Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 0.0 | 0.0 | 0.0 | 0.3 | 2.4 | 2.5 | 1.9 | 1.2 | 0.7 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.6 | 0.2 | 0.9 | 1.2 | 3.2 | 9.2 | 7.2 | 14.4 | 14.4 | 19.2 | 16.0 | 19.4 | 25.9 | 23.6 | 20.1 | 15.3 | 12.6 | 10.9 | 11.3 | 11.4 | 12.4 | 62.9 | 93.8 |
Aktywa trwałe | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | 2.2 | 3.5 | 3.5 | 3.8 | 6.0 | 7.9 | 8.2 | 8.2 | 7.6 | 7.0 | 8.1 | 7.5 | 7.5 | 28.8 | 63.0 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | 2.1 | 1.0 | 0.8 | 0.8 | 5.7 | 7.0 | 7.3 | 7.3 | 6.7 | 4.8 | 5.8 | 5.3 | 4.9 | 6.3 | 4.8 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.4 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.6 | 0.6 | 0.1 | 0.2 | 0.6 | 1.3 | 1.5 | 1.7 | 2.6 | 1.3 | 1.0 | 1.0 | 1.9 | 2.7 | 2.7 | 4.5 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.3 | 0.0 |
Aktywa obrotowe | 0.1 | 0.0 | 0.0 | 0.3 | 2.4 | 2.5 | 1.9 | 1.2 | 0.7 | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0.6 | 0.2 | 0.8 | 1.1 | 3.1 | 9.2 | 7.2 | 13.4 | 12.2 | 15.8 | 12.5 | 15.6 | 19.9 | 15.7 | 11.9 | 7.1 | 5.1 | 3.8 | 3.2 | 3.9 | 4.8 | 34.2 | 30.8 |
Środki pieniężne i Inwestycje | 0.1 | 0.0 | 0.0 | 0.2 | 2.1 | 2.2 | 1.7 | 0.9 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.8 | 2.8 | 8.9 | 6.2 | 12.2 | 11.0 | 14.9 | 10.1 | 13.0 | 16.2 | 10.3 | 7.2 | 1.3 | 1.2 | 1.2 | 0.8 | 1.0 | 0.9 | 29.8 | 24.4 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 2.0 | 1.7 | 1.4 | 1.6 | 1.2 | 1.1 | 0.5 | 0.6 | 0.5 | 0.5 |
Inwestycje krótkoterminowe | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (0.1) | 0.0 | 0.0 | 0.2 | 2.1 | 2.2 | 1.7 | 0.9 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.8 | 2.8 | 8.9 | 6.2 | 12.2 | 11.0 | 14.9 | 10.1 | 13.0 | 16.2 | 10.3 | 7.2 | 1.3 | 1.2 | 1.2 | 0.8 | 1.0 | 0.9 | 29.8 | 24.4 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 0.2 | 0.3 | 1.0 | 1.4 | 0.9 | 1.1 | 1.8 | 2.8 | 2.4 | 1.1 | 1.2 | 2.1 | 1.2 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.2 | 2.9 | 2.3 | 1.5 | 0.7 | 0.7 | 0.7 | 0.4 | 5.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 1.2 | 1.6 | 2.0 | 1.0 | 0.4 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | 0.6 | 0.8 | 0.8 | 0.9 | 1.0 | 2.0 | 2.1 | 3.5 | 2.9 | 2.5 | 1.3 | 1.5 | 2.5 | 2.6 | 7.1 | 17.8 | 9.7 | 11.5 | 11.8 | 11.4 | 6.9 | 7.3 | 6.2 | 6.0 | 4.7 | 3.3 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 14.7 | 5.7 | 7.3 | 7.3 | 6.3 | 0.6 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 3.5 | 0.4 | 0.0 | 0.0 | 6.1 | 1.4 | 1.3 | 1.2 | 0.8 | 0.8 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 3.5 | 0.4 | 0.0 | 0.0 | 6.1 | 1.4 | 1.3 | 1.2 | 0.8 | 0.8 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 1.6 | 1.5 | 1.4 | 1.3 | 0.0 |
Zobowiązania ogółem | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.7 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | 0.6 | 0.8 | 0.8 | 0.9 | 1.0 | 2.2 | 2.2 | 3.7 | 3.1 | 2.5 | 1.8 | 2.0 | 2.9 | 2.8 | 7.5 | 18.0 | 13.1 | 11.9 | 11.8 | 11.4 | 13.0 | 8.7 | 7.6 | 7.2 | 5.5 | 4.1 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | 0.0 | -0.0 | -0.0 | -0.0 | (0.2) | (2.9) | (3.7) | (4.4) | (5.1) | (5.8) | (6.0) | (6.4) | (7.0) | (7.6) | (7.9) | (8.4) | (8.9) | (9.4) | (10.4) | (11.2) | (13.0) | (16.0) | (19.1) | (23.2) | (27.3) | (32.5) | (38.2) | (42.6) | (49.2) | (55.5) | (61.1) | (66.3) | (71.3) | (77.2) | (79.2) | (83.8) | (102.6) |
Kapitał własny | -0.0 | -0.0 | -0.0 | 0.0 | 2.4 | 1.7 | 1.1 | 0.7 | 0.2 | (0.4) | (0.3) | (0.1) | (0.5) | (0.4) | (0.3) | (0.8) | (1.3) | (1.0) | (0.5) | 6.1 | 4.7 | 12.6 | 12.4 | 16.4 | 13.2 | 11.9 | 7.9 | 10.5 | 8.2 | 3.5 | 1.2 | (2.2) | 2.6 | 3.8 | 5.2 | 57.4 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | -0.0 | 0.0 | 0.0 | 0.3 | 2.4 | 2.5 | 1.9 | 1.2 | 0.7 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.6 | 0.2 | 0.9 | 1.2 | 3.2 | 9.2 | 7.2 | 14.4 | 14.4 | 19.2 | 16.0 | 19.4 | 25.9 | 23.6 | 20.1 | 15.3 | 12.6 | 10.9 | 11.3 | 11.4 | 12.4 | 62.9 | 93.8 |
Inwestycje | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.3 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | 3.0 | 2.5 | 1.5 | 0.9 | 0.9 | 0.8 | 0.6 | 5.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 2.6 | 2.4 | 2.7 | 1.8 | 1.2 |
Środki pieniężne i inne aktywa pieniężne | (0.1) | 0.0 | 0.0 | 0.2 | 2.1 | 2.2 | 1.7 | 0.9 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.8 | 2.8 | 8.9 | 6.2 | 12.2 | 11.0 | 14.9 | 10.1 | 13.0 | 16.2 | 10.3 | 7.2 | 1.3 | 1.2 | 1.2 | 0.8 | 1.0 | 0.9 | 29.8 | 24.4 |
Dług netto | 0.1 | -0.0 | -0.0 | (0.2) | (1.9) | (2.2) | (1.7) | (0.9) | (0.4) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | 0.6 | 0.5 | 0.2 | (6.4) | (4.6) | (11.2) | (10.1) | (14.0) | (9.5) | (7.6) | (15.8) | (10.0) | (6.9) | (1.1) | (1.0) | (0.8) | 1.8 | 1.4 | 1.8 | (28.0) | (23.3) |
Ticker | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR | KULR |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |