Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 8 531.7 | 9 651.5 | 11 582.6 | 14 301.3 | 16 530.6 | 0.0 | 17 751.8 | 0.0 | 17 354.2 | 0.0 | 16 968.5 | 0.0 | 20 174.6 | 0.0 | 21 245.1 | 0.0 | 27 633.0 | 0.0 | 33 615.5 | 34 544.3 | 0.0 | 34 973.6 | 0.0 | 34 560.4 | 0.0 | 36 795.2 | 0.0 | 34 104.4 | 0.0 | 36 450.1 | 0.0 | 35 880.8 | 0.0 | 39 437.5 | 0.0 | 40 554.6 | 0.0 | 43 557.8 | 0.0 | 44 204.5 | 0.0 | 47 101.0 | 0.0 | 51 333.6 |
| Aktywa trwałe | 2 978.4 | 3 406.6 | 4 295.0 | 5 362.7 | 6 444.6 | (1 212.4) | 7 258.7 | (1 472.0) | 6 589.3 | (1 548.3) | 6 750.6 | (1 534.9) | 8 728.3 | (1 736.0) | 6 795.0 | (3 841.5) | 8 310.9 | (1 073.8) | 11 290.1 | 11 725.8 | (5 873.1) | 12 259.1 | (5 776.5) | 11 860.1 | (4 950.1) | 13 030.8 | (5 610.5) | 12 131.7 | (4 980.7) | 13 754.4 | 0.0 | 12 389.7 | 0.0 | 12 888.2 | 0.0 | 13 612.9 | 0.0 | 14 683.9 | 0.0 | 15 204.0 | 0.0 | 15 076.1 | (5 042.5) | 15 520.8 |
| Rzeczowe aktywa trwałe netto | 2 065.9 | 2 328.8 | 3 101.4 | 4 119.5 | 5 007.4 | 0.0 | 5 058.5 | 0.0 | 4 933.3 | 0.0 | 4 889.3 | 0.0 | 4 974.1 | 0.0 | 4 995.1 | 0.0 | 5 826.9 | 0.0 | 8 422.7 | 8 649.2 | 0.0 | 8 586.1 | 0.0 | 8 773.9 | 0.0 | 9 531.8 | 0.0 | 8 958.4 | 0.0 | 9 553.6 | 0.0 | 9 340.6 | 0.0 | 9 414.2 | 0.0 | 9 231.5 | 0.0 | 10 766.0 | 0.0 | 10 139.5 | 0.0 | 10 818.9 | 0.0 | 10 718.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 1 397.8 | 1 883.3 | 1 935.7 | 2 781.8 | 2 740.2 | 0.0 | 2 911.2 | 0.0 | 2 803.9 | 0.0 | 3 502.7 | 0.0 | 2 997.4 | 0.0 | 5 755.9 | 0.0 | 10 122.2 | 0.0 | 12 409.8 | 5 479.5 | 0.0 | 12 087.0 | 0.0 | 6 023.0 | 0.0 | 19 656.7 | 0.0 | 5 550.0 | 0.0 | 19 259.2 | 0.0 | 6 758.0 | 0.0 | 9 002.0 | 0.0 | 10 351.6 | 0.0 | 17 127.0 | 0.0 | 11 824.5 | 0.0 | 12 032.4 | 0.0 | 14 988.6 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 168.7 | 0.0 | 0.0 | 0.0 | 3 514.5 | 0.0 | 0.0 | 0.0 | (711.4) | 0.0 | (647.6) | 306.3 | 0.0 | (420.8) | 0.0 | 319.8 | 0.0 | (378.4) | 0.0 | (2 463.3) | 0.0 | (102.4) | 0.0 | 2 450.8 | 0.0 | 2 420.2 | 0.0 | 3 965.0 | 0.0 | 10.0 | 0.0 | 3 755.1 | 0.0 | 3 331.7 | 0.0 | (2 414.1) |
| Aktywa obrotowe | 5 553.3 | 6 244.8 | 7 287.6 | 8 938.6 | 10 086.0 | 1 212.4 | 10 493.1 | 1 472.0 | 10 764.9 | 1 548.3 | 10 217.9 | 1 534.9 | 11 446.4 | 1 736.0 | 14 450.0 | 3 841.5 | 19 322.1 | 1 073.8 | 22 325.4 | 22 818.5 | 5 873.1 | 22 714.5 | 5 776.5 | 22 700.3 | 4 950.1 | 23 764.4 | 5 610.5 | 21 972.7 | 4 980.7 | 22 695.8 | 0.0 | 23 491.1 | 0.0 | 26 549.3 | 0.0 | 26 941.7 | 0.0 | 28 873.9 | 0.0 | 29 000.5 | 0.0 | 32 024.9 | 5 042.5 | 35 812.8 |
| Środki pieniężne i Inwestycje | 1 138.8 | 949.7 | 1 118.7 | 1 244.0 | 1 212.4 | 1 212.4 | 1 472.0 | 1 472.0 | 2 067.7 | 1 548.3 | 1 534.9 | 1 534.9 | 2 105.6 | 1 736.0 | 3 841.5 | 3 841.5 | 1 724.5 | 1 073.8 | 1 772.8 | 5 873.1 | 5 873.1 | 1 440.7 | 5 776.5 | 4 950.1 | 4 950.1 | 982.0 | 5 610.5 | 5 519.6 | 4 980.7 | 575.8 | 0.0 | 4 764.0 | 0.0 | 1 234.3 | 0.0 | 3 772.4 | 0.0 | 770.9 | 0.0 | 5 135.4 | 0.0 | 5 042.5 | 5 042.5 | 7 316.2 |
| Zapasy | 2 753.0 | 3 114.6 | 3 949.6 | 4 513.5 | 5 658.1 | 0.0 | 5 745.9 | 0.0 | 5 569.0 | 0.0 | 4 736.3 | 0.0 | 5 743.1 | 0.0 | 4 398.9 | 0.0 | 6 436.4 | 0.0 | 8 142.7 | 8 363.3 | 0.0 | 9 186.8 | 0.0 | 8 544.7 | 0.0 | 3 125.7 | 0.0 | 2 885.3 | 0.0 | 2 860.8 | 0.0 | 3 470.7 | 0.0 | 3 657.4 | 0.0 | 3 779.2 | 0.0 | 3 927.0 | 0.0 | 3 669.2 | 0.0 | 4 814.6 | 0.0 | 4 690.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 424.8 | 0.0 | 2 944.0 | 487.3 | 3 096.6 | 0.0 | 3 069.8 | 239.7 | 3 472.0 | 0.0 | 7 683.0 | 714.7 | 2 147.6 | 798.0 | 793.5 | 11 746.2 | 736.6 | 11 552.9 | 945.4 | 9 900.2 | 390.8 | 11 220.9 | 4 998.1 | 9 961.5 | 118.5 | 0.0 | 4 287.6 | 0.0 | 123.9 | 0.0 | 3 541.1 | 0.0 | 122.2 | 0.0 | 4 727.0 | 0.0 | 5 683.6 | 10 085.0 | 6 148.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 138.8 | 949.7 | 1 118.7 | 1 244.0 | 1 212.4 | (1 212.4) | 1 472.0 | (1 472.0) | 1 580.4 | (1 548.3) | 1 534.9 | (1 534.9) | 1 865.9 | (1 736.0) | 3 841.5 | (3 841.5) | 1 009.8 | (1 073.8) | 974.9 | 5 079.6 | (5 873.1) | 704.1 | (5 776.5) | 4 004.7 | (4 950.1) | 591.2 | (5 610.5) | 521.5 | (4 980.7) | 457.3 | 0.0 | 476.4 | 0.0 | 1 110.4 | 0.0 | 231.2 | 0.0 | 648.7 | 0.0 | 408.4 | 0.0 | 5 042.5 | (5 042.5) | 1 167.3 |
| Należności krótkoterminowe | 506.2 | 432.9 | 909.5 | 977.2 | 1 817.4 | 0.0 | 1 070.4 | 0.0 | 1 532.5 | 0.0 | 1 036.0 | 0.0 | 1 455.9 | 0.0 | 756.6 | 0.0 | 1 803.5 | 0.0 | 3 291.6 | 1 486.8 | 0.0 | 3 028.8 | 0.0 | 1 956.3 | 0.0 | 4 604.3 | 0.0 | 2 956.5 | 0.0 | 4 578.2 | 0.0 | 4 071.9 | 0.0 | 5 729.0 | 0.0 | 5 514.7 | 0.0 | 6 298.2 | 0.0 | 4 252.1 | 0.0 | 5 863.9 | 0.0 | 5 965.5 |
| Dług krótkoterminowy | 1 122.6 | 1 648.6 | 1 244.3 | 2 930.5 | 3 223.9 | 0.0 | 3 630.4 | 0.0 | 4 621.0 | 0.0 | 4 249.6 | 0.0 | 3 250.5 | 0.0 | 4 728.7 | 0.0 | 4 033.4 | 0.0 | 4 669.8 | 5 156.3 | 0.0 | 5 504.1 | 0.0 | 5 112.3 | 0.0 | 5 906.6 | 0.0 | 4 347.0 | 0.0 | 4 901.1 | 0.0 | 4 803.5 | 0.0 | 4 188.7 | 0.0 | 4 408.0 | 0.0 | 4 497.7 | 0.0 | 4 886.5 | 0.0 | 4 696.1 | 0.0 | 6 890.7 |
| Zobowiązania krótkoterminowe | 3 616.4 | 4 493.0 | 5 636.2 | 7 585.5 | 9 351.1 | 0.0 | 9 158.6 | 0.0 | 8 635.4 | 0.0 | 7 895.1 | 0.0 | 6 701.8 | 0.0 | 7 580.5 | 0.0 | 13 202.7 | 0.0 | 17 105.1 | 16 839.5 | 0.0 | 16 522.0 | 0.0 | 15 731.7 | 0.0 | 17 033.3 | 0.0 | 14 861.1 | 0.0 | 16 549.5 | 0.0 | 15 436.8 | 0.0 | 17 111.9 | 0.0 | 17 986.7 | 0.0 | 18 164.7 | 0.0 | 16 826.4 | 0.0 | 17 667.7 | 0.0 | 20 640.9 |
| Rozliczenia międzyokresowe | 135.4 | 182.1 | 113.1 | 0.0 | 166.5 | 0.0 | 102.9 | 0.0 | 2 417.7 | 0.0 | 63.6 | 0.0 | 1 922.8 | 0.0 | 193.5 | 0.0 | 1 524.6 | 0.0 | 1 771.7 | 0.0 | 0.0 | 2 666.9 | 0.0 | 0.0 | 0.0 | 2 681.1 | 0.0 | 3 180.4 | 0.0 | 2 470.4 | 0.0 | 2 185.0 | 0.0 | 1 614.2 | 0.0 | 2 617.8 | 0.0 | 1 754.1 | 0.0 | 3 081.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 525.3 | 444.7 | 912.1 | 1 350.7 | 1 426.6 | 0.0 | 1 060.9 | 0.0 | 729.9 | 0.0 | 691.4 | 0.0 | 554.9 | 0.0 | 301.7 | 0.0 | 522.1 | 0.0 | 1 422.7 | 2 037.5 | 0.0 | 1 776.6 | 0.0 | 1 399.5 | 0.0 | 1 452.3 | 0.0 | 1 152.4 | 0.0 | 1 031.7 | 0.0 | 915.3 | 0.0 | 1 459.1 | 0.0 | 625.6 | 0.0 | 1 995.8 | 0.0 | 2 772.5 | 0.0 | 2 992.4 | (26 440.9) | 2 783.5 |
| Rezerwy z tytułu odroczonego podatku | 42.5 | 45.1 | 51.4 | 53.4 | 70.6 | 0.0 | 103.6 | 0.0 | 189.3 | 0.0 | 149.5 | 0.0 | 259.8 | 0.0 | 154.9 | 0.0 | 184.5 | 0.0 | 288.7 | 0.0 | 0.0 | 365.9 | 0.0 | 0.0 | 0.0 | 273.5 | 0.0 | 223.0 | 0.0 | 245.9 | 0.0 | 246.7 | 0.0 | 237.6 | 0.0 | 240.1 | 0.0 | 229.3 | 0.0 | 221.5 | 0.0 | 148.6 | 0.0 | 158.0 |
| Zobowiązania długoterminowe | 525.3 | 444.7 | 912.1 | 1 350.7 | 1 426.6 | 0.0 | 1 060.9 | 0.0 | 729.9 | 0.0 | 691.4 | 0.0 | 554.9 | 0.0 | 301.7 | 0.0 | 522.1 | 0.0 | 1 422.7 | 2 037.5 | 0.0 | 1 776.6 | 0.0 | 1 399.5 | 0.0 | 1 452.3 | 0.0 | 1 152.4 | 0.0 | 1 031.7 | 0.0 | 915.3 | 0.0 | 1 459.1 | 0.0 | 625.6 | 0.0 | 1 995.8 | 0.0 | 2 772.5 | 0.0 | 2 992.4 | (26 440.9) | 2 783.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 338.0 | 0.0 | 275.5 | 0.0 | 360.9 | 0.0 | 374.8 | 0.0 | 403.6 | 0.0 | 312.0 | 0.0 | 309.1 | 0.0 | 251.3 | 0.0 | 95.4 | 0.0 | 110.8 |
| Zobowiązania ogółem | 4 141.7 | 4 937.7 | 6 548.3 | 8 936.2 | 10 777.7 | 0.0 | 10 219.5 | 0.0 | 9 365.3 | 0.0 | 8 586.5 | 0.0 | 7 256.7 | 0.0 | 7 882.2 | 0.0 | 13 724.9 | 0.0 | 18 527.8 | 18 877.0 | 0.0 | 18 298.6 | 0.0 | 17 131.1 | 0.0 | 18 485.6 | 0.0 | 16 013.5 | 0.0 | 17 581.3 | 0.0 | 16 352.2 | 0.0 | 18 571.0 | 0.0 | 18 612.2 | 0.0 | 20 160.5 | 0.0 | 19 598.9 | 0.0 | 20 660.1 | (26 440.9) | 23 424.4 |
| Kapitał (fundusz) podstawowy | 278.0 | 278.0 | 278.0 | 278.0 | 278.0 | 0.0 | 322.3 | 0.0 | 322.3 | 0.0 | 322.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 | 0.0 | 378.3 |
| Zyski zatrzymane | 2 177.5 | 0.0 | 2 746.1 | 0.0 | 3 380.5 | 0.0 | 0.0 | 0.0 | 4 153.0 | 0.0 | 0.0 | 0.0 | 4 886.1 | 0.0 | 0.0 | 0.0 | 5 876.7 | 0.0 | 7 056.3 | 0.0 | 0.0 | 8 643.6 | 0.0 | 0.0 | 0.0 | 10 278.3 | 0.0 | 0.0 | 0.0 | 10 837.5 | 0.0 | 0.0 | 0.0 | 12 835.1 | 0.0 | 0.0 | 0.0 | 15 365.9 | 0.0 | 0.0 | 0.0 | 18 409.6 | 0.0 | 0.0 |
| Kapitał własny | 4 390.0 | 4 713.8 | 5 034.3 | 5 365.2 | 5 752.9 | 5 752.9 | 7 532.2 | 7 532.2 | 7 988.8 | 7 890.9 | 8 382.0 | 8 382.0 | 12 917.9 | 12 833.1 | 13 362.9 | 13 362.9 | 13 908.6 | 13 890.4 | 15 087.7 | 15 667.3 | 15 667.3 | 16 675.0 | 16 675.0 | 17 429.3 | 17 429.3 | 18 309.6 | 18 309.6 | 18 090.9 | 18 090.9 | 18 868.9 | 0.0 | 19 528.6 | 0.0 | 20 866.5 | 0.0 | 21 942.4 | 0.0 | 23 397.3 | 0.0 | 24 605.6 | 0.0 | 26 440.9 | 26 440.9 | 27 909.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 8 531.7 | 9 651.5 | 11 582.6 | 14 301.3 | 16 530.6 | 5 752.9 | 17 751.8 | 7 532.2 | 17 354.2 | 7 890.9 | 16 968.5 | 8 382.0 | 20 174.6 | 12 833.1 | 21 245.1 | 13 362.9 | 27 633.0 | 13 890.4 | 33 615.5 | 34 544.3 | 15 667.3 | 34 973.6 | 16 675.0 | 34 560.4 | 17 429.3 | 36 795.2 | 18 309.6 | 34 104.4 | 18 090.9 | 36 450.1 | 0.0 | 35 880.8 | 0.0 | 39 437.5 | 0.0 | 40 554.6 | 0.0 | 43 557.8 | 0.0 | 44 204.5 | 0.0 | 47 101.0 | 26 440.9 | 51 333.6 |
| Inwestycje | 1.0 | 1.0 | 1.0 | 1.0 | 22.9 | 2 424.8 | 22.9 | 2 944.0 | 1 656.0 | 3 096.6 | 11.3 | 3 069.8 | 3 754.2 | 3 472.0 | 6.4 | 7 683.0 | 3.3 | 2 147.6 | 150.4 | 1 099.8 | 11 746.2 | 315.8 | 11 552.9 | 1 265.2 | 9 900.2 | 12.4 | 11 220.9 | 2 534.8 | 9 961.5 | 16.0 | 0.0 | 2 450.8 | 0.0 | 1 382.5 | 0.0 | 3 965.0 | 0.0 | 1 775.7 | 0.0 | 3 755.1 | 0.0 | 3 331.7 | 10 085.0 | 3 734.8 |
| Dług | 1 596.9 | 2 039.7 | 2 103.4 | 4 226.1 | 4 573.9 | 0.0 | 4 581.8 | 0.0 | 5 147.7 | 0.0 | 4 777.6 | 0.0 | 3 537.4 | 0.0 | 4 863.2 | 0.0 | 4 368.5 | 0.0 | 5 803.8 | 6 873.3 | 0.0 | 6 910.8 | 0.0 | 6 229.6 | 0.0 | 7 076.2 | 0.0 | 5 276.4 | 0.0 | 5 670.5 | 0.0 | 5 450.9 | 0.0 | 4 715.6 | 0.0 | 4 772.3 | 0.0 | 5 472.8 | 0.0 | 6 685.8 | 0.0 | 5 926.0 | 0.0 | 7 806.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 138.8 | 949.7 | 1 118.7 | 1 244.0 | 1 212.4 | (1 212.4) | 1 472.0 | (1 472.0) | 1 580.4 | (1 548.3) | 1 534.9 | (1 534.9) | 1 865.9 | (1 736.0) | 3 841.5 | (3 841.5) | 1 009.8 | (1 073.8) | 974.9 | 5 079.6 | (5 873.1) | 704.1 | (5 776.5) | 4 004.7 | (4 950.1) | 591.2 | (5 610.5) | 521.5 | (4 980.7) | 457.3 | 0.0 | 476.4 | 0.0 | 1 110.4 | 0.0 | 231.2 | 0.0 | 648.7 | 0.0 | 408.4 | 0.0 | 5 042.5 | (5 042.5) | 1 167.3 |
| Dług netto | 458.1 | 1 089.9 | 984.7 | 2 982.2 | 3 361.5 | 1 212.4 | 3 109.7 | 1 472.0 | 3 567.3 | 1 548.3 | 3 242.7 | 1 534.9 | 1 671.5 | 1 736.0 | 1 021.7 | 3 841.5 | 3 358.6 | 1 073.8 | 4 829.0 | 1 793.6 | 5 873.1 | 6 206.7 | 5 776.5 | 2 224.8 | 4 950.1 | 6 485.1 | 5 610.5 | 4 754.9 | 4 980.7 | 5 213.2 | 0.0 | 4 974.5 | 0.0 | 3 605.2 | 0.0 | 4 541.1 | 0.0 | 4 824.1 | 0.0 | 6 277.4 | 0.0 | 883.4 | 5 042.5 | 6 639.0 |
| Ticker | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO | JKIL.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |