Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 78 075.7 | 82 043.7 | 92 460.6 | 92 768.9 | 122 497.1 | 121 753.0 | 112 147.7 | 101 587.1 | 100 445.0 | 102 815.8 | 104 190.9 | 108 801.7 | 109 901.4 | 108 696.0 | 107 818.2 | 117 327.2 | 118 883.0 | 114 145.8 | 117 791.0 | 115 583.9 | 122 404.8 | 126 339.4 | 153 311.0 | 162 054.0 | 166 492.8 | 163 801.8 | 166 687.0 | 172 283.3 | 196 026.8 | 207 109.1 | 189 215.3 | 205 285.6 | 206 311.5 | 208 110.6 | 200 211.6 | 198 342.9 | 214 514.6 | 206 638.7 | 204 320.6 | 219 563.8 |
| Aktywa trwałe | 42 532.7 | 44 501.4 | 52 287.9 | 52 757.2 | 66 762.7 | 71 942.9 | 69 401.1 | 66 042.3 | 67 274.3 | 68 896.0 | 69 595.7 | 70 578.2 | 71 082.4 | 72 590.4 | 72 443.8 | 77 425.3 | 79 027.1 | 77 246.3 | 81 971.6 | 81 382.0 | 85 355.1 | 84 415.0 | 94 553.8 | 99 715.0 | 102 514.0 | 103 264.5 | 108 880.7 | 104 126.9 | 116 659.0 | 123 183.2 | 114 233.8 | 121 278.3 | 122 765.3 | 128 719.6 | 127 594.3 | 126 095.2 | 128 265.4 | 127 840.6 | 129 215.2 | 136 543.8 |
| Rzeczowe aktywa trwałe netto | 22 679.5 | 24 098.7 | 27 095.0 | 27 524.2 | 32 740.0 | 35 381.1 | 34 033.5 | 32 660.9 | 32 938.8 | 33 110.9 | 33 577.8 | 33 668.9 | 33 034.8 | 33 563.1 | 34 087.2 | 36 171.2 | 36 698.1 | 36 277.6 | 39 303.4 | 38 919.7 | 41 291.7 | 42 673.3 | 48 479.3 | 51 091.4 | 52 773.2 | 52 711.3 | 56 554.6 | 53 464.3 | 59 188.6 | 64 875.2 | 62 886.7 | 67 488.8 | 69 463.2 | 73 164.8 | 69 933.2 | 69 358.9 | 71 246.6 | 70 973.0 | 71 948.3 | 79 448.2 |
| Wartość firmy | 12 868.0 | 12 985.8 | 15 818.8 | 16 337.1 | 21 033.2 | 23 661.4 | 23 193.5 | 22 022.5 | 22 130.6 | 21 916.7 | 22 094.8 | 22 412.3 | 22 086.2 | 22 488.2 | 22 609.8 | 23 965.2 | 24 293.4 | 23 775.6 | 24 031.2 | 23 739.7 | 24 630.8 | 24 497.8 | 27 296.3 | 28 704.0 | 29 606.5 | 29 246.6 | 30 702.5 | 30 374.1 | 32 249.5 | 32 564.5 | 29 672.5 | 30 760.5 | 30 376.7 | 30 412.4 | 30 110.0 | 29 439.7 | 29 710.9 | 29 628.9 | 29 875.6 | 31 781.2 |
| Wartości niematerialne i prawne | 2 327.8 | 2 450.7 | 3 067.4 | 3 037.4 | 5 101.2 | 6 892.5 | 6 338.5 | 5 787.9 | 5 761.9 | 5 012.1 | 5 194.0 | 5 586.9 | 5 421.3 | 5 512.1 | 5 581.9 | 6 074.2 | 6 134.5 | 5 819.3 | 5 817.4 | 5 615.8 | 5 837.2 | 6 053.0 | 7 157.1 | 7 925.8 | 8 118.1 | 7 702.3 | 8 264.9 | 7 273.4 | 11 695.9 | 11 783.9 | 10 061.7 | 10 464.2 | 10 218.7 | 10 328.4 | 10 025.2 | 9 595.0 | 9 605.6 | 9 636.5 | 9 634.7 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 15 195.7 | 15 436.5 | 18 886.2 | 19 374.5 | 26 134.4 | 30 554.0 | 29 532.0 | 27 810.4 | 27 892.5 | 26 928.8 | 27 288.8 | 27 999.2 | 27 507.5 | 28 000.3 | 28 191.7 | 30 039.4 | 30 427.9 | 29 594.9 | 29 848.5 | 29 355.5 | 30 468.1 | 30 550.7 | 34 453.4 | 36 629.8 | 37 724.6 | 36 948.9 | 38 967.4 | 37 647.6 | 43 945.4 | 44 348.5 | 39 734.1 | 41 224.8 | 40 595.5 | 40 740.8 | 40 135.2 | 39 034.7 | 39 316.5 | 39 265.4 | 39 510.3 | 31 781.2 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 057.0 | 9 617.4 | 9 827.6 | 9 657.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17 540.4 | 20 947.0 | 21 255.6 | 20 234.9 | 24 209.5 | 21 754.6 | 20 917.7 | 20 917.2 | 21 137.8 | 22 224.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.1 | 77.2 | 82.9 | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 250.4 | 278.5 | 295.3 | 294.8 | 299.7 | 300.4 | 308.1 | 274.7 | 229.7 | 872.7 |
| Aktywa obrotowe | 35 542.9 | 37 542.2 | 40 172.7 | 40 011.7 | 55 734.4 | 49 810.0 | 42 746.7 | 35 544.8 | 33 170.7 | 33 919.8 | 34 595.2 | 38 223.5 | 38 819.0 | 36 105.5 | 35 374.4 | 39 901.8 | 39 855.9 | 36 899.5 | 35 819.4 | 34 201.9 | 37 049.7 | 41 924.4 | 58 757.2 | 62 339.0 | 63 978.8 | 60 537.3 | 57 806.3 | 68 156.4 | 79 367.9 | 83 926.0 | 74 981.5 | 84 007.3 | 83 546.3 | 79 391.1 | 72 617.3 | 72 247.7 | 86 249.2 | 78 798.1 | 75 105.3 | 83 020.0 |
| Środki pieniężne i Inwestycje | 12 578.5 | 14 910.4 | 14 120.8 | 13 907.7 | 24 008.3 | 18 844.0 | 15 287.2 | 8 471.1 | 7 307.2 | 9 355.6 | 10 744.3 | 11 300.4 | 14 097.3 | 11 741.3 | 10 833.1 | 13 112.1 | 12 093.8 | 8 935.8 | 7 413.2 | 6 292.1 | 7 813.5 | 10 034.0 | 18 466.2 | 22 675.6 | 22 333.1 | 19 679.7 | 10 258.5 | 16 840.6 | 23 332.1 | 23 239.2 | 17 281.8 | 19 330.4 | 16 665.1 | 13 182.2 | 8 964.7 | 12 738.7 | 26 789.8 | 22 176.8 | 16 477.4 | 21 417.4 |
| Zapasy | 10 167.8 | 9 841.0 | 11 648.2 | 11 502.5 | 14 618.5 | 13 983.2 | 13 493.4 | 12 970.1 | 12 843.7 | 12 281.6 | 13 059.2 | 12 715.6 | 12 115.0 | 12 452.1 | 13 205.3 | 14 977.3 | 15 366.4 | 14 502.7 | 16 144.0 | 15 803.3 | 17 351.0 | 17 345.6 | 21 589.4 | 22 062.8 | 23 882.6 | 22 702.5 | 27 659.3 | 28 839.1 | 30 857.7 | 33 962.9 | 33 790.2 | 37 064.1 | 38 871.2 | 37 852.8 | 37 091.0 | 34 765.2 | 34 964.0 | 33 066.7 | 34 791.2 | 37 280.3 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 161.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 903.4 |
| Środki pieniężne i inne aktywa pieniężne | 12 578.5 | 14 910.4 | 14 120.8 | 13 907.7 | 24 008.3 | 18 844.0 | 15 287.2 | 8 471.1 | 7 307.2 | 9 355.6 | 10 744.3 | 11 300.4 | 14 097.3 | 11 741.3 | 10 833.1 | 13 112.1 | 12 093.8 | 8 935.8 | 7 413.2 | 6 292.1 | 7 813.5 | 10 034.0 | 18 466.2 | 22 675.6 | 22 333.1 | 19 679.7 | 10 258.5 | 16 840.6 | 23 332.1 | 23 239.2 | 17 281.8 | 19 330.4 | 16 665.1 | 13 182.2 | 8 964.7 | 12 738.7 | 26 789.8 | 22 176.8 | 16 477.4 | 20 514.0 |
| Należności krótkoterminowe | 6 065.6 | 6 942.9 | 7 442.2 | 7 839.7 | 11 084.5 | 12 421.0 | 10 027.0 | 9 715.4 | 9 454.5 | 10 717.0 | 9 651.4 | 9 630.5 | 9 030.0 | 9 992.8 | 9 541.2 | 11 093.8 | 12 269.3 | 12 165.4 | 12 435.9 | 12 986.4 | 14 941.0 | 17 450.3 | 18 646.6 | 19 463.2 | 22 208.1 | 24 298.4 | 24 566.0 | 25 534.5 | 27 360.1 | 32 905.2 | 24 887.3 | 27 085.6 | 28 961.2 | 31 009.5 | 29 127.0 | 28 258.3 | 28 743.1 | 30 114.7 | 27 677.1 | 30 226.2 |
| Dług krótkoterminowy | 11 483.4 | 13 687.0 | 13 547.5 | 15 982.6 | 18 950.2 | 20 906.6 | 20 834.3 | 18 443.2 | 17 556.8 | 18 148.8 | 17 872.9 | 18 252.8 | 16 384.3 | 13 526.1 | 13 033.0 | 4 244.6 | 2 946.9 | 3 832.9 | 3 991.5 | 3 880.8 | 3 161.7 | 3 024.7 | 5 437.9 | 6 136.0 | 6 171.7 | 5 855.2 | 7 762.6 | 8 776.2 | 11 755.5 | 13 540.2 | 13 602.8 | 15 270.7 | 13 445.7 | 11 299.7 | 11 741.9 | 4 533.8 | 5 364.8 | 5 758.4 | 5 547.4 | 6 718.3 |
| Zobowiązania krótkoterminowe | 21 519.4 | 24 868.0 | 25 468.3 | 27 500.7 | 35 225.1 | 39 707.5 | 37 833.6 | 32 181.1 | 30 969.8 | 33 348.6 | 31 549.3 | 32 423.8 | 31 649.0 | 29 179.3 | 28 009.8 | 20 736.0 | 21 250.3 | 21 601.7 | 21 691.9 | 23 038.0 | 24 516.8 | 28 457.7 | 33 821.8 | 34 561.4 | 37 893.4 | 40 835.2 | 42 869.5 | 45 973.2 | 51 844.1 | 59 812.2 | 53 114.3 | 56 636.1 | 57 150.7 | 55 160.2 | 51 005.9 | 50 663.9 | 50 853.2 | 48 031.9 | 44 632.0 | 51 186.2 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 784.0 | 817.8 | 832.8 | 1 102.9 | 1 213.4 | 630.2 |
| Zobowiązania długoterminowe | 31 435.7 | 31 533.2 | 39 452.3 | 37 749.1 | 54 324.1 | 52 744.1 | 49 241.0 | 45 264.8 | 44 223.1 | 44 552.5 | 47 188.5 | 49 877.0 | 50 988.0 | 53 375.9 | 52 805.6 | 68 119.0 | 68 644.5 | 64 597.9 | 66 653.0 | 61 427.1 | 64 440.6 | 65 399.6 | 85 898.0 | 88 026.4 | 85 618.5 | 79 422.4 | 79 693.1 | 81 097.4 | 94 006.6 | 99 500.2 | 89 632.2 | 102 128.1 | 101 429.5 | 103 141.5 | 101 137.7 | 101 932.3 | 118 143.0 | 111 493.0 | 111 601.5 | 117 594.5 |
| Rezerwy z tytułu odroczonego podatku | 1 833.8 | 2 840.0 | 2 963.8 | 2 521.3 | 4 673.9 | 4 310.5 | 2 914.9 | 3 193.2 | 2 843.3 | 3 828.1 | 3 915.8 | 3 738.1 | 3 405.7 | 3 697.2 | 0.0 | 0.0 | 0.0 | 0.0 | 2 951.8 | 2 771.5 | 2 394.4 | 4 093.6 | 3 717.4 | 4 532.5 | 4 552.1 | 6 186.7 | 7 120.4 | 6 384.3 | 7 678.7 | 6 573.9 | 0.0 | 0.0 | 0.0 | 0.0 | 6 614.3 | 6 559.0 | 6 674.0 | 6 601.6 | 6 622.4 | 6 524.8 |
| Zobowiązania długoterminowe | 31 435.7 | 31 533.2 | 39 452.3 | 37 749.1 | 54 324.1 | 52 744.1 | 49 241.0 | 45 264.8 | 44 223.1 | 44 552.5 | 47 188.5 | 49 877.0 | 50 988.0 | 53 375.9 | 52 805.6 | 68 119.0 | 68 644.5 | 64 597.9 | 66 653.0 | 61 427.1 | 64 440.6 | 65 399.6 | 85 898.0 | 88 026.4 | 85 618.5 | 79 422.4 | 79 693.1 | 81 097.4 | 94 006.6 | 99 500.2 | 89 632.2 | 102 128.1 | 101 429.5 | 103 141.5 | 101 137.7 | 101 932.3 | 118 143.0 | 111 493.0 | 111 601.5 | 117 594.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 130.0 | 4 027.7 | 4 790.4 | 4 715.4 | 5 346.6 | 5 562.7 | 5 839.0 | 6 104.5 | 6 479.9 | 6 034.9 | 7 150.9 | 8 344.3 | 7 799.3 | 8 228.6 | 8 242.1 | 8 984.0 | 8 874.6 | 8 906.6 | 9 297.8 | 8 935.8 | 9 112.5 | 7 684.8 |
| Zobowiązania ogółem | 52 955.1 | 56 401.2 | 64 920.6 | 65 249.8 | 89 549.2 | 92 451.6 | 87 074.6 | 77 445.9 | 75 192.9 | 77 901.1 | 78 737.8 | 82 300.8 | 82 637.0 | 82 555.3 | 80 815.4 | 88 855.0 | 89 894.8 | 86 199.6 | 88 344.9 | 84 465.1 | 88 957.3 | 93 857.3 | 119 719.8 | 122 587.7 | 123 511.9 | 120 257.6 | 122 562.6 | 127 070.7 | 145 850.7 | 159 312.4 | 142 746.4 | 158 764.1 | 158 580.2 | 158 301.7 | 152 143.6 | 152 596.3 | 168 996.3 | 159 524.9 | 156 233.5 | 168 780.7 |
| Kapitał (fundusz) podstawowy | 21 506.2 | 21 506.2 | 21 506.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 23 576.2 | 63 954.7 | 23 576.2 | 23 576.2 |
| Zyski zatrzymane | 0.0 | 0.0 | 1 394.8 | 1 475.9 | 4 918.9 | 0.0 | (2 740.0) | (1 201.8) | (312.4) | 0.0 | 424.2 | 736.2 | 1 061.9 | 0.0 | 2 810.1 | 1 908.4 | 1 934.1 | 2 493.4 | 1 094.5 | 3 281.8 | 3 639.8 | 0.0 | (5 931.7) | (2 551.3) | 582.7 | 0.0 | 2 046.7 | 3 919.6 | 9 132.7 | 0.0 | 13 780.7 | 14 504.6 | 18 519.9 | 18 653.1 | (1 451.1) | (3 931.3) | (3 357.2) | 0.0 | 1 647.5 | 3 364.1 |
| Kapitał własny | 25 120.5 | 25 642.5 | 27 539.9 | 27 519.1 | 32 947.9 | 29 301.4 | 25 073.1 | 24 141.2 | 25 252.1 | 24 914.6 | 25 453.2 | 26 500.9 | 27 264.4 | 26 140.7 | 27 002.8 | 28 472.1 | 28 988.2 | 27 946.2 | 29 446.1 | 31 118.8 | 33 447.4 | 32 482.0 | 33 591.2 | 39 466.2 | 42 980.9 | 43 544.2 | 44 124.3 | 45 212.6 | 50 176.1 | 47 796.7 | 46 468.9 | 46 521.4 | 47 731.3 | 49 808.9 | 48 068.0 | 45 746.6 | 45 518.3 | 47 113.8 | 48 087.1 | 50 783.2 |
| Udziały mniejszościowe | 1 544.8 | 1 768.7 | 1 103.8 | 1 240.5 | 1 507.2 | 1 592.1 | 1 533.5 | 1 079.5 | 1 181.4 | 1 143.3 | 1 168.5 | 1 388.1 | 1 672.7 | 1 853.1 | 1 992.5 | 2 311.9 | 2 419.1 | 2 299.2 | 2 428.8 | 2 490.0 | 2 743.7 | 2 845.1 | 3 501.8 | 3 454.5 | 3 534.9 | 3 424.9 | 3 915.1 | 3 314.4 | 3 621.6 | 3 677.4 | 3 282.8 | 3 605.6 | 3 449.2 | 3 464.8 | 3 425.4 | 3 391.3 | 3 545.8 | 3 313.5 | 3 881.8 | 4 566.5 |
| Pasywa | 78 075.7 | 82 043.7 | 92 460.6 | 92 768.9 | 122 497.1 | 121 753.0 | 112 147.7 | 101 587.1 | 100 445.0 | 102 815.8 | 104 190.9 | 108 801.7 | 109 901.4 | 108 696.0 | 107 818.2 | 117 327.2 | 118 883.0 | 114 145.8 | 117 791.0 | 115 583.9 | 122 404.8 | 126 339.4 | 153 311.0 | 162 054.0 | 166 492.8 | 163 801.8 | 166 687.0 | 172 283.3 | 196 026.8 | 207 109.1 | 189 215.3 | 205 285.6 | 206 311.5 | 208 110.6 | 200 211.6 | 198 342.9 | 214 514.6 | 206 638.7 | 204 320.6 | 219 563.8 |
| Inwestycje | 297.4 | 295.4 | 332.1 | 339.4 | 359.5 | 354.1 | 354.4 | 359.8 | 364.1 | 362.6 | 364.4 | 63.3 | 72.6 | 64.0 | 71.1 | 77.2 | 82.9 | 85.0 | 86.4 | 87.4 | 93.8 | 93.6 | 99.2 | 98.2 | 171.4 | 171.1 | 205.8 | 200.8 | 230.4 | 243.2 | 250.4 | 278.5 | 295.3 | 294.8 | 299.7 | 300.4 | 308.1 | 274.7 | 229.7 | 1 776.1 |
| Dług | 38 426.7 | 40 079.1 | 47 341.9 | 48 731.8 | 65 715.4 | 65 882.7 | 64 032.6 | 57 648.8 | 56 162.4 | 56 260.4 | 58 550.3 | 61 676.1 | 59 636.2 | 57 024.7 | 56 336.9 | 63 562.1 | 61 635.7 | 57 063.8 | 60 276.7 | 55 091.8 | 57 703.7 | 57 743.5 | 80 783.2 | 82 755.4 | 79 636.9 | 72 011.2 | 73 911.6 | 77 067.7 | 91 511.2 | 100 862.4 | 92 656.8 | 106 647.9 | 104 185.2 | 102 620.8 | 98 963.2 | 92 853.6 | 109 190.2 | 104 869.5 | 105 704.1 | 112 998.5 |
| Środki pieniężne i inne aktywa pieniężne | 12 578.5 | 14 910.4 | 14 120.8 | 13 907.7 | 24 008.3 | 18 844.0 | 15 287.2 | 8 471.1 | 7 307.2 | 9 355.6 | 10 744.3 | 11 300.4 | 14 097.3 | 11 741.3 | 10 833.1 | 13 112.1 | 12 093.8 | 8 935.8 | 7 413.2 | 6 292.1 | 7 813.5 | 10 034.0 | 18 466.2 | 22 675.6 | 22 333.1 | 19 679.7 | 10 258.5 | 16 840.6 | 23 332.1 | 23 239.2 | 17 281.8 | 19 330.4 | 16 665.1 | 13 182.2 | 8 964.7 | 12 738.7 | 26 789.8 | 22 176.8 | 16 477.4 | 20 514.0 |
| Dług netto | 25 848.3 | 25 168.7 | 33 221.1 | 34 824.1 | 41 707.1 | 47 038.7 | 48 745.4 | 49 177.7 | 48 855.2 | 46 904.8 | 47 806.0 | 50 375.7 | 45 539.0 | 45 283.3 | 45 503.7 | 50 450.0 | 49 541.9 | 48 128.0 | 48 733.6 | 44 771.9 | 45 099.7 | 42 994.1 | 56 970.4 | 54 517.2 | 51 464.8 | 46 227.0 | 57 173.1 | 54 192.2 | 61 028.1 | 69 279.0 | 75 375.0 | 87 317.4 | 87 520.1 | 89 438.7 | 89 998.5 | 80 114.9 | 82 400.4 | 82 692.8 | 89 226.6 | 92 484.4 |
| Ticker | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA | JBSS3.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |