Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 117 532.0 | 112 037.0 | 112 729.0 | 108 649.0 | 110 495.0 | 118 856.0 | 118 056.0 | 115 606.0 | 117 470.0 | 117 495.0 | 120 495.0 | 121 636.0 | 125 356.0 | 125 285.0 | 121 622.0 | 121 990.0 | 123 382.0 | 130 926.0 | 154 652.0 | 149 620.0 | 152 186.0 | 153 403.0 | 154 200.0 | 154 128.0 | 155 971.0 | 148 629.0 | 146 814.0 | 144 214.0 | 132 001.0 | 133 275.0 | 127 503.0 | 125 850.0 | 127 243.0 | 133 637.0 | 132 213.0 | 129 321.0 | 135 241.0 | 137 169.0 | 133 848.0 | 134 339.0 | 137 175.0 |
| Aktywa trwałe | 68 111.0 | 65 722.0 | 67 543.0 | 66 537.0 | 67 991.0 | 71 235.0 | 74 532.0 | 74 173.0 | 73 581.0 | 74 607.0 | 75 481.0 | 76 895.0 | 75 621.0 | 76 162.0 | 74 828.0 | 73 732.0 | 74 237.0 | 78 223.0 | 77 135.0 | 111 498.0 | 113 767.0 | 114 473.0 | 114 246.0 | 114 283.0 | 116 807.0 | 114 590.0 | 116 040.0 | 114 248.0 | 102 462.0 | 101 944.0 | 99 606.0 | 96 851.0 | 98 126.0 | 97 655.0 | 97 755.0 | 101 617.0 | 103 331.0 | 101 553.0 | 101 546.0 | 103 798.0 | 102 693.0 |
| Rzeczowe aktywa trwałe netto | 10 771.0 | 10 510.0 | 10 703.0 | 10 661.0 | 10 727.0 | 10 910.0 | 11 092.0 | 11 104.0 | 10 830.0 | 10 865.0 | 10 903.0 | 11 057.0 | 11 116.0 | 11 278.0 | 11 024.0 | 10 949.0 | 10 792.0 | 15 309.0 | 15 200.0 | 14 964.0 | 15 006.0 | 14 497.0 | 14 483.0 | 14 673.0 | 14 726.0 | 13 935.0 | 13 810.0 | 13 391.0 | 8 916.0 | 8 667.0 | 8 123.0 | 7 890.0 | 8 212.0 | 8 133.0 | 8 096.0 | 8 481.0 | 8 721.0 | 8 798.0 | 8 730.0 | 8 969.0 | 8 928.0 |
| Wartość firmy | 30 556.0 | 29 871.0 | 30 535.0 | 30 275.0 | 32 021.0 | 34 322.0 | 36 422.0 | 36 401.0 | 36 199.0 | 36 307.0 | 36 517.0 | 36 782.0 | 36 788.0 | 36 732.0 | 36 482.0 | 36 526.0 | 36 265.0 | 36 281.0 | 35 284.0 | 57 951.0 | 58 222.0 | 57 517.0 | 57 833.0 | 58 355.0 | 59 617.0 | 59 984.0 | 61 645.0 | 61 378.0 | 55 643.0 | 56 106.0 | 55 039.0 | 54 218.0 | 55 949.0 | 56 193.0 | 56 385.0 | 59 596.0 | 60 180.0 | 59 534.0 | 59 416.0 | 61 092.0 | 60 706.0 |
| Wartości niematerialne i prawne | 3 104.0 | 2 991.0 | 2 938.0 | 2 775.0 | 3 487.0 | 4 373.0 | 5 148.0 | 4 881.0 | 4 689.0 | 4 438.0 | 4 180.0 | 3 981.0 | 3 741.0 | 3 522.0 | 3 344.0 | 3 135.0 | 3 088.0 | 2 956.0 | 2 730.0 | 15 612.0 | 15 236.0 | 14 666.0 | 14 270.0 | 13 962.0 | 13 796.0 | 13 535.0 | 13 539.0 | 13 025.0 | 12 511.0 | 12 312.0 | 11 571.0 | 10 967.0 | 11 184.0 | 10 905.0 | 10 496.0 | 11 278.0 | 11 036.0 | 10 749.0 | 10 251.0 | 11 090.0 | 10 660.0 |
| Wartość firmy i wartości niematerialne i prawne | 33 660.0 | 32 862.0 | 33 473.0 | 33 050.0 | 35 508.0 | 38 695.0 | 41 570.0 | 41 282.0 | 40 887.0 | 40 743.0 | 40 696.0 | 40 763.0 | 40 531.0 | 40 253.0 | 39 826.0 | 39 660.0 | 39 353.0 | 39 237.0 | 38 011.0 | 73 564.0 | 73 456.0 | 72 183.0 | 72 103.0 | 72 317.0 | 73 413.0 | 73 519.0 | 75 184.0 | 74 403.0 | 68 154.0 | 68 418.0 | 66 610.0 | 65 185.0 | 67 133.0 | 67 098.0 | 66 881.0 | 70 874.0 | 71 214.0 | 70 283.0 | 69 667.0 | 72 182.0 | 71 366.0 |
| Należności netto | 31 831.0 | 27 849.0 | 8 632.0 | 25 113.0 | 28 554.0 | 26 730.0 | 8 782.0 | 25 196.0 | 29 245.0 | 25 869.0 | 26 958.0 | 27 126.0 | 31 630.0 | 29 229.0 | 7 445.0 | 7 071.0 | 7 902.0 | 7 515.0 | 8 008.0 | 21 472.0 | 8 362.0 | 7 415.0 | 19 952.0 | 6 627.0 | 6 215.0 | 6 980.0 | 7 374.0 | 7 175.0 | 7 225.0 | 6 480.0 | 13 395.0 | 6 048.0 | 6 541.0 | 6 218.0 | 6 120.0 | 11 204.0 | 7 214.0 | 12 849.0 | 6 309.0 | 12 655.0 | 6 804.0 |
| Inwestycje długoterminowe | 5 603.0 | 5 466.0 | 5 377.0 | 5 586.0 | 5 187.0 | 5 223.0 | 5 259.0 | 5 075.0 | 4 585.0 | 4 549.0 | 4 759.0 | 4 806.0 | 4 919.0 | 2 942.0 | 2 518.0 | 2 272.0 | 2 386.0 | 2 403.0 | 2 228.0 | 2 221.0 | 2 074.0 | 1 911.0 | 1 921.0 | 1 944.0 | 2 282.0 | 2 125.0 | 2 010.0 | 1 996.0 | 1 823.0 | 1 771.0 | 1 689.0 | 1 614.0 | 1 617.0 | 1 607.0 | 1 585.0 | 1 582.0 | 5 961.0 | 4 927.0 | 5 599.0 | 5 079.0 | 1 787.0 |
| Aktywa obrotowe | 49 422.0 | 46 316.0 | 45 186.0 | 42 112.0 | 42 504.0 | 47 623.0 | 43 524.0 | 41 433.0 | 43 888.0 | 42 889.0 | 45 013.0 | 44 742.0 | 49 735.0 | 49 122.0 | 46 795.0 | 48 257.0 | 49 146.0 | 52 705.0 | 77 517.0 | 38 121.0 | 38 420.0 | 38 931.0 | 39 953.0 | 39 845.0 | 39 165.0 | 34 038.0 | 30 774.0 | 29 967.0 | 29 539.0 | 31 330.0 | 27 896.0 | 28 999.0 | 29 118.0 | 35 982.0 | 34 458.0 | 27 705.0 | 31 910.0 | 35 616.0 | 32 302.0 | 29 577.0 | 34 482.0 |
| Środki pieniężne i Inwestycje | 8 476.0 | 8 804.0 | 8 760.0 | 9 568.0 | 8 194.0 | 14 869.0 | 10 617.0 | 9 968.0 | 8 527.0 | 10 695.0 | 12 295.0 | 11 515.0 | 12 580.0 | 12 842.0 | 11 707.0 | 14 495.0 | 11 997.0 | 18 006.0 | 46 273.0 | 10 820.0 | 8 868.0 | 11 865.0 | 14 104.0 | 15 593.0 | 13 812.0 | 11 131.0 | 7 950.0 | 8 055.0 | 7 250.0 | 10 484.0 | 7 558.0 | 9 569.0 | 8 738.0 | 17 394.0 | 16 298.0 | 10 978.0 | 13 462.0 | 19 277.0 | 15 959.0 | 13 719.0 | 14 591.0 |
| Zapasy | 2 103.0 | 1 970.0 | 1 912.0 | 1 613.0 | 1 551.0 | 1 690.0 | 1 685.0 | 1 729.0 | 1 553.0 | 1 609.0 | 1 604.0 | 1 711.0 | 1 583.0 | 1 753.0 | 1 742.0 | 1 893.0 | 1 682.0 | 1 771.0 | 1 745.0 | 1 712.0 | 1 619.0 | 1 786.0 | 1 869.0 | 1 949.0 | 1 839.0 | 1 828.0 | 1 807.0 | 1 891.0 | 1 649.0 | 1 776.0 | 1 684.0 | 1 794.0 | 1 552.0 | 1 603.0 | 1 501.0 | 1 399.0 | 1 161.0 | 1 212.0 | 1 234.0 | 1 367.0 | 1 289.0 |
| Inwestycje krótkoterminowe | 5.0 | 8.0 | 367.0 | 88.0 | 508.0 | 515.0 | 600.0 | 929.0 | 701.0 | 599.0 | 599.0 | 600.0 | 608.0 | 893.0 | 966.0 | 2 932.0 | 618.0 | 872.0 | 874.0 | 733.0 | 696.0 | 647.0 | 2 063.0 | 1 200.0 | 600.0 | 600.0 | 600.0 | 600.0 | 600.0 | 550.0 | 524.0 | 1 753.0 | 852.0 | 8 057.0 | 6 904.0 | 3 721.0 | 373.0 | 4 512.0 | 1 481.0 | 505.0 | 644.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 476.0 | 8 796.0 | 8 393.0 | 9 480.0 | 7 686.0 | 14 354.0 | 10 017.0 | 9 039.0 | 7 826.0 | 10 096.0 | 11 696.0 | 10 915.0 | 11 972.0 | 11 949.0 | 10 741.0 | 11 563.0 | 11 379.0 | 17 134.0 | 45 399.0 | 10 087.0 | 8 172.0 | 11 218.0 | 12 041.0 | 14 393.0 | 13 212.0 | 10 531.0 | 7 350.0 | 7 455.0 | 6 650.0 | 9 934.0 | 7 034.0 | 7 816.0 | 7 886.0 | 9 337.0 | 9 394.0 | 7 257.0 | 13 089.0 | 14 765.0 | 14 478.0 | 13 197.0 | 13 947.0 |
| Należności krótkoterminowe | 6 864.0 | 6 314.0 | 5 943.0 | 5 166.0 | 6 028.0 | 5 302.0 | 5 484.0 | 5 271.0 | 6 209.0 | 5 324.0 | 5 126.0 | 5 442.0 | 6 451.0 | 5 736.0 | 5 518.0 | 5 384.0 | 6 558.0 | 5 711.0 | 4 724.0 | 4 042.0 | 4 896.0 | 4 172.0 | 4 719.0 | 3 985.0 | 4 033.0 | 4 140.0 | 4 214.0 | 4 248.0 | 3 955.0 | 3 453.0 | 3 707.0 | 3 806.0 | 4 051.0 | 3 728.0 | 3 732.0 | 3 342.0 | 4 132.0 | 3 588.0 | 3 631.0 | 3 274.0 | 4 032.0 |
| Dług krótkoterminowy | 5 750.0 | 4 532.0 | 5 329.0 | 7 538.0 | 6 461.0 | 7 505.0 | 4 887.0 | 6 920.0 | 7 513.0 | 8 340.0 | 8 061.0 | 4 299.0 | 11 206.0 | 8 895.0 | 7 646.0 | 10 932.0 | 10 210.0 | 12 876.0 | 17 232.0 | 11 284.0 | 10 177.0 | 14 296.0 | 11 975.0 | 12 957.0 | 8 151.0 | 7 872.0 | 9 110.0 | 10 145.0 | 8 735.0 | 9 598.0 | 7 749.0 | 7 625.0 | 6 508.0 | 6 625.0 | 8 469.0 | 8 028.0 | 8 066.0 | 7 039.0 | 5 126.0 | 5 179.0 | 5 857.0 |
| Zobowiązania krótkoterminowe | 39 600.0 | 35 640.0 | 35 535.0 | 33 732.0 | 34 269.0 | 34 664.0 | 33 585.0 | 34 447.0 | 36 275.0 | 36 481.0 | 35 966.0 | 31 697.0 | 37 363.0 | 35 733.0 | 35 442.0 | 36 822.0 | 38 227.0 | 38 871.0 | 42 351.0 | 35 066.0 | 37 701.0 | 40 673.0 | 38 442.0 | 37 993.0 | 39 869.0 | 36 542.0 | 36 616.0 | 35 832.0 | 33 619.0 | 34 056.0 | 31 844.0 | 30 466.0 | 31 505.0 | 30 993.0 | 32 513.0 | 30 606.0 | 34 121.0 | 32 397.0 | 29 648.0 | 28 853.0 | 33 142.0 |
| Rozliczenia międzyokresowe | 11 877.0 | 12 162.0 | 11 332.0 | 10 458.0 | 11 021.0 | 12 609.0 | 11 508.0 | 10 815.0 | 11 035.0 | 12 351.0 | 11 541.0 | 10 649.0 | 11 552.0 | 13 059.0 | 11 752.0 | 10 704.0 | 11 165.0 | 12 134.0 | 11 261.0 | 11 223.0 | 12 026.0 | 13 377.0 | 12 469.0 | 11 681.0 | 12 833.0 | 14 197.0 | 13 272.0 | 12 264.0 | 12 518.0 | 13 526.0 | 12 522.0 | 11 139.0 | 12 032.0 | 13 220.0 | 12 712.0 | 11 917.0 | 13 451.0 | 14 051.0 | 13 643.0 | 12 882.0 | 13 907.0 |
| Zobowiązania długoterminowe | 65 918.0 | 64 108.0 | 63 357.0 | 61 466.0 | 61 802.0 | 69 120.0 | 68 582.0 | 64 000.0 | 62 803.0 | 62 566.0 | 65 985.0 | 70 182.0 | 70 268.0 | 71 262.0 | 67 532.0 | 65 250.0 | 68 225.0 | 75 448.0 | 94 525.0 | 96 459.0 | 93 500.0 | 92 602.0 | 95 070.0 | 94 801.0 | 95 376.0 | 90 574.0 | 88 131.0 | 86 025.0 | 79 386.0 | 80 107.0 | 76 183.0 | 75 237.0 | 73 717.0 | 80 972.0 | 77 429.0 | 75 559.0 | 78 507.0 | 81 439.0 | 80 096.0 | 80 956.0 | 76 641.0 |
| Rezerwy z tytułu odroczonego podatku | 288.0 | 17 211.0 | 17 298.0 | 17 012.0 | 253.0 | 16 939.0 | 16 723.0 | 16 688.0 | 424.0 | 16 967.0 | 17 320.0 | 17 554.0 | 545.0 | 16 750.0 | 15 963.0 | 15 774.0 | 3 696.0 | 16 467.0 | 16 471.0 | 15 925.0 | 5 230.0 | 16 474.0 | 16 483.0 | 16 732.0 | 5 472.0 | 17 346.0 | 17 265.0 | 16 764.0 | 3 956.0 | 0.0 | 0.0 | 0.0 | 2 292.0 | 0.0 | 9 385.0 | 9 090.0 | 1 146.0 | 2 583.0 | 2 546.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 65 918.0 | 64 108.0 | 63 357.0 | 61 466.0 | 61 802.0 | 69 120.0 | 68 582.0 | 64 000.0 | 62 803.0 | 62 566.0 | 65 985.0 | 70 182.0 | 70 268.0 | 71 262.0 | 67 532.0 | 65 250.0 | 68 225.0 | 75 448.0 | 94 525.0 | 96 459.0 | 93 500.0 | 92 602.0 | 95 070.0 | 94 801.0 | 95 376.0 | 90 574.0 | 88 131.0 | 86 025.0 | 79 386.0 | 80 107.0 | 76 183.0 | 75 237.0 | 73 717.0 | 80 972.0 | 77 429.0 | 75 559.0 | 78 507.0 | 81 439.0 | 80 096.0 | 80 956.0 | 76 641.0 |
| Zobowiązania z tytułu leasingu | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 202.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 219.0 | 2 918.0 | 0.0 | 0.0 | 41.0 | 4 903.0 | 5 265.0 | 5 167.0 | 5 259.0 | 5 126.0 | 5 027.0 | 4 971.0 | 4 799.0 | 4 716.0 | 4 612.0 | 4 477.0 | 3 436.0 | 3 312.0 | 3 066.0 | 2 947.0 | 3 064.0 | 2 963.0 | 2 828.0 | 3 283.0 | 3 388.0 | 3 367.0 | 3 308.0 | 3 547.0 | 0.0 |
| Zobowiązania ogółem | 105 518.0 | 99 748.0 | 98 892.0 | 95 198.0 | 96 071.0 | 103 784.0 | 102 167.0 | 98 447.0 | 99 078.0 | 99 047.0 | 101 951.0 | 101 879.0 | 107 631.0 | 106 995.0 | 102 974.0 | 102 072.0 | 106 452.0 | 114 319.0 | 136 876.0 | 131 525.0 | 131 201.0 | 133 275.0 | 133 512.0 | 132 794.0 | 135 245.0 | 127 116.0 | 124 747.0 | 121 857.0 | 113 005.0 | 114 163.0 | 108 027.0 | 105 703.0 | 105 222.0 | 111 965.0 | 109 942.0 | 106 165.0 | 112 628.0 | 113 836.0 | 109 744.0 | 109 809.0 | 109 783.0 |
| Kapitał (fundusz) podstawowy | 52 666.0 | 52 928.0 | 53 059.0 | 53 220.0 | 53 262.0 | 53 439.0 | 53 565.0 | 53 759.0 | 53 935.0 | 54 104.0 | 54 235.0 | 54 395.0 | 54 566.0 | 54 712.0 | 54 827.0 | 54 987.0 | 55 151.0 | 55 287.0 | 55 404.0 | 55 808.0 | 55 895.0 | 56 092.0 | 56 135.0 | 56 366.0 | 56 556.0 | 56 788.0 | 56 912.0 | 57 189.0 | 57 319.0 | 57 603.0 | 57 802.0 | 58 117.0 | 58 343.0 | 58 675.0 | 58 963.0 | 59 313.0 | 59 643.0 | 60 145.0 | 60 501.0 | 61 013.0 | 61 380.0 |
| Zyski zatrzymane | 137 793.0 | 139 030.0 | 141 218.0 | 141 898.0 | 146 124.0 | 146 888.0 | 148 071.0 | 149 585.0 | 152 759.0 | 153 292.0 | 154 234.0 | 155 565.0 | 153 126.0 | 156 371.0 | 157 349.0 | 158 612.0 | 159 206.0 | 159 396.0 | 160 467.0 | 160 709.0 | 162 954.0 | 162 626.0 | 162 559.0 | 162 806.0 | 162 717.0 | 162 218.0 | 162 086.0 | 161 747.0 | 154 209.0 | 153 401.0 | 153 298.0 | 148 611.0 | 149 825.0 | 149 253.0 | 149 318.0 | 149 506.0 | 151 276.0 | 151 362.0 | 151 659.0 | 149 789.0 | 151 163.0 |
| Kapitał własny | 12 014.0 | 12 289.0 | 13 837.0 | 13 451.0 | 14 424.0 | 15 072.0 | 15 889.0 | 17 159.0 | 18 392.0 | 18 448.0 | 18 544.0 | 19 757.0 | 17 725.0 | 18 290.0 | 18 648.0 | 19 918.0 | 16 930.0 | 16 607.0 | 17 776.0 | 18 095.0 | 20 985.0 | 20 128.0 | 20 688.0 | 21 334.0 | 20 726.0 | 21 513.0 | 22 067.0 | 22 357.0 | 18 996.0 | 19 112.0 | 19 476.0 | 20 147.0 | 22 021.0 | 21 672.0 | 22 271.0 | 23 156.0 | 22 613.0 | 23 333.0 | 24 103.0 | 24 530.0 | 27 393.0 |
| Udziały mniejszościowe | 146.0 | 148.0 | 153.0 | 157.0 | 162.0 | 147.0 | 156.0 | 149.0 | 146.0 | 121.0 | 125.0 | 130.0 | 131.0 | 124.0 | 128.0 | 134.0 | 134.0 | 126.0 | 131.0 | 139.0 | 144.0 | 129.0 | 137.0 | 126.0 | 129.0 | 124.0 | 125.0 | 129.0 | 95.0 | 62.0 | 67.0 | 71.0 | 77.0 | 68.0 | 70.0 | 75.0 | 80.0 | 72.0 | 77.0 | 82.0 | 86.0 |
| Pasywa | 117 532.0 | 112 037.0 | 112 729.0 | 108 649.0 | 110 495.0 | 118 856.0 | 118 056.0 | 115 606.0 | 117 470.0 | 117 495.0 | 120 495.0 | 121 636.0 | 125 356.0 | 125 285.0 | 121 622.0 | 121 990.0 | 123 382.0 | 130 926.0 | 154 652.0 | 149 620.0 | 152 186.0 | 153 403.0 | 154 200.0 | 154 128.0 | 155 971.0 | 148 629.0 | 146 814.0 | 144 214.0 | 132 001.0 | 133 275.0 | 127 503.0 | 125 850.0 | 127 243.0 | 133 637.0 | 132 213.0 | 129 321.0 | 135 241.0 | 137 169.0 | 133 847.0 | 134 339.0 | 137 090.0 |
| Inwestycje | 5 603.0 | 5 474.0 | 5 744.0 | 5 674.0 | 983.0 | 5 738.0 | 5 859.0 | 6 004.0 | 805.0 | 5 148.0 | 5 358.0 | 5 406.0 | 730.0 | 3 835.0 | 3 484.0 | 5 204.0 | 844.0 | 3 275.0 | 3 102.0 | 2 954.0 | 918.0 | 2 558.0 | 3 984.0 | 3 144.0 | 826.0 | 2 725.0 | 2 610.0 | 2 596.0 | 806.0 | 2 321.0 | 2 213.0 | 3 367.0 | 2 469.0 | 9 664.0 | 8 489.0 | 5 303.0 | 6 334.0 | 9 439.0 | 7 080.0 | 505.0 | 2 431.0 |
| Dług | 40 804.0 | 38 827.0 | 38 668.0 | 39 660.0 | 39 889.0 | 45 557.0 | 44 525.0 | 42 483.0 | 42 168.0 | 42 781.0 | 45 673.0 | 45 626.0 | 46 824.0 | 46 387.0 | 45 497.0 | 46 921.0 | 45 812.0 | 54 880.0 | 78 304.0 | 71 494.0 | 68 158.0 | 69 453.0 | 69 765.0 | 70 385.0 | 66 469.0 | 61 120.0 | 59 789.0 | 58 978.0 | 55 140.0 | 57 547.0 | 53 375.0 | 53 826.0 | 54 013.0 | 61 676.0 | 60 304.0 | 58 525.0 | 59 935.0 | 62 871.0 | 59 839.0 | 60 126.0 | 58 396.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 476.0 | 8 796.0 | 8 393.0 | 9 480.0 | 7 686.0 | 14 354.0 | 10 017.0 | 9 039.0 | 7 826.0 | 10 096.0 | 11 696.0 | 10 915.0 | 11 972.0 | 11 949.0 | 10 741.0 | 11 563.0 | 11 379.0 | 17 134.0 | 45 399.0 | 10 087.0 | 8 172.0 | 11 218.0 | 12 041.0 | 14 393.0 | 13 212.0 | 10 531.0 | 7 350.0 | 7 455.0 | 6 650.0 | 9 934.0 | 7 034.0 | 7 816.0 | 7 886.0 | 9 337.0 | 9 394.0 | 7 257.0 | 13 089.0 | 14 765.0 | 14 478.0 | 13 197.0 | 13 947.0 |
| Dług netto | 32 328.0 | 30 031.0 | 30 275.0 | 30 180.0 | 32 203.0 | 31 203.0 | 34 508.0 | 33 444.0 | 34 342.0 | 32 685.0 | 33 977.0 | 34 711.0 | 34 852.0 | 34 438.0 | 34 756.0 | 35 358.0 | 34 433.0 | 37 746.0 | 32 905.0 | 61 407.0 | 59 986.0 | 58 235.0 | 57 724.0 | 55 992.0 | 53 257.0 | 50 589.0 | 52 439.0 | 51 523.0 | 48 490.0 | 47 613.0 | 46 341.0 | 46 010.0 | 46 127.0 | 52 339.0 | 50 910.0 | 51 268.0 | 46 846.0 | 48 106.0 | 45 361.0 | 46 929.0 | 44 449.0 |
| Ticker | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM | IBM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |