Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 72 841.9 | 67 680.8 | 66 757.9 | 66 307.8 | 64 610.3 | 66 608.2 | 68 261.9 | 61 867.1 | 54 517.9 | 53 546.4 | 56 367.2 | 56 767.1 | 57 596.8 | 58 311.6 | 55 710.9 | 53 720.2 | 53 153.6 | 53 437.6 | 53 987.0 | 48 178.6 | 49 046.3 | 47 256.0 | 47 340.2 | 51 163.4 | 59 092.7 | 57 447.4 | 48 554.6 | 46 844.8 | 46 917.0 | 45 547.5 | 44 159.6 | 42 618.4 | 42 895.0 | 43 805.8 | 43 936.5 | 42 696.4 | 42 087.9 | 40 559.7 | 40 838.3 | 41 766.4 | 25 439.7 | 0.0 |
| Aktywa trwałe | 68 921.4 | 64 719.3 | 63 994.7 | 63 235.4 | 61 682.9 | 63 483.6 | 61 327.6 | 59 298.8 | 48 953.9 | 49 277.9 | 52 364.0 | 52 887.3 | 53 265.2 | 54 853.8 | 52 139.4 | 50 145.1 | 50 043.4 | 49 760.4 | 49 915.6 | 38 385.9 | 38 473.0 | 37 493.1 | 38 700.4 | 43 407.9 | 54 243.6 | 53 330.9 | 43 053.7 | 40 883.3 | 40 976.5 | 39 903.4 | 38 555.1 | 37 147.9 | 36 597.6 | 38 145.9 | 37 993.3 | 37 268.4 | 36 446.3 | 35 690.3 | 35 450.7 | 36 569.4 | 22 139.4 | 0.0 |
| Rzeczowe aktywa trwałe netto | 23 840.6 | 21 821.9 | 21 864.7 | 21 398.4 | 20 840.5 | 21 891.4 | 20 882.9 | 17 786.4 | 17 249.3 | 17 471.0 | 18 717.9 | 19 498.4 | 19 535.4 | 20 196.3 | 14 053.0 | 14 047.6 | 13 878.9 | 13 811.4 | 13 622.9 | 13 047.8 | 13 843.4 | 13 110.1 | 6 172.6 | 6 286.6 | 8 054.1 | 7 552.1 | 7 585.2 | 6 984.6 | 6 981.5 | 6 680.5 | 6 325.0 | 5 970.9 | 6 504.5 | 6 676.9 | 6 621.8 | 8 660.7 | 9 122.0 | 10 489.9 | 9 299.8 | 9 823.1 | 4 326.0 | 0.0 |
| Wartość firmy | 29 001.6 | 26 930.1 | 27 342.5 | 26 911.4 | 26 244.8 | 27 232.4 | 26 070.9 | 18 030.6 | 17 063.7 | 17 351.1 | 18 603.6 | 19 062.1 | 18 547.4 | 19 000.5 | 13 999.2 | 13 959.7 | 13 715.8 | 13 749.9 | 13 731.8 | 13 283.2 | 14 052.1 | 13 424.5 | 6 379.2 | 6 594.6 | 10 466.7 | 9 906.4 | 10 066.1 | 9 410.5 | 9 523.4 | 9 367.0 | 8 997.5 | 8 626.8 | 9 316.1 | 9 432.5 | 9 570.1 | 9 766.9 | 10 477.0 | 9 905.9 | 9 770.0 | 10 325.6 | 3 152.6 | 0.0 |
| Wartości niematerialne i prawne | 9 189.8 | 7 917.5 | 7 874.9 | 7 459.9 | 6 975.1 | 7 256.1 | 6 627.5 | 2 785.3 | 2 423.2 | 2 269.5 | 2 192.9 | 2 087.3 | 1 935.4 | 1 887.8 | 1 330.5 | 1 193.2 | 1 031.2 | 893.6 | 819.3 | 656.4 | 572.1 | 489.7 | 381.4 | 378.9 | 2 886.0 | 2 617.8 | 2 546.3 | 2 410.0 | 2 342.5 | 2 203.7 | 2 017.5 | 2 260.0 | 2 342.4 | 2 264.2 | 2 203.4 | 2 019.2 | 2 053.6 | 1 832.2 | 1 797.7 | 1 773.8 | 1 290.4 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 38 191.4 | 34 847.6 | 35 217.4 | 34 371.3 | 33 219.9 | 34 488.5 | 32 698.4 | 20 815.9 | 19 486.9 | 19 620.6 | 20 796.5 | 21 149.4 | 20 482.8 | 19 000.5 | 13 999.2 | 13 959.7 | 14 747.0 | 14 643.5 | 14 551.1 | 13 939.6 | 14 624.2 | 13 914.2 | 6 760.6 | 6 973.5 | 13 352.7 | 12 524.2 | 12 612.4 | 11 820.5 | 11 865.9 | 11 570.7 | 11 015.0 | 10 886.8 | 11 658.5 | 11 696.7 | 11 773.5 | 11 786.1 | 12 530.6 | 11 738.1 | 11 567.7 | 12 099.4 | 4 443.0 | 0.0 |
| Należności netto | 1 499.5 | 1 307.8 | 1 242.2 | 1 187.6 | 1 376.2 | 1 401.8 | 5 285.1 | 1 220.4 | 3 721.5 | 1 272.8 | 1 333.4 | 1 399.3 | 1 437.8 | 1 623.6 | 1 323.6 | 1 300.2 | 1 342.1 | 1 279.3 | 1 317.9 | 1 258.7 | 1 424.1 | 1 301.0 | 548.7 | 545.7 | 1 118.1 | 894.8 | 1 003.9 | 994.4 | 969.8 | 953.0 | 858.7 | 793.1 | 902.6 | 913.9 | 942.3 | 896.3 | 912.9 | 925.6 | 933.8 | 931.4 | 449.8 | 0.0 |
| Inwestycje długoterminowe | 1 808.2 | 2 032.9 | 2 192.2 | 2 504.0 | 2 839.6 | 2 583.9 | 2 164.4 | 2 149.9 | 6 388.7 | 6 518.6 | 6 582.6 | 6 709.1 | 6 671.4 | 6 862.2 | 6 317.8 | 5 522.3 | 5 121.8 | 5 014.4 | 4 945.0 | 4 728.0 | 4 782.0 | 4 567.6 | 4 731.4 | 5 005.3 | 5 354.5 | 5 425.0 | 20 220.9 | 19 549.2 | 19 703.0 | 19 160.3 | 17 715.2 | 16 432.2 | 14 856.1 | 16 384.7 | 16 236.8 | 15 116.4 | 14 134.9 | 13 462.3 | 14 036.1 | 14 041.1 | 11 688.0 | 0.0 |
| Aktywa obrotowe | 3 920.5 | 2 961.5 | 2 763.2 | 3 072.4 | 2 927.4 | 3 124.6 | 6 934.3 | 2 568.3 | 5 564.0 | 4 268.5 | 4 003.2 | 3 879.8 | 4 331.6 | 3 457.8 | 3 571.5 | 3 575.1 | 4 141.4 | 3 677.2 | 4 071.4 | 9 792.7 | 10 573.3 | 9 762.9 | 8 639.8 | 7 755.5 | 4 849.1 | 4 116.5 | 5 500.9 | 5 961.5 | 5 940.5 | 5 644.1 | 5 604.5 | 5 470.5 | 6 297.4 | 5 659.9 | 5 943.2 | 5 428.0 | 5 641.6 | 4 869.4 | 5 387.6 | 5 197.0 | 3 300.3 | 0.0 |
| Środki pieniężne i Inwestycje | 1 158.5 | 630.4 | 586.6 | 872.6 | 707.6 | 684.9 | 785.7 | 506.1 | 1 076.6 | 2 109.6 | 1 090.7 | 1 579.1 | 1 672.4 | 554.9 | 862.4 | 949.2 | 1 480.5 | 939.4 | 1 269.0 | 7 382.0 | 8 142.4 | 7 080.7 | 7 011.4 | 6 326.5 | 2 927.4 | 2 500.4 | 3 740.3 | 3 277.6 | 3 180.2 | 2 801.6 | 3 918.1 | 3 743.1 | 4 347.8 | 3 634.1 | 3 691.2 | 3 298.6 | 3 406.4 | 2 792.4 | 3 215.8 | 3 262.7 | 2 151.9 | 0.0 |
| Zapasy | 926.6 | 760.1 | 724.5 | 815.1 | 537.9 | 755.4 | 609.0 | 581.8 | 528.3 | 524.4 | 1 213.2 | 512.5 | 755.3 | 679.8 | 1 007.5 | 949.0 | 922.1 | 1 074.6 | 1 072.7 | 614.5 | 331.1 | 651.3 | 576.0 | 430.7 | (148.8) | (101.5) | (106.0) | 907.7 | 925.0 | 906.5 | 27.0 | (388.9) | 382.7 | 474.5 | 509.2 | 556.8 | (515.6) | 525.5 | (584.7) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 443.6 | 224.5 | 187.8 | 195.5 | 275.4 | 313.3 | 330.2 | 365.0 | 337.5 | 260.2 | 326.3 | 328.0 | 477.0 | 362.7 | 371.6 | 353.5 | 372.7 | 372.3 | 417.6 | 406.7 | 270.8 | 1 640.2 | 2 650.8 | 2 549.3 | 1 600.2 | 1 571.7 | 2 866.0 | 2 511.4 | 2 269.6 | 1 958.2 | 1 527.0 | 2 149.0 | 2 621.6 | 2 187.9 | 2 126.0 | 1 557.0 | 1 990.5 | 1 652.8 | 1 204.5 | 906.3 | 335.6 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 158.5 | 630.4 | 586.6 | 872.6 | 707.6 | 684.9 | 785.7 | 506.1 | 1 076.6 | 2 109.6 | 1 090.7 | 1 579.1 | 1 672.4 | 554.9 | 862.4 | 949.2 | 1 480.5 | 939.4 | 1 269.0 | 7 382.0 | 8 142.4 | 5 440.5 | 4 360.6 | 3 777.2 | 1 327.2 | 928.7 | 874.3 | 766.2 | 910.6 | 843.4 | 2 391.1 | 1 594.1 | 1 726.2 | 1 446.2 | 1 565.2 | 1 741.6 | 1 415.9 | 1 139.6 | 2 011.3 | 2 356.4 | 1 816.3 | 0.0 |
| Należności krótkoterminowe | 1 039.0 | 1 072.4 | 990.3 | 1 034.2 | 995.9 | 905.1 | 1 143.3 | 1 092.3 | 954.5 | 1 208.3 | 1 313.3 | 1 281.4 | 926.0 | 1 061.2 | 831.0 | 811.1 | 874.3 | 761.0 | 771.9 | 818.2 | 963.9 | 723.3 | 410.0 | 450.1 | 579.1 | 616.3 | 599.2 | 529.9 | 613.4 | 567.3 | 513.4 | 502.6 | 610.1 | 478.5 | 616.2 | 585.8 | 689.8 | 537.3 | 514.9 | 560.6 | 371.2 | 361.1 |
| Dług krótkoterminowy | 1 170.6 | 1 472.8 | 1 790.4 | 2 123.4 | 2 537.1 | 3 368.1 | 2 141.0 | 3 513.4 | 2 863.4 | 2 822.4 | 3 550.6 | 2 500.9 | 4 326.0 | 4 431.2 | 1 201.9 | 1 141.4 | 1 511.0 | 3 679.4 | 3 866.5 | 3 380.5 | 3 877.2 | 3 942.8 | 1 867.7 | 1 832.7 | 1 433.9 | 1 059.0 | 982.1 | 986.5 | 850.3 | 815.3 | 764.8 | 716.7 | 1 231.4 | 758.5 | 704.1 | 633.3 | 806.8 | 737.8 | 771.4 | 999.3 | 898.5 | 1 127.7 |
| Zobowiązania krótkoterminowe | 9 190.3 | 7 842.9 | 7 603.3 | 7 908.4 | 8 767.3 | 9 722.4 | 8 558.2 | 7 408.0 | 8 397.3 | 7 959.0 | 9 168.7 | 9 600.4 | 9 965.8 | 10 388.8 | 9 984.9 | 10 033.0 | 10 306.1 | 10 175.2 | 10 333.2 | 7 747.8 | 8 651.7 | 8 160.0 | 4 349.7 | 4 239.4 | 4 467.0 | 4 147.8 | 4 192.1 | 4 058.7 | 4 084.8 | 3 953.2 | 3 586.3 | 3 385.0 | 3 921.0 | 3 705.0 | 4 088.1 | 3 730.8 | 4 332.8 | 3 803.9 | 4 030.4 | 4 351.2 | 3 133.9 | 3 288.2 |
| Rozliczenia międzyokresowe | 1 452.2 | 1 479.9 | 1 398.8 | 1 224.0 | 1 347.7 | 1 482.5 | 1 331.1 | 962.3 | 1 059.0 | 1 164.2 | 1 140.6 | 1 005.3 | 1 101.1 | 1 230.0 | 846.2 | 764.8 | 847.1 | 800.2 | 793.3 | 711.6 | 834.9 | 764.5 | 336.2 | 299.5 | 430.9 | 383.3 | 361.6 | 317.5 | 274.7 | 359.1 | 316.8 | 271.4 | 264.4 | 344.3 | 323.3 | 271.9 | 249.2 | 293.8 | 292.5 | 267.4 | 285.3 | 276.1 |
| Zobowiązania długoterminowe | 49 535.6 | 47 461.6 | 46 905.8 | 47 036.1 | 45 938.4 | 47 522.3 | 47 728.6 | 47 272.1 | 37 122.0 | 37 579.6 | 40 063.0 | 40 276.2 | 41 238.0 | 42 288.1 | 40 974.1 | 38 871.8 | 38 699.2 | 39 412.8 | 39 983.1 | 27 069.2 | 27 196.0 | 26 183.8 | 30 440.0 | 34 159.0 | 41 327.3 | 39 811.5 | 17 812.5 | 17 193.4 | 17 234.2 | 16 587.2 | 15 767.7 | 15 744.3 | 16 400.6 | 17 731.3 | 17 907.7 | 18 118.0 | 18 747.7 | 18 364.4 | 18 491.1 | 18 763.6 | 9 761.5 | 9 841.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 544.5 | (10.7) | 143.7 | (7.4) | 533.8 | (8.1) | (8.4) | (7.9) | 543.7 | (13.6) | 1 935.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 49 535.6 | 47 461.6 | 46 905.8 | 47 036.1 | 45 938.4 | 47 522.3 | 47 728.6 | 47 272.1 | 37 122.0 | 37 579.6 | 40 063.0 | 40 276.2 | 41 238.0 | 42 288.1 | 40 974.1 | 38 871.8 | 38 699.2 | 39 412.8 | 39 983.1 | 27 069.2 | 27 196.0 | 26 183.8 | 30 440.0 | 34 159.0 | 41 327.3 | 39 811.5 | 17 812.5 | 17 193.4 | 17 234.2 | 16 587.2 | 15 767.7 | 15 744.3 | 16 400.6 | 17 731.3 | 17 907.7 | 18 118.0 | 18 747.7 | 18 364.4 | 18 491.1 | 18 763.6 | 9 761.5 | 9 841.1 |
| Zobowiązania z tytułu leasingu | (380.3) | 1 407.7 | 1 429.1 | 1 387.3 | 0.0 | 1 364.2 | 1 311.5 | 1 516.7 | 1 111.9 | 1 131.1 | 0.0 | (143.2) | 658.5 | 1 450.3 | (1 606.1) | (1 724.5) | (1 561.1) | 980.4 | 1 173.8 | 946.6 | 1 162.2 | 931.9 | 731.8 | 834.7 | 1 981.5 | 1 619.5 | 1 175.8 | 1 140.3 | 1 710.1 | 1 121.2 | 1 644.4 | 1 550.3 | 2 227.2 | 1 640.5 | 1 618.9 | 1 554.3 | 1 500.3 | 1 882.7 | 1 722.0 | 2 000.9 | 0.0 | 0.0 |
| Zobowiązania ogółem | 58 725.9 | 55 304.5 | 54 509.1 | 54 944.5 | 54 705.7 | 57 244.7 | 56 286.8 | 54 680.1 | 45 519.3 | 45 538.6 | 49 231.7 | 49 876.6 | 51 203.8 | 52 676.9 | 50 959.0 | 48 904.8 | 49 005.3 | 49 588.0 | 50 316.3 | 34 817.0 | 35 847.7 | 34 343.8 | 34 789.7 | 38 398.4 | 45 794.3 | 43 959.3 | 22 004.6 | 21 252.1 | 21 319.0 | 20 540.4 | 19 354.0 | 19 129.3 | 20 321.6 | 21 436.3 | 21 995.8 | 21 848.8 | 23 080.5 | 22 168.3 | 22 521.5 | 23 114.8 | 12 895.4 | 13 129.3 |
| Kapitał (fundusz) podstawowy | 8.9 | 8.8 | 8.7 | 9.0 | 8.9 | 8.8 | 9.9 | 10.8 | 10.6 | 10.4 | 10.1 | 9.9 | 8.1 | 8.0 | 7.8 | 7.5 | 7.4 | 7.3 | 7.2 | 6.3 | 6.3 | 6.2 | 5.9 | 5.8 | 6.3 | 5.6 | 5.6 | 5.5 | 5.3 | 5.1 | 4.9 | 4.7 | 4.6 | 4.5 | 4.4 | 4.1 | 3.8 | 3.7 | 3.7 | 3.6 | 3.4 | 3.4 |
| Zyski zatrzymane | (4 007.6) | (4 545.1) | (5 009.8) | (4 876.5) | (5 160.1) | (5 529.2) | (5 427.8) | (5 677.3) | (3 454.8) | (3 759.7) | (4 434.0) | (5 225.6) | (6 217.6) | (7 084.0) | (6 171.4) | (5 197.3) | (5 172.2) | (5 164.0) | (5 111.0) | 7 736.9 | 6 350.4 | 7 269.9 | 6 745.7 | 5 722.6 | 4 692.1 | 6 077.5 | 17 205.7 | 17 508.4 | 18 144.5 | 19 182.8 | 21 969.4 | 24 317.4 | 19 617.7 | 18 896.3 | 18 396.7 | 19 055.9 | 15 566.0 | 16 076.0 | 16 344.1 | 14 910.0 | 0.0 | 0.0 |
| Kapitał własny | 14 116.0 | 12 376.3 | 12 248.8 | 11 363.3 | 9 904.6 | 9 363.5 | 11 975.1 | 7 187.0 | 8 998.6 | 8 007.8 | 7 135.5 | 6 890.5 | 6 393.0 | 5 634.7 | 4 751.9 | 4 815.4 | 4 148.3 | 3 849.6 | 3 670.7 | 13 361.6 | 13 198.6 | 12 912.2 | 12 550.5 | 12 765.0 | 13 298.4 | 13 488.1 | 26 550.0 | 25 592.7 | 25 598.0 | 25 007.1 | 24 805.6 | 23 489.1 | 22 573.4 | 22 369.5 | 21 940.7 | 20 847.6 | 19 007.4 | 18 391.4 | 18 316.8 | 18 651.6 | 12 722.7 | 13 033.8 |
| Udziały mniejszościowe | (598.5) | (578.3) | (573.7) | (567.4) | (541.4) | (542.6) | (542.6) | (513.1) | (510.1) | (469.9) | (464.1) | (440.0) | (412.0) | (397.9) | (366.3) | (591.5) | (533.1) | (510.5) | (462.8) | (425.7) | (407.6) | (331.9) | (383.5) | (330.7) | (364.2) | (307.9) | (332.1) | (315.3) | (336.9) | (260.7) | 29.6 | 112.4 | 137.0 | 147.1 | 84.5 | (73.7) | (55.2) | (37.7) | (30.7) | (7.5) | 178.4 | 192.5 |
| Pasywa | 72 841.9 | 67 680.8 | 66 757.9 | 66 307.8 | 64 610.3 | 66 608.2 | 68 261.9 | 61 867.1 | 54 517.9 | 53 546.4 | 56 367.2 | 56 767.1 | 57 596.8 | 58 311.6 | 55 710.9 | 53 720.2 | 53 153.6 | 53 437.6 | 53 987.0 | 48 178.6 | 49 046.3 | 47 256.0 | 47 340.2 | 51 163.4 | 59 092.7 | 57 447.4 | 48 554.6 | 46 844.8 | 46 917.0 | 45 547.5 | 44 159.6 | 42 618.4 | 42 895.0 | 43 805.8 | 43 936.5 | 42 696.4 | 42 087.9 | 40 559.7 | 40 838.3 | 41 766.4 | 25 439.7 | 25 970.6 |
| Inwestycje | 1 808.2 | 2 032.9 | 2 192.2 | 2 504.0 | 2 839.6 | 2 583.9 | 2 164.4 | 2 149.9 | 6 388.7 | 6 518.6 | 6 582.6 | 6 709.1 | 6 671.4 | 6 862.2 | 6 317.8 | 5 522.3 | 5 121.8 | 5 014.4 | 4 945.0 | 4 728.0 | 4 782.0 | 6 207.8 | 7 382.2 | 7 554.6 | 6 954.7 | 6 996.7 | 23 086.9 | 22 060.6 | 21 972.6 | 21 118.5 | 19 242.2 | 18 581.2 | 17 477.7 | 18 572.6 | 18 362.8 | 16 673.4 | 16 125.4 | 15 115.1 | 15 240.6 | 14 523.3 | 12 023.6 | 0.0 |
| Dług | 46 159.0 | 44 083.3 | 43 726.4 | 44 730.1 | 44 723.6 | 46 779.5 | 45 664.6 | 37 944.6 | 37 510.8 | 38 244.1 | 40 487.8 | 41 657.6 | 42 214.9 | 42 566.7 | 31 818.5 | 29 731.4 | 29 805.2 | 30 039.7 | 29 916.1 | 27 476.7 | 28 182.5 | 27 398.5 | 12 243.6 | 11 998.7 | 14 997.7 | 14 304.4 | 16 432.5 | 16 224.1 | 16 051.2 | 15 717.8 | 14 892.8 | 14 770.2 | 15 409.1 | 16 688.2 | 16 728.7 | 16 745.9 | 17 569.8 | 17 403.1 | 17 575.6 | 17 892.0 | 9 778.5 | 10 068.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 158.5 | 630.4 | 586.6 | 872.6 | 707.6 | 684.9 | 785.7 | 506.1 | 1 076.6 | 2 109.6 | 1 090.7 | 1 579.1 | 1 672.4 | 554.9 | 862.4 | 949.2 | 1 480.5 | 939.4 | 1 269.0 | 7 382.0 | 8 142.4 | 5 440.5 | 4 360.6 | 3 777.2 | 1 327.2 | 928.7 | 874.3 | 766.2 | 910.6 | 843.4 | 2 391.1 | 1 594.1 | 1 726.2 | 1 446.2 | 1 565.2 | 1 741.6 | 1 415.9 | 1 139.6 | 2 011.3 | 2 356.4 | 1 816.3 | 0.0 |
| Dług netto | 45 000.5 | 43 452.9 | 43 139.8 | 43 857.5 | 44 016.0 | 46 094.6 | 44 878.9 | 37 438.5 | 36 434.2 | 36 134.5 | 39 397.1 | 40 078.5 | 40 542.5 | 42 011.8 | 30 956.1 | 28 782.2 | 28 324.7 | 29 100.3 | 28 647.1 | 20 094.7 | 20 040.1 | 21 958.0 | 7 883.0 | 8 221.5 | 13 670.5 | 13 375.7 | 15 558.2 | 15 457.9 | 15 140.6 | 14 874.4 | 12 501.7 | 13 176.1 | 13 682.9 | 15 242.0 | 15 163.5 | 15 004.3 | 16 153.9 | 16 263.5 | 15 564.3 | 15 535.6 | 7 962.2 | 10 068.0 |
| Ticker | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK | LBTYK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |