Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 7 930 910.0 | 8 260 791.7 | 8 240 510.0 | 8 508 120.0 | 8 950 930.0 | 9 187 562.0 | 9 396 090.0 | 9 642 360.0 | 9 644 170.0 | 9 860 426.6 | 9 888 140.0 | 10 235 050.0 | 10 536 770.0 | 12 409 133.6 | 10 987 900.0 | 8 743 399.7 | 11 774 980.0 | 12 387 938.9 | 12 504 715.9 | 12 881 897.2 | 13 049 106.9 | 13 772 922.3 | 14 435 760.3 | 14 760 137.0 | 15 193 532.2 | 15 738 122.4 | 12 206 544.2 | 16 040 529.2 | 16 829 038.4 | 17 526 373.8 | 17 427 771.8 | 18 331 538.2 | 18 872 090.1 | 19 584 905.0 | 20 398 974.0 | 21 248 497.5 | 22 080 184.3 | 23 640 630.3 | 24 073 948.2 | 25 165 115.6 | 25 314 875.6 |
| Aktywa trwałe | 7 526 100.0 | 3 086 328.4 | 7 876 300.0 | 8 140 360.0 | 8 508 340.0 | 2 947 575.5 | 8 943 610.0 | 9 072 540.0 | 8 980 640.0 | 3 138 397.0 | 9 395 630.0 | 9 664 980.0 | 9 919 550.0 | 1 166 323.2 | 10 286 570.0 | 1 953 422.6 | 11 046 770.0 | 4 078 611.7 | 4 330 241.3 | 4 378 216.2 | 4 453 426.0 | 4 538 812.9 | 5 302 052.5 | 5 222 740.1 | 5 238 017.0 | 5 473 878.8 | 3 038 051.7 | 103 579.3 | 103 817.9 | 107 067.4 | 107 562.8 | 6 050 812.8 | 6 235 178.5 | 6 506 223.0 | 112 555.3 | 7 270 227.9 | 7 668 800.4 | 22 012 941.3 | 22 728 853.6 | 23 521 269.3 | 23 589 752.4 |
| Rzeczowe aktywa trwałe netto | 390 070.0 | 58 712.1 | 717 170.0 | 725 720.0 | 736 890.0 | 87 134.6 | 852 750.0 | 843 810.0 | 825 300.0 | 93 379.6 | 857 750.0 | 882 420.0 | 871 760.0 | 94 650.1 | 942 710.0 | 78 419.5 | 1 016 030.0 | 96 604.2 | 96 351.8 | 97 080.9 | 100 799.0 | 104 086.6 | 104 123.8 | 106 555.8 | 106 627.5 | 108 092.6 | 89 564.3 | 103 579.3 | 103 817.9 | 106 054.1 | 106 549.5 | 107 875.7 | 108 588.7 | 109 690.0 | 111 542.0 | 116 576.2 | 119 137.7 | 132 402.8 | 136 632.7 | 142 542.7 | 146 928.2 |
| Wartość firmy | 0.0 | 1 257.0 | 0.0 | 0.0 | 0.0 | 1 257.0 | 0.0 | 0.0 | 0.0 | 1 126.2 | 0.0 | 0.0 | 0.0 | 1 117.5 | 0.0 | 0.0 | 0.0 | 1 097.0 | 0.0 | 0.0 | 0.0 | 1 097.0 | 1 076.7 | 0.0 | 0.0 | 1 076.7 | 0.0 | 0.0 | 0.0 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 24 741.6 | 29 101.8 | 29 101.8 | 29 101.8 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 1 257.0 | 0.0 | 0.0 | 0.0 | 1 257.0 | 0.0 | 0.0 | 0.0 | 1 126.2 | 0.0 | 0.0 | 0.0 | 1 117.5 | 0.0 | 0.0 | 0.0 | 1 097.0 | 0.0 | 0.0 | 0.0 | 1 097.0 | 1 076.7 | 0.0 | 0.0 | 1 076.7 | 0.0 | 0.0 | 0.0 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 1 013.3 | 24 741.6 | 29 101.8 | 29 101.8 | 29 101.8 |
| Należności netto | 0.0 | 71 772.0 | 0.0 | 0.0 | 0.0 | 77 458.0 | 0.0 | 0.0 | 0.0 | 72 634.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 98 043.7 | 0.0 | 0.0 | 0.0 | 111 770.0 | 0.0 | 0.0 | 0.0 | 110 626.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 3 027 616.3 | 0.0 | 0.0 | 0.0 | 2 860 440.9 | 0.0 | 0.0 | 0.0 | 3 045 017.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 875 003.1 | 0.0 | 3 982 007.5 | 4 233 889.5 | 4 281 135.3 | 4 352 627.0 | 4 434 726.3 | 5 197 928.7 | 5 116 184.3 | 5 131 389.5 | 5 365 786.2 | 2 948 487.4 | 5 328 485.0 | 5 318 224.3 | 5 670 977.2 | 5 655 767.8 | 5 941 923.8 | 6 125 576.5 | 6 395 519.7 | 6 927 091.4 | 7 152 638.4 | 7 548 649.4 | 8 271 625.1 | 8 577 938.7 | 8 747 604.9 | 8 494 174.1 |
| Aktywa obrotowe | 404 810.0 | 561 742.2 | 364 210.0 | 367 760.0 | 442 590.0 | 1 022 022.0 | 452 480.0 | 569 820.0 | 663 530.0 | 1 132 496.3 | 492 510.0 | 570 070.0 | 617 220.0 | 639 384.1 | 701 330.0 | 576 117.5 | 728 210.0 | 1 281 720.2 | 731 538.2 | 799 023.8 | 793 956.5 | 1 709 254.2 | 1 331 715.9 | 1 480 103.4 | 1 482 800.3 | 1 926 131.9 | 1 058 642.7 | 1 635 566.9 | 556 942.5 | 807 227.5 | 1 275 895.9 | 1 385 455.7 | 1 398 800.3 | 2 013 223.2 | 1 274 290.2 | 1 291 019.5 | 1 214 492.9 | 1 627 689.0 | 1 345 094.6 | 1 643 846.3 | 1 725 123.2 |
| Środki pieniężne i Inwestycje | 404 810.0 | 489 970.2 | 364 210.0 | 367 760.0 | 442 590.0 | 944 564.0 | 452 480.0 | 569 820.0 | 663 530.0 | 1 059 861.6 | 492 510.0 | 570 070.0 | 617 220.0 | 639 384.1 | 701 330.0 | 576 117.5 | 728 210.0 | 1 183 676.5 | 731 538.2 | 799 023.8 | 793 956.5 | 1 597 484.3 | 1 331 715.9 | 1 480 103.4 | 1 482 800.3 | 1 815 505.9 | 1 058 642.7 | 1 635 566.9 | 556 942.5 | 807 227.5 | 1 275 895.9 | 1 385 455.7 | 1 398 800.3 | 1 364 564.9 | 1 274 290.2 | 1 291 019.5 | 1 214 492.9 | 1 627 689.0 | (1 345 094.6) | 1 643 846.3 | 1 725 123.2 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 048 039.7) | 0.0 | 0.0 | 0.0 | (1 515 665.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 13 598.5 | 0.0 | 0.0 | 0.0 | 294 204.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 309 767.5 | 0.0 | 0.0 | 0.0 | 318 955.1 | 0.0 | 0.0 | 0.0 | 339 800.6 | 0.0 | 0.0 | (1 399 209.5) | (1 024 032.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 690 189.2) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 404 810.0 | 476 371.7 | 364 210.0 | 367 760.0 | 442 590.0 | 650 359.7 | 452 480.0 | 569 820.0 | 663 530.0 | 1 059 861.6 | 492 510.0 | 570 070.0 | 617 220.0 | 639 384.1 | 701 330.0 | 576 117.5 | 728 210.0 | 873 909.0 | 731 538.2 | 799 023.8 | 793 956.5 | 1 278 529.2 | 1 331 715.9 | 1 480 103.4 | 1 482 800.3 | 1 475 705.3 | 1 058 642.7 | 1 635 566.9 | 1 956 152.0 | 1 831 259.8 | 1 275 895.9 | 1 385 455.7 | 1 398 800.3 | 1 364 564.9 | 1 274 290.2 | 1 291 019.5 | 1 214 492.9 | 1 627 689.0 | 1 345 094.6 | 1 643 846.3 | 1 725 123.2 |
| Należności krótkoterminowe | 0.0 | 43 756.8 | 0.0 | 0.0 | 0.0 | 35 086.7 | 0.0 | 0.0 | 0.0 | 35 012.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36 648.1 | 0.0 | 0.0 | 0.0 | 30 710.5 | 0.0 | 0.0 | 0.0 | 24 830.2 | 0.0 | 0.0 | 0.0 | 27 524.2 | 0.0 | 0.0 | 0.0 | 33 390.1 | 0.0 | 0.0 | 0.0 | 38 985.5 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 071.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 58 428.0 | 0.0 | 0.0 | 0.0 | 43 788.4 | 0.0 | 0.0 | 0.0 | 47 083.1 | 0.0 | 0.0 | 0.0 | 35 896.5 | 0.0 | 0.0 | 0.0 | 55 743.5 | 0.0 | 0.0 | 0.0 | 63 082.7 | 30 903.9 | 0.0 | 0.0 | 67 018.1 | 0.0 | 0.0 | 0.0 | 117 877.3 | 0.0 | 0.0 | 0.0 | 131 413.0 | 0.0 | 0.0 | 0.0 | 8 067 542.5 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 917 440.0 | 1 915 476.3 | 2 020 880.0 | 2 035 710.0 | 2 208 150.0 | 2 076 797.8 | 2 213 000.0 | 2 184 580.0 | 2 000 270.0 | 1 849 817.5 | 1 865 190.0 | 1 995 420.0 | 2 042 540.0 | 10 040 535.0 | 2 098 190.0 | 1 746 857.8 | 2 142 030.0 | 2 007 087.9 | 2 082 148.3 | 2 045 415.9 | 1 893 028.3 | 1 962 576.2 | 2 220 535.8 | 1 899 414.5 | 1 547 184.2 | 1 360 617.1 | 891 308.2 | 1 280 177.8 | 1 546 095.8 | 1 638 592.7 | 1 660 643.7 | 1 821 809.8 | 1 924 969.3 | 1 890 618.1 | 1 829 814.1 | 1 897 097.9 | 2 009 669.4 | 20 940 307.7 | 21 202 880.2 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37 177.7 | 0.0 | 0.0 | 0.0 | 43 709.0 | 0.0 | 0.0 | 0.0 | 51 854.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 917 440.0 | 1 915 476.3 | 2 020 880.0 | 2 035 710.0 | 2 208 150.0 | 2 076 797.8 | 2 213 000.0 | 2 184 580.0 | 2 000 270.0 | 1 849 817.5 | 1 865 190.0 | 1 995 420.0 | 2 042 540.0 | 10 040 535.0 | 2 098 190.0 | 1 746 857.8 | 2 142 030.0 | 2 007 087.9 | 2 082 148.3 | 2 045 415.9 | 1 893 028.3 | 1 962 576.2 | 2 220 535.8 | 1 899 414.5 | 1 547 184.2 | 1 360 617.1 | 891 308.2 | 1 280 177.8 | 1 546 095.8 | 1 638 592.7 | 1 660 643.7 | 1 821 809.8 | 1 924 969.3 | 1 890 618.1 | 1 829 814.1 | 1 897 097.9 | 2 009 669.4 | 20 940 307.7 | 21 202 880.2 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 917 440.0 | 7 388 688.2 | 2 020 880.0 | 2 035 710.0 | 2 208 150.0 | 8 212 898.4 | 2 213 000.0 | 2 184 580.0 | 2 000 270.0 | 8 765 453.6 | 1 865 190.0 | 1 995 420.0 | 2 042 540.0 | 11 242 810.4 | 2 098 190.0 | 7 689 669.3 | 2 142 030.0 | 11 179 599.5 | 11 269 767.1 | 11 640 647.1 | 11 756 165.0 | 12 475 374.0 | 13 095 653.6 | 13 215 053.4 | 13 578 895.4 | 14 066 364.0 | 10 682 782.6 | 14 298 306.3 | 15 019 888.6 | 15 646 040.0 | 15 470 599.9 | 1 821 809.8 | 1 924 969.3 | 17 373 059.5 | 1 829 814.1 | 1 897 097.9 | 2 009 669.4 | 20 940 307.7 | 21 202 880.2 | 22 208 385.6 | 22 231 581.7 |
| Kapitał (fundusz) podstawowy | 860 040.0 | 11 596.6 | 878 040.0 | 911 960.0 | 942 990.0 | 11 631.7 | 967 140.0 | 996 150.0 | 1 020 320.0 | 11 651.1 | 1 058 800.0 | 1 081 040.0 | 1 100 830.0 | 12 858.1 | 1 107 600.0 | 12 872.4 | 1 128 150.0 | 12 894.6 | 12 907.3 | 12 921.5 | 12 940.8 | 12 947.6 | 12 954.1 | 13 794.6 | 13 809.5 | 13 834.1 | 13 852.2 | 13 870.9 | 13 888.8 | 13 899.7 | 13 914.8 | 13 937.9 | 13 956.2 | 13 967.8 | 13 995.4 | 14 008.3 | 14 031.8 | 14 046.8 | 14 074.5 | 14 094.5 | 14 121.1 |
| Zyski zatrzymane | 0.0 | 467 597.3 | 0.0 | 0.0 | 0.0 | 509 680.9 | 0.0 | 0.0 | 0.0 | 558 290.2 | 0.0 | 0.0 | 0.0 | 588 731.8 | 0.0 | 0.0 | 0.0 | 618 555.2 | 0.0 | 0.0 | 0.0 | 695 461.8 | 730 399.3 | 0.0 | 0.0 | 889 385.9 | 0.0 | 0.0 | 0.0 | 1 108 467.5 | 0.0 | 0.0 | 0.0 | 656 386.8 | 0.0 | 0.0 | 0.0 | 898 257.8 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 884 150.0 | 872 103.5 | 903 480.0 | 937 720.0 | 971 850.0 | 974 663.6 | 1 003 210.0 | 1 041 260.0 | 1 065 680.0 | 1 094 973.1 | 1 110 680.0 | 1 137 330.0 | 1 158 450.0 | 1 166 323.2 | 1 168 400.0 | 1 116 360.4 | 1 191 180.0 | 1 208 339.4 | 1 234 948.8 | 1 241 250.1 | 1 292 941.9 | 1 297 548.3 | 1 340 106.7 | 1 545 083.6 | 1 614 636.8 | 1 671 758.4 | 1 618 898.8 | 1 742 222.9 | 1 809 149.8 | 1 880 333.8 | 1 957 171.9 | 2 014 680.5 | 2 111 660.9 | 2 211 845.5 | 2 330 627.0 | 2 390 878.4 | 2 512 621.7 | 2 700 302.6 | 2 871 068.0 | 2 956 730.0 | 3 083 293.9 |
| Udziały mniejszościowe | 24 110.0 | 25 058.1 | 25 440.0 | 25 760.0 | 28 860.0 | 33 556.4 | 36 070.0 | 45 110.0 | 45 360.0 | 48 653.1 | 51 880.0 | 56 290.0 | 57 620.0 | 60 081.9 | 60 800.0 | 62 630.0 | 63 030.0 | 65 805.3 | 67 426.5 | 68 484.2 | 70 589.4 | 67 947.7 | 78 630.5 | 84 828.6 | 92 566.0 | 95 883.4 | 95 137.2 | 56 173.1 | 58 015.3 | 59 808.9 | 60 183.9 | 63 289.9 | 65 732.1 | 66 867.5 | 69 971.4 | 72 036.3 | 74 316.4 | 138 864.2 | 143 968.4 | 155 863.7 | 156 429.0 |
| Pasywa | 2 801 590.0 | 8 260 791.7 | 2 924 360.0 | 2 973 430.0 | 3 180 000.0 | 9 187 562.0 | 3 216 210.0 | 3 225 840.0 | 3 065 950.0 | 9 860 426.6 | 2 975 870.0 | 3 132 750.0 | 3 200 990.0 | 12 409 133.6 | 3 266 590.0 | 8 743 399.7 | 3 333 210.0 | 12 387 938.9 | 12 504 715.9 | 12 881 897.2 | 13 049 106.9 | 13 772 922.3 | 14 435 760.3 | 14 760 137.0 | 15 193 532.2 | 15 738 122.4 | 12 206 544.2 | 16 040 529.2 | 16 829 038.4 | 17 526 373.8 | 17 427 771.8 | 18 331 538.2 | 18 872 090.1 | 19 584 905.0 | 20 398 974.0 | 21 248 497.5 | 22 080 184.3 | 23 640 630.3 | 24 073 948.2 | 25 165 115.6 | 25 314 875.6 |
| Inwestycje | 0.0 | 3 027 616.3 | 0.0 | 0.0 | 0.0 | 2 860 440.9 | 0.0 | 0.0 | 0.0 | 3 045 017.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 875 003.1 | 0.0 | 3 982 007.5 | 4 233 889.5 | 4 281 135.3 | 4 352 627.0 | 4 434 726.3 | 5 197 928.7 | 5 116 184.3 | 5 131 389.5 | 5 365 786.2 | 2 948 487.4 | 5 328 485.0 | 5 318 224.3 | 5 670 977.2 | 5 655 767.8 | 5 941 923.8 | 6 125 576.5 | 6 395 519.7 | 6 927 091.4 | 7 152 638.4 | 7 548 649.4 | 8 271 625.1 | 8 577 938.7 | 8 747 604.9 | 8 494 174.1 |
| Dług | 1 917 440.0 | 2 112 520.0 | 2 020 880.0 | 2 035 710.0 | 2 208 150.0 | 2 203 776.6 | 2 213 000.0 | 2 184 580.0 | 2 000 270.0 | 1 861 888.6 | 1 865 190.0 | 1 995 420.0 | 2 042 540.0 | 2 281 116.8 | 2 098 190.0 | 1 746 857.8 | 2 142 030.0 | 2 103 241.2 | 2 082 148.3 | 2 045 415.9 | 1 893 028.3 | 2 138 517.8 | 2 220 535.8 | 1 899 414.5 | 1 547 184.2 | 1 438 999.4 | 891 308.2 | 1 280 177.8 | 1 546 095.8 | 1 616 026.8 | 1 660 643.7 | 1 821 809.8 | 1 924 969.3 | 1 890 618.1 | 1 829 814.1 | 1 897 097.9 | 2 009 669.4 | 2 074 280.0 | 2 060 332.9 | 2 197 605.5 | 2 170 072.0 |
| Środki pieniężne i inne aktywa pieniężne | 404 810.0 | 476 371.7 | 364 210.0 | 367 760.0 | 442 590.0 | 650 359.7 | 452 480.0 | 569 820.0 | 663 530.0 | 1 059 861.6 | 492 510.0 | 570 070.0 | 617 220.0 | 639 384.1 | 701 330.0 | 576 117.5 | 728 210.0 | 873 909.0 | 731 538.2 | 799 023.8 | 793 956.5 | 1 278 529.2 | 1 331 715.9 | 1 480 103.4 | 1 482 800.3 | 1 475 705.3 | 1 058 642.7 | 1 635 566.9 | 1 956 152.0 | 1 831 259.8 | 1 275 895.9 | 1 385 455.7 | 1 398 800.3 | 1 364 564.9 | 1 274 290.2 | 1 291 019.5 | 1 214 492.9 | 1 627 689.0 | 1 345 094.6 | 1 643 846.3 | 1 725 123.2 |
| Dług netto | 1 512 630.0 | 1 636 148.3 | 1 656 670.0 | 1 667 950.0 | 1 765 560.0 | 1 553 416.9 | 1 760 520.0 | 1 614 760.0 | 1 336 740.0 | 802 027.0 | 1 372 680.0 | 1 425 350.0 | 1 425 320.0 | 1 641 732.7 | 1 396 860.0 | 1 170 740.3 | 1 413 820.0 | 1 229 332.2 | 1 350 610.1 | 1 246 392.1 | 1 099 071.8 | 859 988.6 | 888 819.9 | 419 311.1 | 64 383.9 | (36 705.9) | (167 334.5) | (355 389.1) | (410 056.2) | (215 233.0) | 384 747.8 | 436 354.1 | 526 169.0 | 526 053.2 | 555 523.9 | 606 078.4 | 795 176.5 | 446 591.0 | 715 238.3 | 553 759.2 | 444 948.8 |
| Ticker | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN | IBN |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |