Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 130 358.0 | 128 590.0 | 132 036.0 | 133 266.0 | 133 411.0 | 136 231.0 | 139 814.0 | 140 369.0 | 141 208.0 | 144 918.0 | 152 807.0 | 155 658.0 | 157 303.0 | 156 625.0 | 155 365.0 | 155 703.0 | 152 954.0 | 150 027.0 | 155 117.0 | 155 521.0 | 157 728.0 | 155 017.0 | 158 380.0 | 170 693.0 | 174 894.0 | 172 557.0 | 176 440.0 | 179 228.0 | 182 018.0 | 178 355.0 | 177 724.0 | 175 124.0 | 187 378.0 | 195 969.0 | 191 686.0 | 166 061.0 | 167 558.0 | 171 966.0 | 181 088.0 | 178 287.0 | 180 104.0 | 193 671.0 | 193 389.0 |
| Aktywa trwałe | 74 614.0 | 70 398.0 | 71 035.0 | 69 772.0 | 73 201.0 | 73 493.0 | 73 523.0 | 77 050.0 | 76 176.0 | 81 571.0 | 114 018.0 | 113 829.0 | 114 215.0 | 113 857.0 | 109 927.0 | 108 509.0 | 106 921.0 | 108 040.0 | 113 318.0 | 111 188.0 | 112 454.0 | 110 791.0 | 112 488.0 | 113 115.0 | 123 657.0 | 120 024.0 | 122 671.0 | 119 339.0 | 121 039.0 | 117 931.0 | 113 877.0 | 109 888.0 | 132 084.0 | 131 581.0 | 131 119.0 | 112 358.0 | 114 063.0 | 114 964.0 | 123 271.0 | 125 038.0 | 124 211.0 | 122 120.0 | 138 891.0 |
| Rzeczowe aktywa trwałe netto | 16 126.0 | 15 364.0 | 15 583.0 | 15 551.0 | 15 905.0 | 15 964.0 | 15 972.0 | 16 095.0 | 15 912.0 | 16 191.0 | 16 458.0 | 16 628.0 | 17 005.0 | 17 040.0 | 16 632.0 | 16 629.0 | 17 035.0 | 17 000.0 | 17 248.0 | 17 048.0 | 17 658.0 | 17 401.0 | 17 598.0 | 17 855.0 | 18 766.0 | 18 367.0 | 18 632.0 | 18 478.0 | 18 962.0 | 18 701.0 | 18 354.0 | 18 152.0 | 17 982.0 | 20 174.0 | 20 576.0 | 18 821.0 | 19 898.0 | 19 632.0 | 19 748.0 | 20 479.0 | 20 518.0 | 20 871.0 | 52 472.0 |
| Wartość firmy | 21 832.0 | 21 345.0 | 21 493.0 | 21 279.0 | 21 629.0 | 21 848.0 | 22 104.0 | 23 171.0 | 22 805.0 | 24 844.0 | 31 234.0 | 31 308.0 | 31 906.0 | 31 149.0 | 30 346.0 | 30 702.0 | 30 453.0 | 31 450.0 | 33 661.0 | 33 291.0 | 33 639.0 | 33 471.0 | 33 890.0 | 34 307.0 | 36 393.0 | 35 688.0 | 35 819.0 | 35 569.0 | 35 246.0 | 34 935.0 | 34 166.0 | 33 383.0 | 36 047.0 | 45 575.0 | 45 440.0 | 36 124.0 | 36 558.0 | 36 616.0 | 44 250.0 | 44 799.0 | 44 200.0 | 44 468.0 | 48 117.0 |
| Wartości niematerialne i prawne | 27 222.0 | 27 025.0 | 27 017.0 | 25 988.0 | 25 764.0 | 25 840.0 | 25 694.0 | 27 642.0 | 26 876.0 | 29 466.0 | 54 942.0 | 54 569.0 | 53 228.0 | 52 365.0 | 50 056.0 | 48 637.0 | 47 611.0 | 46 898.0 | 49 332.0 | 47 846.0 | 47 643.0 | 47 338.0 | 47 413.0 | 47 006.0 | 53 402.0 | 51 110.0 | 50 244.0 | 47 776.0 | 46 392.0 | 44 420.0 | 42 408.0 | 40 336.0 | 38 489.0 | 47 448.0 | 46 246.0 | 35 021.0 | 34 175.0 | 34 286.0 | 39 725.0 | 39 490.0 | 37 618.0 | 36 755.0 | 49 835.0 |
| Wartość firmy i wartości niematerialne i prawne | 49 054.0 | 48 370.0 | 48 510.0 | 47 267.0 | 47 393.0 | 47 688.0 | 47 798.0 | 50 813.0 | 49 681.0 | 54 310.0 | 86 176.0 | 85 877.0 | 85 134.0 | 83 514.0 | 80 402.0 | 79 339.0 | 78 064.0 | 78 348.0 | 82 993.0 | 81 137.0 | 81 282.0 | 80 809.0 | 81 303.0 | 81 313.0 | 89 795.0 | 86 798.0 | 86 063.0 | 83 345.0 | 81 638.0 | 79 355.0 | 76 574.0 | 73 719.0 | 74 536.0 | 93 023.0 | 91 686.0 | 71 145.0 | 70 733.0 | 70 902.0 | 83 975.0 | 84 289.0 | 81 818.0 | 81 223.0 | 97 952.0 |
| Należności netto | 10 985.0 | 11 533.0 | 11 968.0 | 11 366.0 | 10 734.0 | 11 406.0 | 12 062.0 | 11 798.0 | 11 699.0 | 12 300.0 | 13 283.0 | 13 155.0 | 13 490.0 | 14 166.0 | 14 111.0 | 14 048.0 | 14 098.0 | 14 115.0 | 14 653.0 | 14 801.0 | 14 481.0 | 14 874.0 | 14 645.0 | 14 579.0 | 13 576.0 | 14 938.0 | 14 871.0 | 14 911.0 | 15 283.0 | 15 594.0 | 16 139.0 | 15 890.0 | 14 039.0 | 16 350.0 | 16 777.0 | 14 798.0 | 14 873.0 | 14 946.0 | 15 794.0 | 16 174.0 | 18 927.0 | 16 020.0 | 17 846.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 143.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 55 744.0 | 58 192.0 | 61 001.0 | 63 494.0 | 60 210.0 | 62 738.0 | 66 291.0 | 63 319.0 | 65 032.0 | 63 347.0 | 38 789.0 | 41 829.0 | 43 088.0 | 42 768.0 | 45 438.0 | 47 194.0 | 46 033.0 | 41 987.0 | 41 799.0 | 44 333.0 | 45 274.0 | 44 226.0 | 45 892.0 | 57 578.0 | 51 237.0 | 52 533.0 | 53 769.0 | 59 889.0 | 60 979.0 | 60 424.0 | 63 847.0 | 65 236.0 | 55 294.0 | 64 388.0 | 60 567.0 | 53 703.0 | 53 495.0 | 57 002.0 | 57 817.0 | 53 249.0 | 55 893.0 | 71 551.0 | 54 498.0 |
| Środki pieniężne i Inwestycje | 33 089.0 | 31 319.0 | 33 954.0 | 37 306.0 | 38 376.0 | 39 855.0 | 42 584.0 | 40 433.0 | 41 907.0 | 39 343.0 | 12 853.0 | 16 231.0 | 18 296.0 | 15 204.0 | 18 139.0 | 19 364.0 | 19 687.0 | 15 336.0 | 15 278.0 | 17 945.0 | 19 287.0 | 18 024.0 | 19 135.0 | 30 781.0 | 25 185.0 | 24 619.0 | 25 306.0 | 31 001.0 | 31 608.0 | 30 388.0 | 32 568.0 | 34 079.0 | 22 281.0 | 24 613.0 | 28 505.0 | 23 511.0 | 22 927.0 | 26 218.0 | 25 475.0 | 20 297.0 | 24 522.0 | 38 781.0 | 18 880.0 |
| Zapasy | 8 184.0 | 8 085.0 | 8 298.0 | 8 206.0 | 8 053.0 | 8 170.0 | 8 523.0 | 8 488.0 | 8 144.0 | 8 878.0 | 9 699.0 | 9 521.0 | 8 765.0 | 9 014.0 | 8 810.0 | 8 678.0 | 8 599.0 | 9 086.0 | 9 263.0 | 9 173.0 | 9 020.0 | 8 868.0 | 9 424.0 | 9 599.0 | 9 344.0 | 9 952.0 | 10 100.0 | 10 387.0 | 10 387.0 | 10 990.0 | 11 437.0 | 11 675.0 | 10 268.0 | 12 809.0 | 12 888.0 | 11 198.0 | 11 181.0 | 11 383.0 | 12 169.0 | 12 603.0 | 12 444.0 | 12 659.0 | 13 412.0 |
| Inwestycje krótkoterminowe | 18 566.0 | 19 331.0 | 23 315.0 | 23 667.0 | 24 644.0 | 25 994.0 | 23 944.0 | 22 228.0 | 22 935.0 | 18 434.0 | 255.0 | 510.0 | 472.0 | 565.0 | 570.0 | 3 308.0 | 1 580.0 | 602.0 | 902.0 | 1 696.0 | 1 982.0 | 2 494.0 | 7 961.0 | 11 816.0 | 11 200.0 | 11 948.0 | 10 974.0 | 13 397.0 | 17 121.0 | 19 925.0 | 21 585.0 | 22 724.0 | 9 392.0 | 5 443.0 | 7 322.0 | 3 783.0 | 1 068.0 | 745.0 | 597.0 | 317.0 | 417.0 | 307.0 | 303.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 523.0 | 11 988.0 | 10 639.0 | 13 639.0 | 13 732.0 | 13 861.0 | 18 640.0 | 18 205.0 | 18 972.0 | 20 909.0 | 12 598.0 | 15 721.0 | 17 824.0 | 14 639.0 | 17 569.0 | 16 056.0 | 18 107.0 | 14 734.0 | 14 376.0 | 16 249.0 | 17 305.0 | 15 530.0 | 11 174.0 | 18 965.0 | 13 985.0 | 12 671.0 | 14 332.0 | 17 604.0 | 14 487.0 | 10 463.0 | 10 983.0 | 11 355.0 | 12 889.0 | 19 170.0 | 21 183.0 | 19 728.0 | 21 859.0 | 25 473.0 | 24 878.0 | 19 980.0 | 24 105.0 | 38 474.0 | 18 577.0 |
| Należności krótkoterminowe | 7 633.0 | 6 719.0 | 6 140.0 | 4 486.0 | 6 668.0 | 5 965.0 | 6 061.0 | 5 971.0 | 6 918.0 | 6 082.0 | 6 135.0 | 6 390.0 | 7 310.0 | 6 443.0 | 6 516.0 | 7 000.0 | 7 537.0 | 6 923.0 | 6 912.0 | 7 491.0 | 8 544.0 | 7 411.0 | 6 765.0 | 7 044.0 | 9 505.0 | 8 503.0 | 8 704.0 | 8 961.0 | 11 055.0 | 9 309.0 | 9 765.0 | 10 153.0 | 9 889.0 | 9 909.0 | 10 443.0 | 8 355.0 | 9 632.0 | 8 174.0 | 8 848.0 | 8 954.0 | 10 311.0 | 9 545.0 | 9 464.0 |
| Dług krótkoterminowy | 3 638.0 | 4 045.0 | 5 222.0 | 5 677.0 | 7 004.0 | 3 116.0 | 1 708.0 | 3 443.0 | 4 684.0 | 5 355.0 | 7 209.0 | 8 491.0 | 3 906.0 | 2 696.0 | 2 678.0 | 1 773.0 | 2 796.0 | 1 957.0 | 1 981.0 | 2 565.0 | 1 202.0 | 2 190.0 | 5 332.0 | 5 078.0 | 2 631.0 | 3 350.0 | 3 173.0 | 3 798.0 | 3 766.0 | 4 297.0 | 4 305.0 | 4 424.0 | 12 756.0 | 17 979.0 | 11 701.0 | 3 870.0 | 3 451.0 | 8 550.0 | 9 855.0 | 4 462.0 | 5 983.0 | 13 897.0 | 11 526.0 |
| Zobowiązania krótkoterminowe | 25 031.0 | 23 836.0 | 24 512.0 | 25 260.0 | 27 747.0 | 22 134.0 | 21 536.0 | 23 230.0 | 26 287.0 | 25 119.0 | 28 872.0 | 31 806.0 | 30 537.0 | 27 081.0 | 27 488.0 | 27 437.0 | 31 230.0 | 29 111.0 | 31 353.0 | 35 162.0 | 35 964.0 | 33 689.0 | 36 772.0 | 38 847.0 | 42 493.0 | 40 932.0 | 38 721.0 | 44 561.0 | 45 226.0 | 43 390.0 | 44 821.0 | 45 543.0 | 55 802.0 | 60 373.0 | 54 170.0 | 44 370.0 | 46 282.0 | 48 725.0 | 53 933.0 | 51 759.0 | 50 321.0 | 56 903.0 | 54 180.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 309.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 35 575.0 | 36 876.0 | 36 393.0 | 36 452.0 | 34 514.0 | 41 450.0 | 45 805.0 | 44 370.0 | 44 503.0 | 49 458.0 | 52 013.0 | 49 873.0 | 66 606.0 | 66 289.0 | 64 988.0 | 63 640.0 | 61 972.0 | 61 961.0 | 62 979.0 | 62 149.0 | 62 293.0 | 60 034.0 | 58 630.0 | 67 373.0 | 69 123.0 | 65 791.0 | 68 139.0 | 64 395.0 | 62 769.0 | 60 256.0 | 56 546.0 | 54 982.0 | 54 772.0 | 64 727.0 | 61 107.0 | 50 463.0 | 52 502.0 | 53 221.0 | 55 617.0 | 56 370.0 | 58 293.0 | 58 659.0 | 60 736.0 |
| Rezerwy z tytułu odroczonego podatku | 2 447.0 | 3 584.0 | 3 702.0 | 3 561.0 | 2 562.0 | 2 877.0 | 2 849.0 | 3 193.0 | 2 910.0 | 3 308.0 | 4 846.0 | 4 410.0 | 8 368.0 | 8 057.0 | 7 666.0 | 7 711.0 | 7 506.0 | 7 394.0 | 7 725.0 | 6 526.0 | 5 958.0 | 5 766.0 | 5 532.0 | 5 615.0 | 7 214.0 | 6 507.0 | 9 016.0 | 7 147.0 | 7 487.0 | 6 424.0 | 5 015.0 | 4 946.0 | 3 991.0 | 4 417.0 | 3 627.0 | 2 623.0 | 3 193.0 | 3 172.0 | 2 635.0 | 2 952.0 | 2 448.0 | 2 428.0 | 3 799.0 |
| Zobowiązania długoterminowe | 35 575.0 | 36 876.0 | 36 393.0 | 36 452.0 | 34 514.0 | 41 450.0 | 45 805.0 | 44 370.0 | 44 503.0 | 49 458.0 | 52 013.0 | 49 873.0 | 66 606.0 | 66 289.0 | 64 988.0 | 63 640.0 | 61 972.0 | 61 961.0 | 62 979.0 | 62 149.0 | 62 293.0 | 60 034.0 | 58 630.0 | 67 373.0 | 69 123.0 | 65 791.0 | 68 139.0 | 64 395.0 | 62 769.0 | 60 256.0 | 56 546.0 | 54 982.0 | 54 772.0 | 64 727.0 | 61 107.0 | 50 463.0 | 52 502.0 | 53 221.0 | 55 617.0 | 56 370.0 | 58 293.0 | 58 659.0 | 60 736.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 249.0 | 262.0 | 266.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 60 606.0 | 60 712.0 | 60 905.0 | 61 712.0 | 62 261.0 | 63 584.0 | 67 341.0 | 67 600.0 | 70 790.0 | 74 577.0 | 80 885.0 | 81 679.0 | 97 143.0 | 93 370.0 | 92 476.0 | 91 077.0 | 93 202.0 | 91 072.0 | 94 332.0 | 97 311.0 | 98 257.0 | 93 723.0 | 95 402.0 | 106 220.0 | 111 616.0 | 106 723.0 | 106 860.0 | 108 956.0 | 107 995.0 | 103 646.0 | 101 367.0 | 100 525.0 | 110 574.0 | 125 100.0 | 115 277.0 | 94 833.0 | 98 784.0 | 101 946.0 | 109 550.0 | 108 129.0 | 108 614.0 | 115 562.0 | 114 916.0 |
| Kapitał (fundusz) podstawowy | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 | 3 120.0 |
| Zyski zatrzymane | 97 245.0 | 98 656.0 | 101 352.0 | 102 748.0 | 103 879.0 | 104 990.0 | 106 738.0 | 108 860.0 | 110 551.0 | 111 643.0 | 113 208.0 | 114 805.0 | 101 793.0 | 104 339.0 | 106 123.0 | 107 617.0 | 106 216.0 | 106 650.0 | 109 809.0 | 109 242.0 | 110 659.0 | 112 901.0 | 113 898.0 | 114 831.0 | 113 890.0 | 116 508.0 | 120 154.0 | 121 092.0 | 123 060.0 | 124 380.0 | 126 216.0 | 127 917.0 | 128 345.0 | 124 558.0 | 129 381.0 | 152 536.0 | 153 843.0 | 153 378.0 | 155 360.0 | 155 179.0 | 0.0 | 162 635.0 | 165 371.0 |
| Kapitał własny | 69 752.0 | 67 878.0 | 71 131.0 | 71 554.0 | 71 150.0 | 72 647.0 | 72 473.0 | 72 769.0 | 70 418.0 | 70 341.0 | 71 922.0 | 73 979.0 | 60 160.0 | 63 255.0 | 62 889.0 | 64 626.0 | 59 752.0 | 58 955.0 | 60 785.0 | 58 210.0 | 59 471.0 | 61 294.0 | 62 978.0 | 64 473.0 | 63 278.0 | 65 834.0 | 69 580.0 | 70 272.0 | 74 023.0 | 74 709.0 | 76 357.0 | 74 599.0 | 76 804.0 | 70 869.0 | 76 409.0 | 71 228.0 | 68 774.0 | 70 020.0 | 71 538.0 | 70 158.0 | 71 490.0 | 78 109.0 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 260.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 130 358.0 | 128 590.0 | 132 036.0 | 133 266.0 | 133 411.0 | 136 231.0 | 139 814.0 | 140 369.0 | 141 208.0 | 144 918.0 | 152 807.0 | 155 658.0 | 157 303.0 | 156 625.0 | 155 365.0 | 155 703.0 | 152 954.0 | 150 027.0 | 155 117.0 | 155 521.0 | 157 728.0 | 155 017.0 | 158 380.0 | 170 693.0 | 174 894.0 | 172 557.0 | 176 440.0 | 179 228.0 | 182 018.0 | 178 355.0 | 177 724.0 | 175 124.0 | 187 378.0 | 195 969.0 | 191 686.0 | 166 061.0 | 167 558.0 | 171 966.0 | 181 088.0 | 178 287.0 | 180 104.0 | 193 671.0 | 193 389.0 |
| Inwestycje | 18 566.0 | 19 331.0 | 23 315.0 | 23 667.0 | 24 644.0 | 25 994.0 | 23 944.0 | 22 228.0 | 22 935.0 | 18 434.0 | 255.0 | 510.0 | 472.0 | 565.0 | 570.0 | 3 308.0 | 1 580.0 | 602.0 | 902.0 | 1 696.0 | 1 982.0 | 2 494.0 | 7 961.0 | 11 816.0 | 11 200.0 | 11 948.0 | 10 974.0 | 13 397.0 | 17 121.0 | 19 925.0 | 21 585.0 | 22 724.0 | 9 392.0 | 5 443.0 | 7 322.0 | 3 783.0 | 1 068.0 | 745.0 | 597.0 | 317.0 | 417.0 | 307.0 | 0.0 |
| Dług | 18 760.0 | 18 983.0 | 19 307.0 | 19 750.0 | 19 861.0 | 23 349.0 | 26 243.0 | 26 989.0 | 27 126.0 | 32 370.0 | 34 572.0 | 35 166.0 | 34 581.0 | 32 533.0 | 32 083.0 | 31 253.0 | 30 480.0 | 29 368.0 | 29 418.0 | 29 218.0 | 27 696.0 | 27 583.0 | 30 394.0 | 37 758.0 | 35 266.0 | 33 613.0 | 33 483.0 | 33 928.0 | 33 751.0 | 33 148.0 | 32 597.0 | 32 027.0 | 39 642.0 | 52 907.0 | 45 602.0 | 29 921.0 | 29 332.0 | 33 632.0 | 41 491.0 | 35 751.0 | 36 634.0 | 52 252.0 | 11 526.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 523.0 | 11 988.0 | 10 639.0 | 13 639.0 | 13 732.0 | 13 861.0 | 18 640.0 | 18 205.0 | 18 972.0 | 20 909.0 | 12 598.0 | 15 721.0 | 17 824.0 | 14 639.0 | 17 569.0 | 16 056.0 | 18 107.0 | 14 734.0 | 14 376.0 | 16 249.0 | 17 305.0 | 15 530.0 | 11 174.0 | 18 965.0 | 13 985.0 | 12 671.0 | 14 332.0 | 17 604.0 | 14 487.0 | 10 463.0 | 10 983.0 | 11 355.0 | 12 889.0 | 19 170.0 | 21 183.0 | 19 728.0 | 21 859.0 | 25 473.0 | 24 878.0 | 19 980.0 | 24 105.0 | 38 474.0 | 18 577.0 |
| Dług netto | 4 237.0 | 6 995.0 | 8 668.0 | 6 111.0 | 6 129.0 | 9 488.0 | 7 603.0 | 8 784.0 | 8 154.0 | 11 461.0 | 21 974.0 | 19 445.0 | 16 757.0 | 17 894.0 | 14 514.0 | 15 197.0 | 12 373.0 | 14 634.0 | 15 042.0 | 12 969.0 | 10 391.0 | 12 053.0 | 19 220.0 | 18 793.0 | 21 281.0 | 20 942.0 | 19 151.0 | 16 324.0 | 19 264.0 | 22 685.0 | 21 614.0 | 20 672.0 | 26 753.0 | 33 737.0 | 24 419.0 | 10 193.0 | 7 473.0 | 8 159.0 | 16 613.0 | 15 771.0 | 12 529.0 | 13 778.0 | (7 051.0) |
| Ticker | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ | JNJ |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |