Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 35 780.0 | 37 241.0 | 37 278.0 | 36 452.0 | 36 442.0 | 32 282.0 | 32 550.0 | 33 085.0 | 33 335.0 | 34 189.0 | 32 557.0 | 32 817.0 | 31 801.0 | 30 498.0 | 30 190.0 | 30 975.0 | 23 396.0 | 23 824.0 | 24 348.0 | 23 257.0 | 24 639.0 | 24 306.0 | 24 706.0 | 22 824.0 | 24 987.0 | 28 297.0 | 27 901.0 | 27 973.0 | 27 746.0 | 27 829.0 | 26 895.0 | 27 520.0 | 27 914.0 | 26 269.0 | 22 214.0 | 21 757.0 | 20 858.0 | 20 064.0 | 17 988.0 | 17 443.0 | 16 279.0 | 15 481.0 |
| Aktywa trwałe | 13 363.0 | 13 786.0 | 14 522.0 | 15 115.0 | 13 787.0 | 14 894.0 | 15 404.0 | 15 722.0 | 14 859.0 | 13 449.0 | 13 008.0 | 13 507.0 | 13 375.0 | 13 594.0 | 8 423.0 | 7 899.0 | 6 471.0 | 6 701.0 | 6 779.0 | 6 782.0 | 6 604.0 | 9 365.0 | 8 291.0 | 7 704.0 | 7 264.0 | 7 376.0 | 7 013.0 | 7 047.0 | 6 605.0 | 6 489.0 | 6 819.0 | 7 402.0 | 7 038.0 | 6 398.0 | 6 380.0 | 9 307.0 | 9 002.0 | 9 224.0 | 8 148.0 | 4 745.0 | 4 700.0 | 7 937.0 |
| Rzeczowe aktywa trwałe netto | 8 955.0 | 9 201.0 | 9 666.0 | 9 831.0 | 9 535.0 | 10 572.0 | 11 442.0 | 11 446.0 | 10 122.0 | 10 136.0 | 9 610.0 | 9 631.0 | 9 701.0 | 9 733.0 | 6 253.0 | 6 179.0 | 4 703.0 | 4 682.0 | 4 630.0 | 4 592.0 | 4 541.0 | 4 416.0 | 4 354.0 | 4 297.0 | 4 228.0 | 4 231.0 | 4 235.0 | 4 194.0 | 4 085.0 | 4 067.0 | 4 043.0 | 4 057.0 | 4 038.0 | 3 986.0 | 3 959.0 | 3 937.0 | 4 495.0 | 4 453.0 | 4 435.0 | 3 865.0 | 3 843.0 | 4 323.0 |
| Wartość firmy | 2 000.0 | 2 048.0 | 2 085.0 | 2 075.0 | 1 504.0 | 1 194.0 | 1 188.0 | 1 141.0 | 1 136.0 | 1 165.0 | 1 168.0 | 1 199.0 | 1 275.0 | 1 280.0 | 336.0 | 336.0 | 247.0 | 255.0 | 277.0 | 281.0 | 282.0 | 281.0 | 283.0 | 284.0 | 298.0 | 294.0 | 294.0 | 294.0 | 290.0 | 288.0 | 288.0 | 286.0 | 288.0 | 288.0 | 288.0 | 288.0 | 288.0 | 288.0 | 288.0 | 289.0 | 288.0 | 288.0 |
| Wartości niematerialne i prawne | 1 088.0 | 1 133.0 | 1 140.0 | 1 132.0 | 1 108.0 | 1 212.0 | 1 138.0 | 1 107.0 | 1 080.0 | 1 083.0 | 1 063.0 | 1 072.0 | 1 135.0 | 1 111.0 | 521.0 | 513.0 | 501.0 | 464.0 | 465.0 | 449.0 | 431.0 | 420.0 | 409.0 | 400.0 | 660.0 | 643.0 | 630.0 | 613.0 | 595.0 | 581.0 | 563.0 | 547.0 | 533.0 | 517.0 | 502.0 | 487.0 | 466.0 | 452.0 | 437.0 | 423.0 | 409.0 | 395.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 088.0 | 3 181.0 | 3 225.0 | 3 207.0 | 2 612.0 | 2 406.0 | 2 326.0 | 2 248.0 | 2 216.0 | 2 248.0 | 2 231.0 | 2 271.0 | 2 410.0 | 2 391.0 | 857.0 | 849.0 | 748.0 | 719.0 | 742.0 | 730.0 | 713.0 | 701.0 | 692.0 | 684.0 | 958.0 | 937.0 | 924.0 | 907.0 | 885.0 | 869.0 | 851.0 | 833.0 | 821.0 | 805.0 | 790.0 | 775.0 | 754.0 | 740.0 | 725.0 | 712.0 | 697.0 | 683.0 |
| Należności netto | 1 691.0 | 1 776.0 | 2 027.0 | 1 876.0 | 1 685.0 | 1 839.0 | 1 796.0 | 1 725.0 | 1 609.0 | 3 211.0 | 3 148.0 | 2 859.0 | 2 311.0 | 3 150.0 | 1 016.0 | 1 038.0 | 1 138.0 | 1 741.0 | 1 788.0 | 1 342.0 | 1 333.0 | 1 904.0 | 2 582.0 | 2 125.0 | 3 939.0 | 4 806.0 | 4 954.0 | 5 747.0 | 6 076.0 | 6 262.0 | 5 808.0 | 6 357.0 | 7 650.0 | 6 841.0 | 4 714.0 | 5 194.0 | 485.0 | 447.0 | 494.0 | 3 459.0 | 479.0 | 503.0 |
| Inwestycje długoterminowe | 14 480.0 | 14 869.0 | 14 466.0 | 13 661.0 | 15 351.0 | 10 026.0 | 9 875.0 | 9 987.0 | 9 881.0 | 10 087.0 | 9 302.0 | 9 748.0 | 10 015.0 | 8 364.0 | 8 706.0 | 9 332.0 | 8 337.0 | 8 103.0 | 8 858.0 | 9 437.0 | 9 945.0 | 8 197.0 | 9 498.0 | 6 910.0 | 8 913.0 | 12 335.0 | 11 586.0 | 10 693.0 | 9 763.0 | 7 866.0 | 5 812.0 | 6 388.0 | 7 621.0 | 7 207.0 | 344.0 | 3 300.0 | 3 076.0 | 3 350.0 | 2 366.0 | (1 037.0) | (998.0) | 2 073.0 |
| Aktywa obrotowe | 22 417.0 | 23 455.0 | 22 756.0 | 21 337.0 | 22 655.0 | 17 388.0 | 17 146.0 | 17 363.0 | 18 476.0 | 20 740.0 | 19 549.0 | 19 310.0 | 18 426.0 | 16 904.0 | 21 767.0 | 23 076.0 | 16 925.0 | 17 123.0 | 17 569.0 | 16 475.0 | 18 035.0 | 14 941.0 | 16 415.0 | 15 120.0 | 17 723.0 | 20 921.0 | 20 888.0 | 20 926.0 | 21 141.0 | 21 340.0 | 20 076.0 | 20 118.0 | 20 876.0 | 19 871.0 | 15 834.0 | 12 450.0 | 11 856.0 | 10 840.0 | 9 840.0 | 11 661.0 | 3 979.0 | 7 544.0 |
| Środki pieniężne i Inwestycje | 17 412.0 | 17 737.0 | 16 620.0 | 15 702.0 | 17 429.0 | 11 902.0 | 11 795.0 | 11 989.0 | 11 714.0 | 12 105.0 | 11 691.0 | 11 786.0 | 12 051.0 | 9 614.0 | 9 581.0 | 10 385.0 | 10 993.0 | 10 867.0 | 12 866.0 | 12 703.0 | 13 739.0 | 10 578.0 | 11 353.0 | 8 772.0 | 10 612.0 | 13 422.0 | 13 097.0 | 11 842.0 | 11 472.0 | 9 557.0 | 8 265.0 | 7 309.0 | 9 146.0 | 9 245.0 | 7 425.0 | 2 890.0 | 5 946.0 | 5 033.0 | 5 660.0 | 4 879.0 | 2 603.0 | 2 183.0 |
| Zapasy | 1 879.0 | 1 937.0 | 2 339.0 | 2 318.0 | 2 259.0 | 2 896.0 | 2 861.0 | 2 957.0 | 2 983.0 | 3 067.0 | 3 142.0 | 3 256.0 | 3 261.0 | 3 497.0 | 1 951.0 | 1 961.0 | 1 779.0 | 1 852.0 | 1 851.0 | 1 817.0 | 1 812.0 | 1 583.0 | 1 564.0 | 1 536.0 | 1 580.0 | 1 559.0 | 1 568.0 | 1 590.0 | 1 478.0 | 1 720.0 | 1 787.0 | 1 674.0 | 1 531.0 | 1 097.0 | 1 015.0 | 1 085.0 | 1 047.0 | 1 039.0 | 970.0 | 883.0 | 897.0 | 1 000.0 |
| Inwestycje krótkoterminowe | 14 500.0 | 14 869.0 | 14 466.0 | 13 661.0 | 15 351.0 | 10 026.0 | 9 875.0 | 9 987.0 | 9 881.0 | 10 087.0 | 9 302.0 | 9 748.0 | 10 369.0 | 8 364.0 | 8 706.0 | 9 332.0 | 8 337.0 | 8 103.0 | 8 858.0 | 9 437.0 | 9 945.0 | 8 197.0 | 9 498.0 | 6 910.0 | 8 913.0 | 11 480.0 | 10 903.0 | 9 897.0 | 9 151.0 | 7 397.0 | 5 812.0 | 4 877.0 | 6 809.0 | 6 637.0 | 4 937.0 | 3 300.0 | 1 068.0 | 791.0 | 1 631.0 | 2 585.0 | 2 310.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 912.0 | 2 868.0 | 2 154.0 | 2 041.0 | 2 078.0 | 1 876.0 | 1 920.0 | 2 002.0 | 1 833.0 | 2 018.0 | 2 389.0 | 2 038.0 | 1 682.0 | 1 250.0 | 875.0 | 1 053.0 | 2 656.0 | 2 764.0 | 4 008.0 | 3 266.0 | 3 794.0 | 2 381.0 | 1 855.0 | 1 862.0 | 1 699.0 | 1 942.0 | 2 194.0 | 1 945.0 | 2 321.0 | 2 160.0 | 2 453.0 | 2 432.0 | 2 337.0 | 2 608.0 | 2 488.0 | 2 890.0 | 4 878.0 | 4 242.0 | 4 029.0 | 2 294.0 | 2 603.0 | 2 183.0 |
| Należności krótkoterminowe | 1 387.0 | 1 427.0 | 1 549.0 | 1 536.0 | 1 416.0 | 1 813.0 | 1 763.0 | 1 717.0 | 1 765.0 | 1 883.0 | 2 017.0 | 2 093.0 | 2 037.0 | 2 112.0 | 984.0 | 1 025.0 | 832.0 | 894.0 | 841.0 | 895.0 | 945.0 | 830.0 | 644.0 | 663.0 | 738.0 | 851.0 | 858.0 | 829.0 | 805.0 | 1 105.0 | 1 151.0 | 1 007.0 | 870.0 | 774.0 | 723.0 | 819.0 | 830.0 | 795.0 | 747.0 | 679.0 | 802.0 | 870.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 708.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.0 | 0.0 | 0.0 | 0.0 | 3 632.0 | 3 644.0 | 0.0 | 0.0 | 31.0 | 0.0 |
| Zobowiązania krótkoterminowe | 8 819.0 | 8 767.0 | 8 047.0 | 8 097.0 | 10 561.0 | 7 335.0 | 6 788.0 | 7 222.0 | 10 267.0 | 9 413.0 | 6 145.0 | 6 275.0 | 4 867.0 | 4 141.0 | 8 138.0 | 8 335.0 | 1 985.0 | 2 926.0 | 2 521.0 | 3 351.0 | 2 452.0 | 5 589.0 | 3 688.0 | 4 085.0 | 3 942.0 | 4 663.0 | 4 233.0 | 4 233.0 | 4 194.0 | 4 993.0 | 4 345.0 | 4 087.0 | 3 736.0 | 4 084.0 | 3 314.0 | 3 084.0 | 4 604.0 | 4 695.0 | 3 129.0 | 2 436.0 | 802.0 | 4 128.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | (1.0) | (1.0) | 0.0 | 0.0 | 0.0 | 0.0 | (1 174.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (368.0) | (4 863.0) | (4 231.0) | (4 957.0) | (26.0) | (4 776.0) | (4 062.0) | (5 382.0) | 0.0 | (5 654.0) | (3 370.0) | (3 801.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14 571.0 | 15 739.0 | 15 789.0 | 16 069.0 | 15 848.0 | 16 439.0 | 17 164.0 | 17 065.0 | 15 051.0 | 16 209.0 | 15 882.0 | 15 344.0 | 15 566.0 | 14 602.0 | 9 604.0 | 10 304.0 | 8 506.0 | 9 246.0 | 10 381.0 | 8 758.0 | 11 245.0 | 9 300.0 | 10 753.0 | 9 866.0 | 11 788.0 | 14 052.0 | 13 643.0 | 13 733.0 | 14 209.0 | 13 078.0 | 12 392.0 | 13 566.0 | 14 620.0 | 13 689.0 | 11 713.0 | 12 045.0 | 10 181.0 | 9 744.0 | 9 473.0 | 10 180.0 | 10 856.0 | 7 611.0 |
| Rezerwy z tytułu odroczonego podatku | 1 255.0 | 1 338.0 | 1 327.0 | 1 338.0 | 1 197.0 | 1 627.0 | 1 677.0 | 1 680.0 | 1 613.0 | 1 617.0 | 1 658.0 | 1 678.0 | 924.0 | 962.0 | 896.0 | 787.0 | 676.0 | 685.0 | 675.0 | 625.0 | 639.0 | 533.0 | 630.0 | 578.0 | 569.0 | 549.0 | 593.0 | 585.0 | 390.0 | 447.0 | 374.0 | 344.0 | 338.0 | 336.0 | 354.0 | 354.0 | 399.0 | 390.0 | 341.0 | 369.0 | 331.0 | 0.0 |
| Zobowiązania długoterminowe | 14 571.0 | 15 739.0 | 15 789.0 | 16 069.0 | 15 848.0 | 16 439.0 | 17 164.0 | 17 065.0 | 15 051.0 | 16 209.0 | 15 882.0 | 15 344.0 | 15 566.0 | 14 602.0 | 9 604.0 | 10 304.0 | 8 506.0 | 9 246.0 | 10 381.0 | 8 758.0 | 11 245.0 | 9 300.0 | 10 753.0 | 9 866.0 | 11 788.0 | 14 052.0 | 13 643.0 | 13 733.0 | 14 209.0 | 13 078.0 | 12 392.0 | 13 566.0 | 14 620.0 | 13 689.0 | 11 713.0 | 12 045.0 | 10 181.0 | 9 744.0 | 9 473.0 | 10 180.0 | 10 856.0 | 7 611.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 141.0 | 0.0 | 0.0 | 0.0 | 0.0 | 141.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.0 | 708.0 | 778.0 | 757.0 | 740.0 | 726.0 | 702.0 | 677.0 | 654.0 | 639.0 | 614.0 | 594.0 | 367.0 | 534.0 | 515.0 | 490.0 | 380.0 | 586.0 | 582.0 | 590.0 | 601.0 | 587.0 | 598.0 | 0.0 | 0.0 | 586.0 |
| Zobowiązania ogółem | 23 390.0 | 24 506.0 | 23 836.0 | 24 166.0 | 26 409.0 | 23 774.0 | 23 952.0 | 24 287.0 | 25 318.0 | 25 622.0 | 22 027.0 | 21 619.0 | 20 433.0 | 18 743.0 | 17 742.0 | 18 639.0 | 10 491.0 | 12 172.0 | 12 902.0 | 12 109.0 | 13 697.0 | 14 889.0 | 14 441.0 | 13 951.0 | 15 730.0 | 18 715.0 | 17 876.0 | 17 966.0 | 18 403.0 | 18 071.0 | 16 737.0 | 17 653.0 | 18 356.0 | 17 773.0 | 15 027.0 | 15 129.0 | 14 785.0 | 14 439.0 | 12 602.0 | 12 616.0 | 11 658.0 | 11 739.0 |
| Kapitał (fundusz) podstawowy | 5 672.0 | 5 553.0 | 5 911.0 | 5 375.0 | 4 244.0 | 2 802.0 | 2 812.0 | 2 775.0 | 2 448.0 | 2 719.0 | 4 484.0 | 5 026.0 | 5 341.0 | 5 182.0 | 5 645.0 | 5 837.0 | 7 350.0 | 6 643.0 | 6 498.0 | 6 441.0 | 6 268.0 | 4 484.0 | 4 774.0 | 4 086.0 | 4 236.0 | 4 167.0 | 4 659.0 | 4 699.0 | 4 372.0 | 4 199.0 | 4 773.0 | 4 748.0 | 4 717.0 | 3 920.0 | 4 216.0 | 4 278.0 | 4 024.0 | 3 607.0 | 3 558.0 | 0.0 | 0.0 | 2 563.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 19 337.0 | 20 148.0 | 21 197.0 | 19 432.0 | 16 079.0 | 14 500.0 | 14 670.0 | 15 108.0 | 13 880.0 | 14 704.0 | 16 829.0 | 17 612.0 | 17 630.0 | 18 565.0 | 19 480.0 | 19 060.0 | 19 281.0 | 17 465.0 | 17 201.0 | 16 663.0 | 16 428.0 | 15 199.0 | 16 598.0 | 14 516.0 | 15 132.0 | 15 934.0 | 16 315.0 | 16 244.0 | 15 142.0 | 16 073.0 | 10 904.0 | 15 731.0 | 15 216.0 | 13 901.0 | 10 978.0 | 9 803.0 | 6 073.0 | 5 625.0 | 5 386.0 | 7 009.0 | 6 776.0 | 3 742.0 |
| Udziały mniejszościowe | 6 947.0 | 7 413.0 | 7 755.0 | 7 146.0 | 6 046.0 | 5 992.0 | 6 072.0 | 6 310.0 | 5 863.0 | 6 137.0 | 6 299.0 | 6 414.0 | 6 262.0 | 6 810.0 | 7 032.0 | 6 724.0 | 6 376.0 | 5 813.0 | 5 755.0 | 5 515.0 | 5 486.0 | 5 782.0 | 6 333.0 | 5 643.0 | 5 875.0 | 6 352.0 | 6 290.0 | 6 237.0 | 5 799.0 | 6 315.0 | 6 131.0 | 5 864.0 | 5 658.0 | 5 405.0 | 3 791.0 | 3 175.0 | 2 104.0 | 2 075.0 | 1 889.0 | 2 182.0 | 2 155.0 | 1 179.0 |
| Pasywa | 35 780.0 | 37 241.0 | 37 278.0 | 36 452.0 | 36 442.0 | 32 282.0 | 32 550.0 | 33 085.0 | 33 335.0 | 34 189.0 | 32 557.0 | 32 817.0 | 31 801.0 | 30 498.0 | 30 190.0 | 30 975.0 | 23 396.0 | 23 824.0 | 24 348.0 | 23 257.0 | 24 639.0 | 24 306.0 | 24 706.0 | 22 824.0 | 24 987.0 | 28 297.0 | 27 901.0 | 27 973.0 | 27 746.0 | 27 829.0 | 16 737.0 | 27 520.0 | 27 914.0 | 26 269.0 | 22 214.0 | 21 757.0 | 20 858.0 | 20 064.0 | 17 988.0 | 17 443.0 | 16 279.0 | 15 481.0 |
| Inwestycje | 14 500.0 | 14 869.0 | 14 466.0 | 13 661.0 | 15 351.0 | 10 026.0 | 9 875.0 | 9 987.0 | 9 881.0 | 10 087.0 | 9 302.0 | 9 748.0 | 10 369.0 | 8 364.0 | 8 706.0 | 9 332.0 | 8 337.0 | 8 103.0 | 8 858.0 | 9 437.0 | 9 945.0 | 8 197.0 | 9 498.0 | 6 910.0 | 8 913.0 | 11 480.0 | 10 903.0 | 9 897.0 | 9 151.0 | 7 397.0 | 5 812.0 | 4 877.0 | 6 809.0 | 6 637.0 | 4 937.0 | 3 300.0 | 4 144.0 | 4 141.0 | 3 997.0 | 2 585.0 | 2 310.0 | 2 073.0 |
| Dług | 11 588.0 | 12 088.0 | 12 120.0 | 12 182.0 | 12 633.0 | 12 530.0 | 12 969.0 | 12 971.0 | 11 119.0 | 11 212.0 | 11 285.0 | 11 198.0 | 11 185.0 | 11 208.0 | 7 880.0 | 7 907.0 | 7 326.0 | 7 392.0 | 8 658.0 | 7 449.0 | 8 192.0 | 8 227.0 | 8 162.0 | 8 146.0 | 8 059.0 | 8 056.0 | 8 065.0 | 7 712.0 | 7 692.0 | 7 126.0 | 7 134.0 | 7 127.0 | 7 096.0 | 7 091.0 | 7 078.0 | 7 075.0 | 11 211.0 | 10 771.0 | 9 284.0 | 6 447.0 | 6 809.0 | 7 299.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 912.0 | 2 868.0 | 2 154.0 | 2 041.0 | 2 078.0 | 1 876.0 | 1 920.0 | 2 002.0 | 1 833.0 | 2 018.0 | 2 389.0 | 2 038.0 | 1 682.0 | 1 250.0 | 875.0 | 1 053.0 | 2 656.0 | 2 764.0 | 4 008.0 | 3 266.0 | 3 794.0 | 2 381.0 | 1 855.0 | 1 862.0 | 1 699.0 | 1 942.0 | 2 194.0 | 1 945.0 | 2 321.0 | 2 160.0 | 2 453.0 | 2 432.0 | 2 337.0 | 2 608.0 | 2 488.0 | 2 890.0 | 4 878.0 | 4 242.0 | 4 029.0 | 2 294.0 | 2 603.0 | 2 183.0 |
| Dług netto | 8 676.0 | 9 220.0 | 9 966.0 | 10 141.0 | 10 555.0 | 10 654.0 | 11 049.0 | 10 969.0 | 9 286.0 | 9 194.0 | 8 896.0 | 9 160.0 | 9 503.0 | 9 958.0 | 7 005.0 | 6 854.0 | 4 670.0 | 4 628.0 | 4 650.0 | 4 183.0 | 4 398.0 | 5 846.0 | 6 307.0 | 6 284.0 | 6 360.0 | 6 114.0 | 5 871.0 | 5 767.0 | 5 371.0 | 4 966.0 | 4 681.0 | 4 695.0 | 4 759.0 | 4 483.0 | 4 590.0 | 4 185.0 | 6 333.0 | 6 529.0 | 5 255.0 | 4 153.0 | (2 603.0) | 5 116.0 |
| Ticker | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP | IEP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |