Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 83 242.0 | 86 099.0 | 85 610.0 | 85 677.0 | 84 231.0 | 84 229.0 | 84 317.0 | 81 604.0 | 80 305.0 | 79 793.0 | 80 204.0 | 80 351.0 | 79 055.0 | 79 011.0 | 78 315.0 | 79 063.0 | 78 866.0 | 76 292.0 | 76 695.0 | 76 931.0 | 74 157.0 | 73 530.0 | 71 784.0 | 71 821.0 | 71 973.0 | 71 208.0 | 70 175.0 | 69 640.0 | 70 416.0 | 69 135.0 | 69 390.0 | 69 992.0 | 70 078.0 | 68 931.0 | 69 073.0 | 68 862.0 | 71 020.0 | 70 736.0 | 70 702.0 | 70 879.0 | 71 407.0 | 72 318.0 |
| Aktywa trwałe | 79 368.0 | 82 810.0 | 82 674.0 | 82 610.0 | 81 407.0 | 81 748.0 | 81 847.0 | 78 241.0 | 77 076.0 | 77 118.0 | 77 478.0 | 77 738.0 | 76 340.0 | 76 383.0 | 75 681.0 | 73 297.0 | 73 144.0 | 74 030.0 | 74 395.0 | 74 566.0 | 70 919.0 | 70 434.0 | 69 294.0 | 69 149.0 | 68 770.0 | 67 474.0 | 65 892.0 | 66 954.0 | 66 587.0 | 66 102.0 | 65 782.0 | 66 173.0 | 66 275.0 | 66 235.0 | 66 355.0 | 66 429.0 | 68 478.0 | 68 429.0 | 68 512.0 | 68 702.0 | 65 942.0 | 66 662.0 |
| Rzeczowe aktywa trwałe netto | 38 426.0 | 40 289.0 | 40 586.0 | 40 608.0 | 40 722.0 | 41 042.0 | 41 199.0 | 38 780.0 | 38 705.0 | 39 023.0 | 39 423.0 | 39 867.0 | 40 155.0 | 40 333.0 | 39 905.0 | 37 795.0 | 37 897.0 | 37 782.0 | 37 840.0 | 37 934.0 | 36 419.0 | 36 041.0 | 36 027.0 | 35 958.0 | 35 836.0 | 35 605.0 | 34 570.0 | 35 576.0 | 35 653.0 | 35 557.0 | 35 530.0 | 35 534.0 | 35 599.0 | 35 639.0 | 35 759.0 | 35 944.0 | 37 297.0 | 37 313.0 | 37 533.0 | 37 709.0 | 38 013.0 | 38 701.0 |
| Wartość firmy | 24 654.0 | 24 907.0 | 24 965.0 | 24 952.0 | 23 790.0 | 23 801.0 | 23 802.0 | 22 163.0 | 22 152.0 | 22 154.0 | 22 159.0 | 22 164.0 | 22 162.0 | 22 157.0 | 22 153.0 | 21 965.0 | 21 965.0 | 21 965.0 | 21 964.0 | 21 964.0 | 21 451.0 | 20 851.0 | 19 851.0 | 19 851.0 | 19 851.0 | 19 851.0 | 19 851.0 | 20 033.0 | 19 914.0 | 19 914.0 | 19 914.0 | 19 965.0 | 19 965.0 | 19 965.0 | 19 965.0 | 19 965.0 | 20 121.0 | 20 094.0 | 20 084.0 | 20 084.0 | 20 084.0 | 20 084.0 |
| Wartości niematerialne i prawne | 2 302.0 | 3 762.0 | 3 677.0 | 3 619.0 | 3 551.0 | 3 496.0 | 3 440.0 | 3 384.0 | 3 319.0 | 3 263.0 | 3 208.0 | 3 153.0 | 3 099.0 | 3 044.0 | 2 989.0 | 2 935.0 | 2 880.0 | 2 826.0 | 2 782.0 | 2 729.0 | 2 676.0 | 2 616.0 | 2 567.0 | 2 510.0 | 2 453.0 | 2 396.0 | 1 585.0 | 1 744.0 | 1 678.0 | 1 618.0 | 1 557.0 | 1 875.0 | 1 809.0 | 1 743.0 | 1 696.0 | 1 652.0 | 1 957.0 | 1 907.0 | 1 858.0 | 1 809.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 24 654.0 | 24 907.0 | 24 965.0 | 24 952.0 | 23 790.0 | 23 801.0 | 23 802.0 | 22 163.0 | 22 152.0 | 22 154.0 | 22 159.0 | 22 164.0 | 22 162.0 | 22 157.0 | 22 153.0 | 21 965.0 | 21 965.0 | 21 965.0 | 21 964.0 | 21 964.0 | 21 451.0 | 20 851.0 | 19 851.0 | 19 851.0 | 19 851.0 | 19 851.0 | 19 851.0 | 20 033.0 | 19 914.0 | 19 914.0 | 19 914.0 | 19 965.0 | 19 965.0 | 19 965.0 | 19 965.0 | 21 617.0 | 22 078.0 | 22 001.0 | 21 942.0 | 21 893.0 | 20 084.0 | 20 084.0 |
| Należności netto | 1 641.0 | 1 420.0 | 1 349.0 | 1 404.0 | 1 315.0 | 1 203.0 | 1 278.0 | 1 282.0 | 1 370.0 | 1 440.0 | 1 353.0 | 1 214.0 | 1 448.0 | 1 349.0 | 1 357.0 | 1 384.0 | 1 498.0 | 1 310.0 | 1 227.0 | 1 273.0 | 1 370.0 | 1 186.0 | 1 073.0 | 1 142.0 | 1 293.0 | 1 425.0 | 1 416.0 | 1 433.0 | 1 611.0 | 1 661.0 | 2 063.0 | 1 873.0 | 1 840.0 | 1 321.0 | 1 284.0 | 1 502.0 | 1 588.0 | 1 404.0 | 1 293.0 | 1 265.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 6 036.0 | 6 011.0 | 6 028.0 | 5 943.0 | 6 040.0 | 6 035.0 | 6 202.0 | 7 358.0 | 7 027.0 | 7 136.0 | 7 442.0 | 7 484.0 | 7 298.0 | 7 420.0 | 7 293.0 | 7 432.0 | 7 481.0 | 7 770.0 | 8 124.0 | 8 387.0 | 7 759.0 | 7 886.0 | 7 892.0 | 8 014.0 | 7 917.0 | 7 693.0 | 7 650.0 | 7 620.0 | 7 578.0 | 7 545.0 | 7 470.0 | 7 465.0 | 7 653.0 | 7 616.0 | 7 665.0 | 7 674.0 | 7 874.0 | 7 936.0 | 7 877.0 | 7 882.0 | 7 845.0 | 7 877.0 |
| Aktywa obrotowe | 3 874.0 | 3 289.0 | 2 936.0 | 3 067.0 | 2 824.0 | 2 481.0 | 2 470.0 | 3 363.0 | 3 229.0 | 2 675.0 | 2 726.0 | 2 613.0 | 2 715.0 | 2 628.0 | 2 634.0 | 5 766.0 | 5 722.0 | 2 262.0 | 2 300.0 | 2 365.0 | 3 238.0 | 3 096.0 | 2 490.0 | 2 672.0 | 3 203.0 | 3 734.0 | 4 283.0 | 2 686.0 | 3 829.0 | 3 033.0 | 3 608.0 | 3 819.0 | 3 803.0 | 2 696.0 | 2 718.0 | 2 433.0 | 2 542.0 | 2 307.0 | 2 190.0 | 2 177.0 | 88.0 | 80.0 |
| Środki pieniężne i Inwestycje | 315.0 | 259.0 | 163.0 | 179.0 | 229.0 | 175.0 | 180.0 | 357.0 | 684.0 | 396.0 | 452.0 | 539.0 | 264.0 | 294.0 | 271.0 | 3 459.0 | 3 280.0 | 221.0 | 213.0 | 241.0 | 185.0 | 360.0 | 526.0 | 632.0 | 1 184.0 | 1 377.0 | 1 365.0 | 102.0 | 1 140.0 | 84.0 | 100.0 | 483.0 | 745.0 | 416.0 | 497.0 | 80.0 | 83.0 | 143.0 | 124.0 | 108.0 | 88.0 | 80.0 |
| Zapasy | 459.0 | 453.0 | 474.0 | 445.0 | 407.0 | 364.0 | 361.0 | 325.0 | 357.0 | 380.0 | 438.0 | 428.0 | 424.0 | 442.0 | 420.0 | 383.0 | 385.0 | 429.0 | 450.0 | 405.0 | 371.0 | 307.0 | 336.0 | 317.0 | 348.0 | 389.0 | 396.0 | 457.0 | 562.0 | 591.0 | 690.0 | 715.0 | 634.0 | 589.0 | 569.0 | 565.0 | 525.0 | 548.0 | 537.0 | 526.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 143.0 | 171.0 | 147.0 | 153.0 | 112.0 | 137.0 | 129.0 | 124.0 | 94.0 | 86.0 | 69.0 | 71.0 | 41.0 | 33.0 | 19.0 | 18.0 | 12.0 | 22.0 | 34.0 | 53.0 | 925.0 | 126.0 | 128.0 | 59.0 | 119.0 | 126.0 | 118.0 | 127.0 | 113.0 | 93.0 | 65.0 | 42.0 | 1.0 | 8.0 | 14.0 | 8.0 | 199.0 | 0.0 | 24.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 315.0 | 259.0 | 163.0 | 179.0 | 229.0 | 175.0 | 180.0 | 357.0 | 684.0 | 396.0 | 452.0 | 539.0 | 264.0 | 294.0 | 271.0 | 3 459.0 | 3 280.0 | 221.0 | 213.0 | 241.0 | 185.0 | 360.0 | 526.0 | 632.0 | 1 184.0 | 1 377.0 | 1 365.0 | 102.0 | 1 140.0 | 84.0 | 100.0 | 483.0 | 745.0 | 416.0 | 497.0 | 80.0 | 83.0 | 143.0 | 124.0 | 108.0 | 88.0 | 80.0 |
| Należności krótkoterminowe | 1 588.0 | 1 393.0 | 1 293.0 | 1 226.0 | 1 192.0 | 1 017.0 | 1 087.0 | 1 192.0 | 1 257.0 | 1 214.0 | 1 353.0 | 1 358.0 | 1 340.0 | 1 221.0 | 1 269.0 | 1 307.0 | 1 337.0 | 1 012.0 | 900.0 | 916.0 | 914.0 | 752.0 | 698.0 | 774.0 | 837.0 | 968.0 | 949.0 | 1 189.0 | 1 259.0 | 1 204.0 | 1 691.0 | 1 579.0 | 1 444.0 | 1 087.0 | 1 142.0 | 1 430.0 | 1 366.0 | 1 074.0 | 1 204.0 | 1 256.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 2 717.0 | 3 435.0 | 3 154.0 | 3 003.0 | 1 821.0 | 1 702.0 | 3 419.0 | 2 944.0 | 2 696.0 | 3 928.0 | 3 224.0 | 3 156.0 | 2 828.0 | 2 494.0 | 2 132.0 | 2 337.0 | 3 388.0 | 2 555.0 | 3 105.0 | 4 459.0 | 2 517.0 | 3 540.0 | 3 006.0 | 2 057.0 | 2 598.0 | 2 173.0 | 2 183.0 | 2 822.0 | 2 646.0 | 3 324.0 | 2 970.0 | 2 634.0 | 3 385.0 | 2 160.0 | 2 760.0 | 3 130.0 | 4 049.0 | 1 975.0 | 3 062.0 | 1 984.0 | 2 009.0 | 3 044.0 |
| Zobowiązania krótkoterminowe | 6 346.0 | 6 784.0 | 6 499.0 | 6 191.0 | 5 065.0 | 4 396.0 | 6 566.0 | 6 044.0 | 5 932.0 | 6 689.0 | 6 363.0 | 6 174.0 | 6 181.0 | 5 429.0 | 5 379.0 | 5 489.0 | 7 557.0 | 5 009.0 | 5 659.0 | 6 826.0 | 5 000.0 | 5 608.0 | 5 202.0 | 4 376.0 | 5 074.0 | 4 618.0 | 5 059.0 | 5 825.0 | 5 821.0 | 6 450.0 | 6 892.0 | 6 148.0 | 6 930.0 | 4 775.0 | 5 603.0 | 6 251.0 | 7 221.0 | 4 575.0 | 5 958.0 | 4 731.0 | 2 748.0 | 3 787.0 |
| Rozliczenia międzyokresowe | 56.0 | 1 557.0 | 1 701.0 | 1 640.0 | 5 323.0 | 1 401.0 | 1 655.0 | 1 495.0 | 4 352.0 | 1 283.0 | 1 451.0 | 1 383.0 | 2 044.0 | 1 407.0 | 1 867.0 | 1 734.0 | 1 566.0 | 1 384.0 | (900.0) | (916.0) | 857.0 | (752.0) | (698.0) | (774.0) | 536.0 | (968.0) | (949.0) | (1 189.0) | 115.0 | 0.0 | 0.0 | 0.0 | 623.0 | 0.0 | (1 142.0) | (1 430.0) | 785.0 | (1 074.0) | (1 204.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 42 470.0 | 43 916.0 | 43 606.0 | 43 644.0 | 43 636.0 | 44 287.0 | 42 278.0 | 40 592.0 | 39 571.0 | 38 099.0 | 37 626.0 | 37 653.0 | 37 750.0 | 37 924.0 | 37 861.0 | 37 675.0 | 36 112.0 | 36 122.0 | 35 777.0 | 34 830.0 | 34 268.0 | 33 665.0 | 33 690.0 | 34 753.0 | 34 333.0 | 33 282.0 | 33 293.0 | 32 162.0 | 32 674.0 | 30 978.0 | 30 873.0 | 31 709.0 | 31 034.0 | 32 042.0 | 31 561.0 | 31 030.0 | 32 070.0 | 34 418.0 | 33 050.0 | 34 402.0 | 36 792.0 | 36 605.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 952.0 | 0.0 | 196.0 | 442.0 | 623.0 | 831.0 | 1 010.0 | 1 112.0 | 1 388.0 | 1 568.0 | 1 729.0 | 1 853.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 42 470.0 | 43 916.0 | 43 606.0 | 43 644.0 | 43 636.0 | 44 287.0 | 42 278.0 | 40 592.0 | 39 571.0 | 38 099.0 | 37 626.0 | 37 653.0 | 37 750.0 | 37 924.0 | 37 861.0 | 37 675.0 | 36 112.0 | 36 122.0 | 35 777.0 | 34 830.0 | 34 268.0 | 33 665.0 | 33 690.0 | 34 753.0 | 34 333.0 | 33 282.0 | 33 293.0 | 32 162.0 | 32 674.0 | 30 978.0 | 30 873.0 | 31 709.0 | 31 034.0 | 32 042.0 | 31 561.0 | 31 030.0 | 32 070.0 | 34 418.0 | 33 050.0 | 34 402.0 | 36 792.0 | 36 605.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 701.0 | 713.0 | 716.0 | 331.0 | 0.0 | 0.0 | 0.0 | 304.0 | 0.0 | 0.0 | 0.0 | 270.0 | 0.0 | 0.0 | 0.0 | 240.0 | 0.0 | 0.0 | 0.0 | 230.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 48 816.0 | 50 700.0 | 50 105.0 | 49 835.0 | 48 701.0 | 48 683.0 | 48 844.0 | 46 636.0 | 45 503.0 | 44 788.0 | 43 989.0 | 43 827.0 | 43 931.0 | 43 353.0 | 43 240.0 | 43 164.0 | 43 669.0 | 41 131.0 | 41 436.0 | 41 656.0 | 39 268.0 | 39 273.0 | 38 892.0 | 39 129.0 | 39 407.0 | 37 900.0 | 38 352.0 | 37 987.0 | 38 495.0 | 37 428.0 | 37 765.0 | 37 857.0 | 37 964.0 | 36 817.0 | 37 164.0 | 37 281.0 | 39 291.0 | 38 993.0 | 39 008.0 | 39 133.0 | 39 540.0 | 40 392.0 |
| Kapitał (fundusz) podstawowy | 21.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 0.0 | 22.0 |
| Zyski zatrzymane | (2 106.0) | (2 639.0) | (3 350.0) | (4 242.0) | (6 103.0) | (6 106.0) | (6 053.0) | (6 560.0) | (6 669.0) | (6 540.0) | (6 482.0) | (6 429.0) | (7 754.0) | (7 365.0) | (7 993.0) | (7 744.0) | (7 716.0) | (7 619.0) | (7 671.0) | (7 733.0) | (7 693.0) | (8 568.0) | (9 802.0) | (9 945.0) | (9 936.0) | (9 124.0) | (10 496.0) | (10 617.0) | (10 595.0) | (10 544.0) | (10 540.0) | (10 593.0) | (10 551.0) | (6 115.0) | (10 550.0) | (10 652.0) | (10 689.0) | (10 574.0) | (10 640.0) | (10 658.0) | 0.0 | 0.0 |
| Kapitał własny | 34 426.0 | 35 399.0 | 35 505.0 | 35 842.0 | 35 530.0 | 35 546.0 | 35 473.0 | 34 968.0 | 34 802.0 | 35 005.0 | 36 215.0 | 36 524.0 | 35 124.0 | 35 658.0 | 35 075.0 | 35 899.0 | 35 197.0 | 35 161.0 | 35 259.0 | 35 275.0 | 34 889.0 | 34 257.0 | 32 892.0 | 32 692.0 | 32 566.0 | 33 308.0 | 31 823.0 | 31 653.0 | 31 921.0 | 31 707.0 | 31 625.0 | 32 135.0 | 32 114.0 | 32 114.0 | 31 909.0 | 31 581.0 | 31 729.0 | 31 743.0 | 31 694.0 | 31 746.0 | 31 867.0 | 31 926.0 |
| Udziały mniejszościowe | 350.0 | 330.0 | 333.0 | 328.0 | 327.0 | 366.0 | 362.0 | 362.0 | 371.0 | 360.0 | 1 068.0 | 1 299.0 | 1 488.0 | 1 991.0 | 2 040.0 | 2 412.0 | 1 519.0 | 1 549.0 | 1 621.0 | 1 642.0 | 1 147.0 | 1 151.0 | 1 139.0 | 1 133.0 | 1 130.0 | 1 121.0 | 1 112.0 | 1 101.0 | 1 098.0 | 1 089.0 | 1 080.0 | 1 379.0 | 1 372.0 | 1 357.0 | 1 340.0 | 1 323.0 | 1 423.0 | 1 371.0 | 1 356.0 | 1 340.0 | 1 336.0 | 1 321.0 |
| Pasywa | 83 242.0 | 86 099.0 | 85 610.0 | 85 677.0 | 84 231.0 | 84 229.0 | 84 317.0 | 81 604.0 | 80 305.0 | 79 793.0 | 80 204.0 | 80 351.0 | 79 055.0 | 79 011.0 | 78 315.0 | 79 063.0 | 78 866.0 | 76 292.0 | 76 695.0 | 76 931.0 | 74 157.0 | 73 530.0 | 71 784.0 | 71 821.0 | 71 973.0 | 71 208.0 | 70 175.0 | 69 640.0 | 70 416.0 | 69 135.0 | 69 390.0 | 69 992.0 | 70 078.0 | 68 931.0 | 69 073.0 | 68 862.0 | 71 020.0 | 70 736.0 | 70 702.0 | 70 879.0 | 71 407.0 | 72 318.0 |
| Inwestycje | 6 036.0 | 6 011.0 | 6 028.0 | 5 943.0 | 6 040.0 | 6 035.0 | 6 202.0 | 7 358.0 | 7 027.0 | 7 136.0 | 7 442.0 | 7 484.0 | 7 298.0 | 7 420.0 | 7 293.0 | 7 432.0 | 7 481.0 | 7 770.0 | 8 124.0 | 8 387.0 | 8 684.0 | 7 886.0 | 7 892.0 | 8 014.0 | 7 917.0 | 7 693.0 | 7 650.0 | 7 620.0 | 7 578.0 | 7 545.0 | 7 470.0 | 7 465.0 | 7 653.0 | 7 616.0 | 7 665.0 | 7 674.0 | 8 073.0 | 7 936.0 | 7 877.0 | 7 882.0 | 7 845.0 | 7 877.0 |
| Dług | 42 863.0 | 45 259.0 | 44 553.0 | 44 633.0 | 43 127.0 | 43 807.0 | 43 620.0 | 41 462.0 | 39 950.0 | 39 392.0 | 38 324.0 | 38 272.0 | 37 743.0 | 38 037.0 | 37 498.0 | 37 605.0 | 37 224.0 | 35 730.0 | 35 959.0 | 36 417.0 | 34 292.0 | 34 945.0 | 34 447.0 | 34 717.0 | 34 689.0 | 33 234.0 | 33 260.0 | 32 824.0 | 33 320.0 | 32 083.0 | 31 522.0 | 31 741.0 | 31 788.0 | 31 506.0 | 31 392.0 | 31 001.0 | 32 116.0 | 32 146.0 | 31 711.0 | 31 921.0 | 31 788.0 | 32 840.0 |
| Środki pieniężne i inne aktywa pieniężne | 315.0 | 259.0 | 163.0 | 179.0 | 229.0 | 175.0 | 180.0 | 357.0 | 684.0 | 396.0 | 452.0 | 539.0 | 264.0 | 294.0 | 271.0 | 3 459.0 | 3 280.0 | 221.0 | 213.0 | 241.0 | 185.0 | 360.0 | 526.0 | 632.0 | 1 184.0 | 1 377.0 | 1 365.0 | 102.0 | 1 140.0 | 84.0 | 100.0 | 483.0 | 745.0 | 416.0 | 497.0 | 80.0 | 83.0 | 143.0 | 124.0 | 108.0 | 88.0 | 80.0 |
| Dług netto | 42 548.0 | 45 000.0 | 44 390.0 | 44 454.0 | 42 898.0 | 43 632.0 | 43 440.0 | 41 105.0 | 39 266.0 | 38 996.0 | 37 872.0 | 37 733.0 | 37 479.0 | 37 743.0 | 37 227.0 | 34 146.0 | 33 944.0 | 35 509.0 | 35 746.0 | 36 176.0 | 34 107.0 | 34 585.0 | 33 921.0 | 34 085.0 | 33 505.0 | 31 857.0 | 31 895.0 | 32 722.0 | 32 180.0 | 31 999.0 | 31 422.0 | 31 258.0 | 31 043.0 | 31 090.0 | 30 895.0 | 30 921.0 | 32 033.0 | 32 003.0 | 31 587.0 | 31 813.0 | 31 700.0 | 32 760.0 |
| Ticker | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI | KMI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |