3 823.0 | 3 811.0 | 3 678.0 | 0.0 | 3 722.0 | 0.0 | 3 733.0 | 3 741.0 | 3 825.0 | 3 744.0 | 3 628.0 | 3 729.0 | 3 836.0 | 3 796.0 | 0.0 | 3 925.0 | 0.0 | 3 938.0 | 0.0 | 3 899.0 | 4 485.0 | 4 537.0 |
| Wartości niematerialne i prawne | 8 367.0 | 9 187.0 | 8 931.0 | 8 580.0 | 8 850.0 | 8 409.0 | 8 351.0 | 8 656.0 | 0.0 | 3 004.0 | 3 029.0 | 3 009.0 | 2 987.0 | 2 860.0 | 2 794.0 | 2 826.0 | 2 917.0 | 2 981.0 | 3 088.0 | 3 089.0 | 3 089.0 | 3 022.0 | 965.0 | 934.0 | 817.0 | 772.0 | 0.0 | 2 876.0 | 0.0 | 2 858.0 | 6 681.0 | 631.0 | 606.0 | 596.0 | 595.0 | 634.0 | 624.0 | 0.0 | 7 410.0 | 0.0 | 3 529.0 | 0.0 | 3 666.0 | 4 058.0 | 4 191.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 367.0 | 9 187.0 | 8 931.0 | 8 580.0 | 8 850.0 | 8 409.0 | 8 351.0 | 8 656.0 | 8 610.0 | 7 388.0 | 7 403.0 | 7 339.0 | 7 308.0 | 7 154.0 | 6 358.0 | 6 442.0 | 6 673.0 | 6 781.0 | 7 118.0 | 7 092.0 | 7 036.0 | 7 010.0 | 4 763.0 | 4 757.0 | 4 628.0 | 4 450.0 | 0.0 | 6 598.0 | 0.0 | 6 591.0 | 10 422.0 | 4 456.0 | 4 350.0 | 4 224.0 | 4 324.0 | 4 470.0 | 4 420.0 | 0.0 | 11 335.0 | 0.0 | 7 467.0 | 0.0 | 7 565.0 | 8 543.0 | 8 728.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 10 569.0 | 6 522.0 | 10 218.0 | 10 584.0 | 10 506.0 | 11 076.0 | 10 325.0 | 10 006.0 | 10 950.0 | 7 168.0 | 8 036.0 | 7 562.0 | 9 303.0 | 7 635.0 | 10 349.0 | 6 580.0 | 10 439.0 | 6 375.0 | 6 429.0 | 5 965.0 | 6 429.0 | 5 370.0 | 0.0 | 5 861.0 | 0.0 | 5 900.0 | 6 028.0 | 6 361.0 | 6 442.0 | 6 589.0 | 7 119.0 | 7 254.0 | 7 280.0 | 0.0 | 7 318.0 | 0.0 | 7 720.0 | 0.0 | 7 813.0 | 8 526.0 | 0.0 |
| Inwestycje długoterminowe | 332.0 | 0.0 | 96.0 | 0.0 | 0.0 | 56.0 | 0.0 | 0.0 | 0.0 | 227.0 | 153.0 | 229.0 | 206.0 | 63.0 | 1 722.0 | 1 412.0 | 1 379.0 | 1 654.0 | 1 420.0 | 1 415.0 | 1 463.0 | 1 813.0 | 1 157.0 | 1 141.0 | 1 073.0 | 1 142.0 | 0.0 | 856.0 | 0.0 | 1 668.0 | 1 188.0 | 1 362.0 | 1 131.0 | 1 240.0 | 1 322.0 | 1 415.0 | 1 995.0 | 0.0 | 2 226.0 | 0.0 | 2 297.0 | 0.0 | 2 203.0 | 1 786.0 | 0.0 |
| Aktywa obrotowe | 17 522.0 | 17 355.0 | 17 440.0 | 16 922.0 | 17 078.0 | 17 049.0 | 17 045.0 | 17 427.0 | 17 612.0 | 17 718.0 | 17 415.0 | 17 007.0 | 17 647.0 | 16 416.0 | 13 823.0 | 14 287.0 | 15 151.0 | 15 254.0 | 15 660.0 | 16 039.0 | 15 718.0 | 13 547.0 | 12 605.0 | 13 201.0 | 13 654.0 | 12 939.0 | 11 594.0 | 12 979.0 | 4 261.0 | 13 670.0 | 14 065.0 | 14 465.0 | 13 681.0 | 15 118.0 | 13 773.0 | 15 552.0 | 13 694.0 | 1 731.0 | 14 602.0 | 1 102.0 | 14 913.0 | 2 429.0 | 16 398.0 | 16 297.0 | 18 204.0 |
| Środki pieniężne i Inwestycje | 2 641.0 | 919.0 | 2 074.0 | 1 074.0 | 790.0 | 1 538.0 | 943.0 | 814.0 | 1 093.0 | 2 142.0 | 1 426.0 | 1 242.0 | 992.0 | 1 527.0 | 633.0 | 651.0 | 630.0 | 1 495.0 | 417.0 | 611.0 | 401.0 | 1 771.0 | 811.0 | 2 316.0 | 1 985.0 | 1 902.0 | 825.0 | 1 144.0 | 1 007.0 | 2 049.0 | 1 179.0 | 1 962.0 | 429.0 | 2 213.0 | 387.0 | 2 479.0 | 366.0 | 0.0 | 1 511.0 | 0.0 | 1 087.0 | 895.0 | 2 407.0 | 1 067.0 | 2 556.0 |
| Zapasy | 4 662.0 | 4 833.0 | 4 426.0 | 4 465.0 | 4 647.0 | 4 486.0 | 4 694.0 | 4 895.0 | 4 869.0 | 4 182.0 | 5 354.0 | 5 420.0 | 5 409.0 | 4 226.0 | 4 979.0 | 4 865.0 | 5 081.0 | 3 939.0 | 4 754.0 | 4 808.0 | 4 747.0 | 3 795.0 | 4 379.0 | 4 014.0 | 4 234.0 | 4 735.0 | 5 127.0 | 5 156.0 | 90.0 | 3 663.0 | 6 034.0 | 5 823.0 | 6 469.0 | 5 882.0 | 5 921.0 | 5 486.0 | 5 693.0 | 1 731.0 | 5 338.0 | 1 102.0 | 5 599.0 | 1 534.0 | 5 693.0 | 6 214.0 | 5 655.0 |
| Inwestycje krótkoterminowe | 11.0 | 0.0 | 220.0 | 340.0 | 289.0 | 207.0 | 0.0 | 0.0 | 165.0 | 5.0 | 71.0 | 3.0 | 3.0 | 126.0 | (610.0) | (351.0) | (367.0) | (580.0) | (472.0) | (489.0) | (483.0) | (679.0) | 0.0 | 138.0 | 143.0 | 3.0 | 0.0 | 168.0 | 0.0 | (511.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (308.0) | 0.0 | 0.0 | 51.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 630.0 | 919.0 | 1 854.0 | 734.0 | 501.0 | 1 331.0 | 943.0 | 814.0 | 1 093.0 | 2 137.0 | 1 426.0 | 1 239.0 | 989.0 | 1 527.0 | 633.0 | 651.0 | 630.0 | 1 495.0 | 417.0 | 611.0 | 401.0 | 1 771.0 | 811.0 | 2 167.0 | 1 842.0 | 1 893.0 | 825.0 | 976.0 | 1 007.0 | 2 049.0 | 1 179.0 | 1 962.0 | 429.0 | 2 213.0 | 387.0 | 2 479.0 | 366.0 | 0.0 | 1 511.0 | 0.0 | 1 087.0 | 895.0 | 2 407.0 | 1 067.0 | 2 556.0 |
| Należności krótkoterminowe | 4 611.0 | 12 674.0 | 4 730.0 | 12 078.0 | 12 515.0 | 4 949.0 | 12 737.0 | 13 070.0 | 12 967.0 | 5 195.0 | 13 052.0 | 1 876.0 | 12 665.0 | 3 870.0 | 10 959.0 | 4 034.0 | 4 026.0 | 4 268.0 | 3 274.0 | 3 401.0 | 3 370.0 | 3 336.0 | 3 044.0 | 2 838.0 | 2 745.0 | 2 962.0 | 10 233.0 | 2 930.0 | 2 798.0 | 3 028.0 | 3 017.0 | 3 791.0 | 3 144.0 | 3 619.0 | 2 998.0 | 3 372.0 | 2 873.0 | 3 026.0 | 3 054.0 | 2 582.0 | 2 739.0 | 3 057.0 | 3 268.0 | 3 299.0 | 3 763.0 |
| Dług krótkoterminowy | 1 904.0 | 2 125.0 | 1 258.0 | 1 359.0 | 1 471.0 | 8 631.0 | 2 086.0 | 1 982.0 | 2 282.0 | 1 155.0 | 1 104.0 | 1 866.0 | 2 058.0 | 239.0 | 319.0 | 274.0 | 965.0 | 241.0 | 305.0 | 277.0 | 972.0 | 217.0 | 812.0 | 1 271.0 | 1 273.0 | 1 420.0 | 1 348.0 | 671.0 | 1 491.0 | 1 193.0 | 1 344.0 | 243.0 | 2 312.0 | 958.0 | 1 589.0 | 1 572.0 | 1 081.0 | 0.0 | 1 082.0 | 0.0 | 309.0 | 0.0 | 2 044.0 | 1 965.0 | 2 327.0 |
| Zobowiązania krótkoterminowe | 16 693.0 | 17 554.0 | 16 858.0 | 15 892.0 | 16 561.0 | 17 352.0 | 17 463.0 | 17 828.0 | 17 857.0 | 18 847.0 | 18 729.0 | 18 427.0 | 19 486.0 | 17 514.0 | 14 858.0 | 15 088.0 | 15 939.0 | 16 069.0 | 16 171.0 | 16 288.0 | 16 394.0 | 14 156.0 | 12 551.0 | 13 628.0 | 13 487.0 | 14 396.0 | 13 058.0 | 14 874.0 | 5 694.0 | 15 358.0 | 15 078.0 | 15 318.0 | 15 312.0 | 15 894.0 | 14 779.0 | 15 596.0 | 14 358.0 | 3 026.0 | 15 166.0 | 2 582.0 | 15 493.0 | 3 057.0 | 16 959.0 | 17 239.0 | 18 804.0 |
| Rozliczenia międzyokresowe | 8 598.0 | 472.0 | 9 215.0 | 812.0 | 975.0 | 9 348.0 | 1 019.0 | 1 141.0 | 1 046.0 | 2 913.0 | 3 697.0 | 2 873.0 | 3 835.0 | 11 600.0 | 2 811.0 | 9 932.0 | 10 116.0 | 10 689.0 | 11 708.0 | 11 706.0 | 11 163.0 | 9 667.0 | 0.0 | 0.0 | 0.0 | 0.0 | 753.0 | 10 573.0 | 604.0 | 11 230.0 | 8 055.0 | 7 906.0 | 7 282.0 | 7 895.0 | 7 723.0 | 8 076.0 | 7 620.0 | 0.0 | 8 199.0 | 0.0 | 12 109.0 | 0.0 | 8 939.0 | 9 236.0 | 0.0 |
| Zobowiązania długoterminowe | 7 243.0 | 6 983.0 | 7 126.0 | 7 062.0 | 7 827.0 | 8 637.0 | 8 422.0 | 8 667.0 | 8 645.0 | 7 883.0 | 7 804.0 | 7 630.0 | 7 253.0 | 7 841.0 | 7 623.0 | 7 683.0 | 7 782.0 | 7 973.0 | 8 190.0 | 8 108.0 | 7 552.0 | 7 778.0 | 8 073.0 | 7 384.0 | 7 572.0 | 6 102.0 | 5 966.0 | 5 616.0 | 5 964.0 | 5 651.0 | 6 216.0 | 5 906.0 | 5 283.0 | 5 544.0 | 5 162.0 | 5 943.0 | 6 300.0 | 2 116.0 | 5 362.0 | 2 169.0 | 5 390.0 | 2 193.0 | 4 752.0 | 4 759.0 | 4 669.0 |
| Rezerwy z tytułu odroczonego podatku | 488.0 | 508.0 | 496.0 | 491.0 | 485.0 | 479.0 | 464.0 | 453.0 | 427.0 | 382.0 | 354.0 | 300.0 | 291.0 | 316.0 | 267.0 | 263.0 | 266.0 | 299.0 | 293.0 | 283.0 | 275.0 | 325.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 312.0 | 0.0 | 322.0 | 294.0 | 245.0 | 218.0 | 233.0 | 240.0 | 340.0 | 322.0 | 0.0 | 246.0 | 0.0 | 275.0 | 0.0 | 268.0 | 365.0 | 375.0 |
| Zobowiązania długoterminowe | 7 243.0 | 6 983.0 | 7 126.0 | 7 062.0 | 7 827.0 | 8 637.0 | 8 422.0 | 8 667.0 | 8 645.0 | 7 883.0 | 7 804.0 | 7 630.0 | 7 253.0 | 7 841.0 | 7 623.0 | 7 683.0 | 7 782.0 | 7 973.0 | 8 190.0 | 8 108.0 | 7 552.0 | 7 778.0 | 8 073.0 | 7 384.0 | 7 572.0 | 6 102.0 | 5 966.0 | 5 616.0 | 5 964.0 | 5 651.0 | 6 216.0 | 5 906.0 | 5 283.0 | 5 544.0 | 5 162.0 | 5 943.0 | 6 300.0 | 2 116.0 | 5 362.0 | 2 169.0 | 5 390.0 | 2 193.0 | 4 752.0 | 4 759.0 | 4 669.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 402.0 | 0.0 | (3.0) | 0.0 | 404.0 | 0.0 | 492.0 | 0.0 | 512.0 | 0.0 | 505.0 | 0.0 | 0.0 | (472.0) | 0.0 | 0.0 | 443.0 | 0.0 | 5.0 | 53.0 | 451.0 | 471.0 | 555.0 | 552.0 | 568.0 | 576.0 | 0.0 | 570.0 | 0.0 | 621.0 | 622.0 | 610.0 | 638.0 | 641.0 |
| Zobowiązania ogółem | 23 936.0 | 24 537.0 | 23 984.0 | 22 954.0 | 24 388.0 | 25 989.0 | 25 885.0 | 26 495.0 | 26 502.0 | 26 730.0 | 26 533.0 | 26 057.0 | 26 739.0 | 25 355.0 | 22 481.0 | 22 771.0 | 23 721.0 | 24 042.0 | 24 361.0 | 24 396.0 | 23 946.0 | 21 934.0 | 20 624.0 | 21 012.0 | 21 059.0 | 20 498.0 | 19 024.0 | 20 490.0 | 11 658.0 | 21 009.0 | 21 294.0 | 21 224.0 | 20 595.0 | 21 438.0 | 19 941.0 | 21 539.0 | 20 658.0 | 5 142.0 | 20 528.0 | 4 751.0 | 20 883.0 | 5 250.0 | 21 711.0 | 22 172.0 | 23 473.0 |
| Kapitał (fundusz) podstawowy | 2 512.0 | 2 512.0 | 2 517.0 | 2 517.0 | 2 517.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 525.0 | 2 522.0 | 2 525.0 | 2 544.0 | 2 544.0 | 2 544.0 | 2 544.0 | 0.0 | 2 525.0 | 0.0 | 2 495.0 | 2 495.0 | 2 496.0 | 2 496.0 | 2 498.0 | 2 498.0 | 2 499.0 | 2 499.0 | 0.0 | 2 499.0 | 0.0 | 2 499.0 | 0.0 | 2 499.0 | 2 499.0 | 2 509.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 362.0 | 0.0 | 0.0 | 0.0 | 1 395.0 | 0.0 | 1 502.0 | 0.0 | 1 441.0 | 0.0 | 1 473.0 | 0.0 | 1 559.0 | 0.0 | 1 960.0 | 2 173.0 | 2 471.0 | 2 587.0 | 2 401.0 | 0.0 | 2 312.0 | 0.0 | 2 685.0 | 2 955.0 | 3 427.0 | 3 412.0 | 3 574.0 | 3 761.0 | 4 185.0 | 4 380.0 | 0.0 | 4 975.0 | 0.0 | 5 106.0 | 0.0 | 5 660.0 | 6 030.0 | 0.0 |
| Kapitał własny | 6 549.0 | 6 906.0 | 7 098.0 | 7 109.0 | 6 414.0 | 4 604.0 | 4 606.0 | 4 670.0 | 4 689.0 | 3 703.0 | 3 640.0 | 3 574.0 | 3 433.0 | 3 679.0 | 3 656.0 | 3 680.0 | 3 792.0 | 3 854.0 | 4 003.0 | 4 218.0 | 4 241.0 | 4 302.0 | 4 216.0 | 4 373.0 | 4 428.0 | 4 213.0 | 4 180.0 | 4 197.0 | 4 354.0 | 4 510.0 | 4 717.0 | 5 334.0 | 4 941.0 | 5 278.0 | 5 784.0 | 6 455.0 | 6 703.0 | 7 020.0 | 7 699.0 | 7 749.0 | 7 907.0 | 8 002.0 | 8 561.0 | 9 397.0 | 10 200.0 |
| Udziały mniejszościowe | 198.0 | 217.0 | 284.0 | 279.0 | 293.0 | 303.0 | 308.0 | 309.0 | 315.0 | 305.0 | 315.0 | 304.0 | 312.0 | 298.0 | 306.0 | 302.0 | 319.0 | 343.0 | 365.0 | 359.0 | 365.0 | 22.0 | 19.0 | 16.0 | 15.0 | 14.0 | 15.0 | 10.0 | 10.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 9.0 | 27.0 | 27.0 | 27.0 | 516.0 | 512.0 | 520.0 | 544.0 | 761.0 | 1 091.0 | 1 210.0 |
| Pasywa | 30 485.0 | 31 443.0 | 31 082.0 | 30 063.0 | 30 802.0 | 30 593.0 | 30 491.0 | 31 165.0 | 31 191.0 | 30 433.0 | 30 173.0 | 29 631.0 | 30 172.0 | 29 034.0 | 26 137.0 | 26 451.0 | 27 513.0 | 27 896.0 | 28 364.0 | 28 614.0 | 28 187.0 | 26 236.0 | 24 840.0 | 25 385.0 | 25 487.0 | 24 711.0 | 23 204.0 | 24 687.0 | 16 012.0 | 25 519.0 | 26 356.0 | 26 893.0 | 25 881.0 | 27 073.0 | 26 086.0 | 28 379.0 | 27 361.0 | 0.0 | 28 582.0 | 0.0 | 28 790.0 | 0.0 | 30 693.0 | 31 569.0 | 33 673.0 |
| Inwestycje | 343.0 | 0.0 | 316.0 | 340.0 | 289.0 | 263.0 | 0.0 | 0.0 | 165.0 | 232.0 | 224.0 | 232.0 | 209.0 | 189.0 | 1 112.0 | 1 061.0 | 1 012.0 | 1 074.0 | 948.0 | 926.0 | 980.0 | 1 134.0 | 1 157.0 | 1 279.0 | 1 216.0 | 1 145.0 | 3.0 | 1 024.0 | 0.0 | 1 157.0 | 1 188.0 | 1 362.0 | 1 131.0 | 1 240.0 | 1 322.0 | 1 415.0 | 1 995.0 | 0.0 | 2 226.0 | 0.0 | 1 989.0 | 0.0 | 2 203.0 | 1 837.0 | 1 899.0 |
| Dług | 6 508.0 | 6 338.0 | 5 801.0 | 5 962.0 | 6 102.0 | 5 885.0 | 6 506.0 | 6 482.0 | 6 745.0 | 9 862.0 | 5 339.0 | 6 066.0 | 6 035.0 | 4 877.0 | 5 194.0 | 5 181.0 | 5 914.0 | 5 233.0 | 5 452.0 | 5 379.0 | 5 568.0 | 4 786.0 | 5 339.0 | 5 282.0 | 5 733.0 | 4 685.0 | 4 600.0 | 3 910.0 | 4 722.0 | 3 875.0 | 5 467.0 | 5 006.0 | 5 678.0 | 5 704.0 | 5 111.0 | 5 670.0 | 5 228.0 | 0.0 | 4 613.0 | 0.0 | 3 716.0 | 622.0 | 4 929.0 | 4 374.0 | 4 700.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 630.0 | 919.0 | 1 854.0 | 734.0 | 501.0 | 1 331.0 | 943.0 | 814.0 | 1 093.0 | 2 137.0 | 1 426.0 | 1 239.0 | 989.0 | 1 527.0 | 633.0 | 651.0 | 630.0 | 1 495.0 | 417.0 | 611.0 | 401.0 | 1 771.0 | 811.0 | 2 167.0 | 1 842.0 | 1 893.0 | 825.0 | 976.0 | 1 007.0 | 2 049.0 | 1 179.0 | 1 962.0 | 429.0 | 2 213.0 | 387.0 | 2 479.0 | 366.0 | 0.0 | 1 511.0 | 0.0 | 1 087.0 | 895.0 | 2 407.0 | 1 067.0 | 2 556.0 |
| Dług netto | 3 878.0 | 5 419.0 | 3 947.0 | 5 228.0 | 5 601.0 | 4 554.0 | 5 563.0 | 5 668.0 | 5 652.0 | 7 725.0 | 3 913.0 | 4 827.0 | 5 046.0 | 3 350.0 | 4 561.0 | 4 530.0 | 5 284.0 | 3 738.0 | 5 035.0 | 4 768.0 | 5 167.0 | 3 015.0 | 4 528.0 | 3 115.0 | 3 891.0 | 2 792.0 | 3 775.0 | 2 934.0 | 3 715.0 | 1 826.0 | 4 288.0 | 3 044.0 | 5 249.0 | 3 491.0 | 4 724.0 | 3 191.0 | 4 862.0 | 0.0 | 3 102.0 | 0.0 | 2 629.0 | (273.0) | 2 522.0 | 3 307.0 | 2 144.0 |
| Ticker | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI | LDO.MI |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |