Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 91 956.0 | 89 566.0 | 90 492.0 | 98 552.0 | 103 065.0 | 105 467.0 | 109 831.0 | 112 217.0 | 113 327.0 | 115 648.0 | 122 107.0 | 127 088.0 | 123 249.0 | 128 596.0 | 125 972.0 | 128 242.0 | 127 963.0 | 129 458.0 | 130 759.0 | 133 768.0 | 136 524.0 | 147 710.0 | 152 539.0 | 145 261.0 | 153 091.0 | 150 622.0 | 154 597.0 | 167 962.0 | 168 406.0 | 176 356.0 | 170 418.0 | 174 841.0 | 182 103.0 | 185 303.0 | 185 629.0 | 188 837.0 | 191 572.0 | 192 733.0 | 206 205.0 | 193 542.0 | 196 485.0 | 192 242.0 | 192 520.0 |
| Aktywa trwałe | 64 226.0 | 63 100.0 | 63 782.0 | 62 347.0 | 62 709.0 | 78 070.0 | 78 643.0 | 76 001.0 | 77 819.0 | 79 590.0 | 81 490.0 | 93 934.0 | 93 749.0 | 96 966.0 | 98 369.0 | 98 652.0 | 99 176.0 | 100 398.0 | 101 520.0 | 103 811.0 | 105 285.0 | 106 209.0 | 108 149.0 | 108 476.0 | 105 842.0 | 104 849.0 | 105 225.0 | 106 658.0 | 110 688.0 | 113 788.0 | 119 830.0 | 125 578.0 | 131 696.0 | 136 989.0 | 142 273.0 | 145 026.0 | 148 303.0 | 150 125.0 | 155 376.0 | 147 405.0 | 149 161.0 | 150 108.0 | 149 145.0 |
| Rzeczowe aktywa trwałe netto | 33 238.0 | 33 296.0 | 32 683.0 | 31 597.0 | 31 858.0 | 32 644.0 | 33 804.0 | 34 707.0 | 36 171.0 | 36 911.0 | 38 130.0 | 39 472.0 | 41 109.0 | 43 735.0 | 45 914.0 | 47 071.0 | 48 976.0 | 50 040.0 | 51 377.0 | 53 563.0 | 55 386.0 | 56 770.0 | 58 036.0 | 59 205.0 | 56 584.0 | 57 330.0 | 58 166.0 | 59 733.0 | 63 245.0 | 66 718.0 | 71 660.0 | 75 763.0 | 80 860.0 | 85 734.0 | 90 945.0 | 93 352.0 | 96 647.0 | 99 924.0 | 103 398.0 | 104 248.0 | 107 919.0 | 109 763.0 | 109 510.0 |
| Wartość firmy | 10 861.0 | 10 766.0 | 11 037.0 | 11 026.0 | 11 332.0 | 16 942.0 | 16 992.0 | 13 868.0 | 14 099.0 | 14 099.0 | 14 102.0 | 24 389.0 | 24 389.0 | 24 346.0 | 24 351.0 | 24 506.0 | 24 513.0 | 24 521.0 | 24 583.0 | 24 727.0 | 26 276.0 | 26 276.0 | 26 943.0 | 26 955.0 | 26 971.0 | 26 971.0 | 26 768.0 | 26 786.0 | 26 963.0 | 27 011.0 | 27 587.0 | 27 591.0 | 27 591.0 | 27 591.0 | 27 591.0 | 27 591.0 | 27 591.0 | 27 440.0 | 27 442.0 | 24 680.0 | 24 693.0 | 24 693.0 | 23 912.0 |
| Wartości niematerialne i prawne | 4 446.0 | 4 211.0 | 4 226.0 | 4 022.0 | 3 933.0 | 11 140.0 | 10 821.0 | 9 524.0 | 9 494.0 | 9 157.0 | 8 867.0 | 13 058.0 | 12 745.0 | 12 355.0 | 12 098.0 | 12 007.0 | 11 836.0 | 11 457.0 | 11 249.0 | 11 019.0 | 10 827.0 | 10 429.0 | 10 303.0 | 9 881.0 | 9 026.0 | 8 408.0 | 8 018.0 | 7 684.0 | 7 270.0 | 6 813.0 | 6 427.0 | 6 268.0 | 6 018.0 | 5 567.0 | 5 173.0 | 4 970.0 | 4 589.0 | 4 675.0 | 4 383.0 | 3 975.0 | 3 691.0 | 3 568.0 | 3 057.0 |
| Wartość firmy i wartości niematerialne i prawne | 15 307.0 | 14 977.0 | 15 263.0 | 15 048.0 | 15 265.0 | 28 082.0 | 27 813.0 | 23 392.0 | 23 593.0 | 23 256.0 | 22 969.0 | 37 447.0 | 37 134.0 | 36 701.0 | 36 449.0 | 36 513.0 | 36 349.0 | 35 978.0 | 35 832.0 | 35 746.0 | 37 103.0 | 36 705.0 | 37 246.0 | 36 836.0 | 35 997.0 | 35 379.0 | 34 786.0 | 34 470.0 | 34 233.0 | 33 824.0 | 34 014.0 | 33 859.0 | 33 609.0 | 33 158.0 | 32 764.0 | 32 561.0 | 32 180.0 | 32 115.0 | 31 825.0 | 28 655.0 | 28 384.0 | 28 261.0 | 26 969.0 |
| Należności netto | 4 427.0 | 3 246.0 | 3 860.0 | 4 101.0 | 4 787.0 | 4 216.0 | 4 426.0 | 4 952.0 | 4 690.0 | 4 921.0 | 5 397.0 | 5 954.0 | 5 607.0 | 4 879.0 | 4 636.0 | 5 457.0 | 6 722.0 | 6 957.0 | 6 233.0 | 6 880.0 | 7 659.0 | 8 455.0 | 7 441.0 | 7 140.0 | 6 782.0 | 7 208.0 | 7 460.0 | 8 400.0 | 9 457.0 | 7 074.0 | 6 063.0 | 7 469.0 | 4 133.0 | 3 847.0 | 2 996.0 | 2 843.0 | 3 402.0 | 3 323.0 | 3 131.0 | 3 121.0 | 3 478.0 | 3 064.0 | 2 360.0 |
| Inwestycje długoterminowe | 9 120.0 | 8 224.0 | 8 935.0 | 7 447.0 | 7 851.0 | 9 474.0 | 8 961.0 | 10 211.0 | 10 896.0 | 16 713.0 | 15 370.0 | 14 028.0 | 7 904.0 | 12 916.0 | 12 316.0 | 11 113.0 | 9 430.0 | 8 719.0 | 8 206.0 | 8 247.0 | 7 243.0 | 6 823.0 | 6 785.0 | 6 399.0 | 7 344.0 | 6 813.0 | 6 917.0 | 7 003.0 | 7 138.0 | 6 036.0 | 6 042.0 | 5 822.0 | 5 912.0 | 6 029.0 | 5 893.0 | 5 700.0 | 5 829.0 | 8 145.0 | 7 826.0 | 5 496.0 | 5 383.0 | 5 027.0 | 5 383.0 |
| Aktywa obrotowe | 27 730.0 | 26 466.0 | 26 710.0 | 36 205.0 | 40 356.0 | 27 397.0 | 31 188.0 | 36 216.0 | 35 508.0 | 36 058.0 | 40 617.0 | 33 154.0 | 29 500.0 | 31 630.0 | 27 603.0 | 29 590.0 | 28 787.0 | 29 060.0 | 29 239.0 | 29 957.0 | 31 239.0 | 41 501.0 | 44 390.0 | 36 785.0 | 47 249.0 | 45 773.0 | 49 372.0 | 61 304.0 | 57 718.0 | 62 568.0 | 50 588.0 | 49 263.0 | 50 407.0 | 48 314.0 | 43 356.0 | 43 811.0 | 43 269.0 | 42 608.0 | 50 829.0 | 46 137.0 | 47 324.0 | 42 134.0 | 43 375.0 |
| Środki pieniężne i Inwestycje | 14 054.0 | 14 118.0 | 13 870.0 | 20 843.0 | 25 313.0 | 15 091.0 | 17 689.0 | 17 769.0 | 17 099.0 | 17 295.0 | 25 929.0 | 17 504.0 | 14 002.0 | 16 197.0 | 12 225.0 | 13 186.0 | 11 650.0 | 12 033.0 | 11 944.0 | 12 025.0 | 13 123.0 | 20 803.0 | 25 815.0 | 18 253.0 | 23 895.0 | 22 397.0 | 24 857.0 | 34 635.0 | 28 413.0 | 38 696.0 | 27 044.0 | 22 559.0 | 28 338.0 | 27 534.0 | 24 257.0 | 25 030.0 | 25 034.0 | 21 311.0 | 29 273.0 | 24 086.0 | 22 062.0 | 21 048.0 | 21 206.0 |
| Zapasy | 4 273.0 | 4 418.0 | 4 818.0 | 4 965.0 | 5 167.0 | 5 751.0 | 5 800.0 | 5 783.0 | 5 553.0 | 5 801.0 | 6 324.0 | 6 929.0 | 6 983.0 | 7 146.0 | 7 344.0 | 7 401.0 | 7 253.0 | 7 765.0 | 8 696.0 | 8 638.0 | 8 744.0 | 9 246.0 | 8 969.0 | 9 273.0 | 8 427.0 | 8 487.0 | 8 817.0 | 9 798.0 | 10 776.0 | 11 935.0 | 12 174.0 | 12 831.0 | 13 224.0 | 12 993.0 | 11 984.0 | 11 466.0 | 11 127.0 | 11 494.0 | 11 244.0 | 12 062.0 | 0.0 | 12 281.0 | 11 377.0 |
| Inwestycje krótkoterminowe | 11 493.0 | 9 874.0 | 9 416.0 | 13 778.0 | 10 005.0 | 12 030.0 | 13 804.0 | 13 017.0 | 11 539.0 | 12 361.0 | 14 242.0 | 8 429.0 | 10 569.0 | 12 643.0 | 9 611.0 | 9 779.0 | 8 631.0 | 8 879.0 | 9 077.0 | 8 090.0 | 8 929.0 | 9 423.0 | 17 079.0 | 14 897.0 | 18 030.0 | 17 205.0 | 20 111.0 | 26 765.0 | 23 586.0 | 32 481.0 | 22 654.0 | 18 030.0 | 17 194.0 | 19 302.0 | 15 908.0 | 17 409.0 | 17 955.0 | 14 388.0 | 17 986.0 | 15 301.0 | 13 813.0 | 12 101.0 | 11 563.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 561.0 | 4 244.0 | 4 454.0 | 7 065.0 | 15 308.0 | 3 061.0 | 3 885.0 | 4 752.0 | 5 560.0 | 4 934.0 | 11 687.0 | 9 075.0 | 3 433.0 | 3 554.0 | 2 614.0 | 3 407.0 | 3 019.0 | 3 154.0 | 2 867.0 | 3 935.0 | 4 194.0 | 11 380.0 | 8 736.0 | 3 356.0 | 5 865.0 | 5 192.0 | 4 746.0 | 7 870.0 | 4 827.0 | 6 215.0 | 4 390.0 | 4 529.0 | 11 144.0 | 8 232.0 | 8 349.0 | 7 621.0 | 7 079.0 | 6 923.0 | 11 287.0 | 8 785.0 | 8 249.0 | 8 947.0 | 9 643.0 |
| Należności krótkoterminowe | 2 748.0 | 2 775.0 | 2 359.0 | 2 449.0 | 2 063.0 | 3 163.0 | 3 420.0 | 3 181.0 | 2 475.0 | 3 221.0 | 3 671.0 | 3 554.0 | 2 928.0 | 4 415.0 | 4 143.0 | 3 593.0 | 3 824.0 | 4 059.0 | 4 682.0 | 4 809.0 | 4 128.0 | 4 638.0 | 5 045.0 | 5 159.0 | 5 581.0 | 5 434.0 | 5 917.0 | 6 792.0 | 5 747.0 | 7 210.0 | 7 945.0 | 7 133.0 | 9 595.0 | 8 083.0 | 8 757.0 | 8 669.0 | 8 578.0 | 8 559.0 | 9 618.0 | 11 074.0 | 12 556.0 | 10 896.0 | 10 666.0 |
| Dług krótkoterminowy | 1 604.0 | 1 121.0 | 1 118.0 | 1 129.0 | 2 655.0 | 3 594.0 | 4 560.0 | 3 573.0 | 4 634.0 | 5 073.0 | 4 130.0 | 4 142.0 | 1 776.0 | 3 842.0 | 3 510.0 | 3 051.0 | 1 261.0 | 2 927.0 | 3 904.0 | 5 374.0 | 8 651.0 | 3 464.0 | 2 254.0 | 504.0 | 2 504.0 | 2 647.0 | 3 695.0 | 4 694.0 | 4 656.0 | 4 459.0 | 2 882.0 | 2 283.0 | 4 379.0 | 1 437.0 | 2 711.0 | 2 288.0 | 3 052.0 | 14 963.0 | 4 695.0 | 3 765.0 | 3 729.0 | 5 240.0 | 6 731.0 |
| Zobowiązania krótkoterminowe | 16 019.0 | 15 035.0 | 13 529.0 | 15 080.0 | 15 667.0 | 17 526.0 | 18 711.0 | 20 093.0 | 20 302.0 | 21 305.0 | 18 782.0 | 20 689.0 | 17 421.0 | 19 961.0 | 17 571.0 | 19 574.0 | 16 626.0 | 18 911.0 | 19 705.0 | 25 064.0 | 22 310.0 | 23 895.0 | 22 481.0 | 22 112.0 | 24 754.0 | 24 151.0 | 24 836.0 | 29 572.0 | 27 462.0 | 29 322.0 | 27 218.0 | 27 813.0 | 32 155.0 | 27 393.0 | 27 180.0 | 28 614.0 | 28 053.0 | 27 213.0 | 32 027.0 | 35 159.0 | 35 666.0 | 32 174.0 | 34 966.0 |
| Rozliczenia międzyokresowe | 2 205.0 | 2 196.0 | 2 082.0 | 2 160.0 | 2 188.0 | 2 632.0 | 2 807.0 | 1 724.0 | 1 718.0 | 1 698.0 | 1 587.0 | 1 706.0 | 1 656.0 | 0.0 | 0.0 | 1 485.0 | 1 665.0 | 1 521.0 | 1 783.0 | 1 696.0 | 2 044.0 | 2 027.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 313.0 | 0.0 | 0.0 | 361.0 | 0.0 | 0.0 | 2 169.0 | 0.0 | 1 107.0 | 346.0 | 1 856.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 20 072.0 | 19 607.0 | 19 268.0 | 26 375.0 | 26 313.0 | 26 767.0 | 29 753.0 | 29 009.0 | 26 799.0 | 27 499.0 | 34 700.0 | 35 463.0 | 36 809.0 | 38 470.0 | 38 354.0 | 37 185.0 | 36 774.0 | 36 886.0 | 36 107.0 | 34 462.0 | 36 710.0 | 47 461.0 | 48 048.0 | 48 595.0 | 47 299.0 | 46 664.0 | 44 554.0 | 48 303.0 | 45 553.0 | 43 898.0 | 41 982.0 | 47 143.0 | 46 662.0 | 57 507.0 | 53 978.0 | 54 537.0 | 53 554.0 | 54 764.0 | 53 744.0 | 53 519.0 | 61 549.0 | 53 655.0 | 59 671.0 |
| Rezerwy z tytułu odroczonego podatku | 3 775.0 | 3 462.0 | 3 251.0 | 2 502.0 | 2 539.0 | 1 247.0 | 1 293.0 | 1 211.0 | 1 730.0 | 2 285.0 | 2 502.0 | 2 943.0 | 3 046.0 | 1 564.0 | 1 666.0 | 1 485.0 | 1 665.0 | 1 521.0 | 1 783.0 | 1 696.0 | 2 044.0 | 2 027.0 | 2 723.0 | 2 995.0 | 3 843.0 | 3 410.0 | 3 271.0 | 3 019.0 | 2 667.0 | 1 547.0 | 572.0 | 361.0 | 202.0 | 3 831.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 20 072.0 | 19 607.0 | 19 268.0 | 26 375.0 | 26 313.0 | 26 767.0 | 29 753.0 | 29 009.0 | 26 799.0 | 27 499.0 | 34 700.0 | 35 463.0 | 36 809.0 | 38 470.0 | 38 354.0 | 37 185.0 | 36 774.0 | 36 886.0 | 36 107.0 | 34 462.0 | 36 710.0 | 47 461.0 | 48 048.0 | 48 595.0 | 47 299.0 | 46 664.0 | 44 554.0 | 48 303.0 | 45 553.0 | 43 898.0 | 41 982.0 | 47 143.0 | 46 662.0 | 57 507.0 | 53 978.0 | 54 537.0 | 53 554.0 | 54 764.0 | 53 744.0 | 53 519.0 | 61 549.0 | 53 655.0 | 59 671.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 615.0 | 604.0 | 573.0 | 4 783.0 | 0.0 | 0.0 | 0.0 | 354.0 | 0.0 | 0.0 | 0.0 | 295.0 | 0.0 | 0.0 | 0.0 | 236.0 | 0.0 | 0.0 | 0.0 | 911.0 | 10 382.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 36 091.0 | 34 642.0 | 32 797.0 | 41 455.0 | 41 980.0 | 44 293.0 | 48 464.0 | 49 102.0 | 47 101.0 | 48 804.0 | 53 482.0 | 56 152.0 | 54 230.0 | 58 431.0 | 55 925.0 | 56 759.0 | 53 400.0 | 55 797.0 | 55 812.0 | 59 526.0 | 59 020.0 | 71 356.0 | 70 529.0 | 70 707.0 | 72 053.0 | 70 815.0 | 69 390.0 | 77 875.0 | 73 015.0 | 73 220.0 | 69 200.0 | 74 956.0 | 78 817.0 | 84 900.0 | 81 158.0 | 83 151.0 | 81 607.0 | 81 977.0 | 85 771.0 | 88 678.0 | 97 215.0 | 85 829.0 | 94 637.0 |
| Kapitał (fundusz) podstawowy | 21 781.0 | 22 395.0 | 22 625.0 | 23 001.0 | 23 411.0 | 24 088.0 | 24 317.0 | 25 070.0 | 25 373.0 | 25 890.0 | 25 781.0 | 26 547.0 | 26 074.0 | 26 430.0 | 25 470.0 | 25 492.0 | 25 365.0 | 25 346.0 | 25 140.0 | 25 290.0 | 25 261.0 | 25 251.0 | 25 516.0 | 23 335.0 | 25 556.0 | 26 272.0 | 26 655.0 | 27 592.0 | 28 006.0 | 29 244.0 | 29 858.0 | 30 912.0 | 31 580.0 | 32 829.0 | 34 330.0 | 35 653.0 | 36 649.0 | 38 291.0 | 49 763.0 | 50 665.0 | 0.0 | 51 920.0 | 0.0 |
| Zyski zatrzymane | 33 418.0 | 32 461.0 | 34 425.0 | 34 431.0 | 37 614.0 | 36 526.0 | 37 130.0 | 37 645.0 | 40 747.0 | 40 091.0 | 41 670.0 | 42 779.0 | 42 083.0 | 44 418.0 | 45 666.0 | 47 094.0 | 50 172.0 | 49 128.0 | 50 429.0 | 49 674.0 | 53 523.0 | 52 644.0 | 57 646.0 | 52 159.0 | 56 233.0 | 54 638.0 | 59 647.0 | 63 642.0 | 68 265.0 | 74 894.0 | 72 985.0 | 71 024.0 | 70 405.0 | 65 649.0 | 67 231.0 | 67 021.0 | 69 156.0 | 68 224.0 | 66 162.0 | 49 052.0 | 49 032.0 | 48 322.0 | 45 484.0 |
| Kapitał własny | 55 865.0 | 54 924.0 | 57 695.0 | 57 097.0 | 61 085.0 | 61 174.0 | 61 367.0 | 63 115.0 | 66 226.0 | 66 844.0 | 68 625.0 | 70 936.0 | 69 019.0 | 70 165.0 | 70 047.0 | 71 483.0 | 74 563.0 | 73 661.0 | 74 947.0 | 74 242.0 | 77 504.0 | 76 354.0 | 82 010.0 | 74 554.0 | 81 038.0 | 79 807.0 | 85 207.0 | 90 087.0 | 95 391.0 | 103 136.0 | 101 218.0 | 99 885.0 | 103 286.0 | 100 403.0 | 104 471.0 | 105 686.0 | 109 965.0 | 110 756.0 | 120 434.0 | 104 864.0 | 105 032.0 | 106 413.0 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 863.0 | 2 344.0 | 3 454.0 | 3 873.0 | 4 375.0 | 4 783.0 | 5 205.0 | 5 332.0 | 5 762.0 | 6 657.0 | 7 868.0 |
| Pasywa | 91 956.0 | 89 566.0 | 90 492.0 | 98 552.0 | 103 065.0 | 105 467.0 | 109 831.0 | 112 217.0 | 113 327.0 | 115 648.0 | 122 107.0 | 127 088.0 | 123 249.0 | 128 596.0 | 125 972.0 | 128 242.0 | 127 963.0 | 129 458.0 | 130 759.0 | 133 768.0 | 136 524.0 | 147 710.0 | 152 539.0 | 145 261.0 | 153 091.0 | 150 622.0 | 154 597.0 | 167 962.0 | 168 406.0 | 176 356.0 | 170 418.0 | 174 841.0 | 182 103.0 | 185 303.0 | 185 629.0 | 188 837.0 | 191 572.0 | 192 733.0 | 206 205.0 | 193 542.0 | 196 485.0 | 192 242.0 | 192 520.0 |
| Inwestycje | 23 828.0 | 21 472.0 | 21 856.0 | 25 805.0 | 22 379.0 | 26 030.0 | 27 557.0 | 27 893.0 | 26 861.0 | 29 074.0 | 29 612.0 | 22 457.0 | 22 973.0 | 25 559.0 | 21 927.0 | 20 892.0 | 18 061.0 | 17 598.0 | 17 283.0 | 16 337.0 | 16 172.0 | 16 246.0 | 23 864.0 | 21 296.0 | 25 374.0 | 24 018.0 | 27 028.0 | 33 768.0 | 30 724.0 | 38 517.0 | 28 696.0 | 23 852.0 | 23 106.0 | 25 331.0 | 21 801.0 | 23 109.0 | 23 784.0 | 22 533.0 | 25 812.0 | 20 797.0 | 19 196.0 | 17 128.0 | 16 946.0 |
| Dług | 13 711.0 | 13 233.0 | 13 234.0 | 21 188.0 | 22 670.0 | 25 369.0 | 28 613.0 | 27 616.0 | 25 283.0 | 25 751.0 | 31 985.0 | 31 640.0 | 26 813.0 | 28 612.0 | 28 142.0 | 27 874.0 | 26 359.0 | 28 487.0 | 28 815.0 | 28 907.0 | 29 001.0 | 39 919.0 | 38 347.0 | 36 563.0 | 36 401.0 | 35 884.0 | 35 409.0 | 40 304.0 | 38 101.0 | 37 247.0 | 35 430.0 | 39 523.0 | 42 051.0 | 50 273.0 | 49 046.0 | 48 879.0 | 49 278.0 | 52 450.0 | 53 029.0 | 50 236.0 | 50 011.0 | 50 151.0 | 50 757.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 561.0 | 4 244.0 | 4 454.0 | 7 065.0 | 15 308.0 | 3 061.0 | 3 885.0 | 4 752.0 | 5 560.0 | 4 934.0 | 11 687.0 | 9 075.0 | 3 433.0 | 3 554.0 | 2 614.0 | 3 407.0 | 3 019.0 | 3 154.0 | 2 867.0 | 3 935.0 | 4 194.0 | 11 380.0 | 8 736.0 | 3 356.0 | 5 865.0 | 5 192.0 | 4 746.0 | 7 870.0 | 4 827.0 | 6 215.0 | 4 390.0 | 4 529.0 | 11 144.0 | 8 232.0 | 8 349.0 | 7 621.0 | 7 079.0 | 6 923.0 | 11 287.0 | 8 785.0 | 8 249.0 | 8 947.0 | 9 643.0 |
| Dług netto | 11 150.0 | 8 989.0 | 8 780.0 | 14 123.0 | 7 362.0 | 22 308.0 | 24 728.0 | 22 864.0 | 19 723.0 | 20 817.0 | 20 298.0 | 22 565.0 | 23 380.0 | 25 058.0 | 25 528.0 | 24 467.0 | 23 340.0 | 25 333.0 | 25 948.0 | 24 972.0 | 24 807.0 | 28 539.0 | 29 611.0 | 33 207.0 | 30 536.0 | 30 692.0 | 30 663.0 | 32 434.0 | 33 274.0 | 31 032.0 | 31 040.0 | 34 994.0 | 30 907.0 | 42 041.0 | 40 697.0 | 41 258.0 | 42 199.0 | 45 527.0 | 41 742.0 | 41 451.0 | 41 762.0 | 41 204.0 | 41 114.0 |
| Ticker | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC | INTC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |