Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
Aktywa | 1 054.3 | 1 054.3 | 1 244.7 | 1 244.7 | 1 118.1 | 1 118.1 | 930.9 | 930.9 | 1 009.6 | 1 009.6 | 993.3 | 993.3 | 1 067.4 | 1 067.4 | 972.2 | 972.2 | 1 085.5 | 1 085.5 | 967.2 | 967.2 | 877.8 | 877.8 | 885.0 | 885.0 | 1 055.8 | 1 055.8 | 1 119.8 | 1 119.8 | 1 172.5 | 1 172.5 | 1 029.8 | 1 029.8 | 926.3 | 926.3 | 990.8 | 990.8 | 932.5 | 932.5 | 1 008.8 | 1 008.8 | 1 008.8 | 1 061.0 |
Aktywa trwałe | 1 010.6 | 1 010.6 | 1 176.6 | 1 176.6 | 1 056.8 | 1 056.8 | 912.3 | 912.3 | 951.3 | 951.3 | 932.8 | 932.8 | 1 034.3 | 1 034.3 | 964.0 | 971.1 | 1 066.9 | 1 083.8 | 916.2 | 954.3 | 850.4 | 866.3 | 849.0 | 874.0 | 1 049.0 | 1 051.4 | 1 109.9 | 1 119.2 | 1 160.1 | 1 168.4 | 988.5 | 1 023.6 | 883.6 | 923.4 | 975.3 | 990.6 | 892.8 | 925.6 | 1 008.3 | 1 008.3 | 1 008.3 | 1 060.4 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 7.3 | 7.3 | 0.2 | 0.2 | 1.9 | 1.9 | 0.6 | 0.6 | 9.6 | 9.6 | 10.0 | 10.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 11.7 | 11.7 | 9.0 | 9.0 | 10.3 | 10.3 | 4.3 | 4.1 | 0.5 | 0.3 | 4.0 | 4.0 | 6.2 | 6.2 | 2.9 | 2.9 | 0.1 | 0.1 | 6.9 | 6.9 | 0.4 | 0.4 | 0.4 | 0.5 |
Inwestycje długoterminowe | 1 009.9 | 1 009.9 | 1 126.4 | 1 126.4 | 1 056.4 | 1 056.4 | 861.5 | 861.5 | 907.0 | 907.0 | 895.7 | 895.7 | 1 000.1 | 1 000.1 | 922.2 | 971.1 | 1 017.8 | 1 083.8 | 887.6 | 954.3 | 816.9 | 866.3 | 813.2 | 874.0 | 996.8 | 1 051.4 | 1 043.9 | 1 119.2 | 1 071.7 | 1 168.4 | 902.0 | 1 023.6 | 804.8 | 923.4 | 956.7 | 990.6 | 824.7 | 925.6 | 991.9 | 991.9 | 991.9 | 1 038.8 |
Aktywa obrotowe | 43.7 | 43.7 | 68.0 | 68.0 | 61.2 | 61.2 | 18.6 | 18.6 | 58.3 | 58.3 | 60.4 | 60.4 | 33.1 | 33.1 | 8.2 | 0.2 | 18.6 | 0.5 | 51.0 | 11.7 | 27.4 | 10.7 | 36.1 | 10.3 | 6.8 | 4.1 | 9.9 | 0.3 | 12.4 | 4.0 | 41.3 | 6.2 | 42.7 | 2.9 | 15.5 | 0.1 | 39.6 | 6.9 | 0.5 | 0.5 | 0.5 | 0.6 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 67.8 | 67.8 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 9.7 | 6.5 | 6.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.7 | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (8.0) | 0.0 | (18.2) | 0.0 | (39.3) | 0.0 | 26.6 | 0.0 | 35.3 | 0.0 | 0.0 | 0.0 | 9.7 | 0.0 | 0.0 | 0.0 | 41.2 | 0.0 | 51.2 | 0.0 | 25.8 | 0.0 | 39.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.9 | 0.0 | 25.0 | 0.0 | 2.5 | 0.0 | 9.4 | 0.0 | 19.6 | 0.0 | 35.0 | 0.0 | 48.3 | 0.0 | 25.7 | 0.0 | 32.7 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 67.8 | 67.8 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 9.7 | 6.5 | 6.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.7 | 0.0 | 0.0 | 0.0 | (2.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności krótkoterminowe | 0.0 | 0.0 | 6.4 | 6.4 | 12.2 | 12.2 | 0.0 | 0.0 | 33.7 | 33.7 | 0.0 | 0.0 | 8.6 | 8.6 | 0.0 | 0.0 | 2.6 | 2.6 | 5.6 | 5.6 | 6.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 2.5 | 11.3 | 0.0 | 11.5 | 0.0 | 8.5 | 0.0 | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 1.1 | 1.1 | 7.6 | 7.6 | 13.7 | 13.7 | 1.3 | 1.3 | 34.8 | 34.8 | 1.0 | 1.0 | 9.8 | 9.8 | 1.2 | 1.2 | 3.8 | 2.6 | 6.6 | 5.6 | 6.9 | 6.0 | 1.1 | 1.1 | 1.1 | 1.1 | 3.7 | 0.1 | 15.6 | 15.6 | 12.9 | 12.9 | 9.7 | 9.7 | 11.7 | 11.7 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.4 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 0.0 | 1.1 | 0.0 | 1.1 | 0.0 | 3.7 | 0.0 | 15.6 | 0.0 | 12.9 | 0.0 | 9.7 | 0.0 | 11.7 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 0.0 | 1.1 | 0.0 | 1.1 | 0.0 | 3.7 | 0.0 | 15.6 | 0.0 | 12.9 | 0.0 | 9.7 | 0.0 | 11.7 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 1.1 | 1.1 | 7.6 | 7.6 | 13.7 | 13.7 | 1.3 | 1.3 | 34.8 | 34.8 | 1.0 | 1.0 | 9.8 | 9.8 | 1.2 | 1.2 | 3.8 | 2.6 | 6.6 | 5.6 | 6.9 | 6.0 | 1.1 | 1.1 | 1.1 | 1.1 | 3.7 | 0.1 | 15.6 | 15.6 | 12.9 | 12.9 | 9.7 | 9.7 | 11.7 | 11.7 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.4 |
Kapitał (fundusz) podstawowy | 621.1 | 621.1 | 643.7 | 643.7 | 671.0 | 671.0 | 694.8 | 694.8 | 712.5 | 712.5 | 731.5 | 731.5 | 749.6 | 749.6 | 769.4 | 769.4 | 784.5 | 784.5 | 786.3 | 786.3 | 796.1 | 796.1 | 798.7 | 798.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Zyski zatrzymane | 432.1 | 432.1 | 593.3 | 593.3 | 433.4 | 433.4 | 234.8 | 234.8 | 262.3 | 262.3 | 260.7 | 260.7 | 308.1 | 308.1 | 201.7 | (2.5) | 297.3 | 297.3 | 174.3 | 174.3 | 74.7 | 74.7 | 85.3 | 85.3 | 239.5 | 239.5 | 282.2 | 282.2 | 303.1 | 303.1 | 142.9 | 142.9 | 24.8 | 24.8 | 69.4 | 69.4 | 6.0 | 6.0 | 62.9 | 62.9 | 62.9 | 117.9 |
Kapitał własny | 1 053.2 | 1 053.2 | 1 237.0 | 1 237.0 | 1 104.4 | 1 104.4 | 929.6 | 929.6 | 974.8 | 974.8 | 992.2 | 992.2 | 1 057.6 | 1 057.6 | 971.1 | 971.1 | 1 081.7 | 1 081.7 | 960.6 | 960.6 | 870.8 | 870.8 | 884.0 | 884.0 | 1 054.7 | 1 054.7 | 1 116.1 | 1 116.1 | 1 156.9 | 1 156.9 | 1 016.9 | 1 016.9 | 916.6 | 916.6 | 979.1 | 979.1 | 931.3 | 931.3 | 1 007.7 | 1 007.7 | 1 007.7 | 1 059.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 054.3 | 1 054.3 | 1 244.7 | 1 244.7 | 1 118.1 | 1 118.1 | 930.9 | 930.9 | 1 009.6 | 1 009.6 | 993.3 | 993.3 | 1 067.4 | 1 067.4 | 972.2 | 972.2 | 1 085.5 | 1 085.5 | 967.2 | 967.2 | 877.8 | 877.8 | 885.0 | 885.0 | 1 055.8 | 1 055.8 | 1 119.8 | 1 119.8 | 1 172.5 | 1 172.5 | 1 029.8 | 1 029.8 | 926.3 | 926.3 | 990.8 | 990.8 | 932.5 | 932.5 | 1 008.8 | 1 008.8 | 1 008.8 | 1 061.0 |
Inwestycje | 1 009.9 | 1 009.9 | 1 126.4 | 1 126.4 | 1 056.4 | 1 056.4 | 861.5 | 861.5 | 907.0 | 907.0 | 895.7 | 895.7 | 1 000.1 | 1 000.1 | 922.2 | 971.1 | 1 017.8 | 1 083.8 | 887.6 | 954.3 | 816.9 | 866.3 | 813.2 | 874.0 | 996.8 | 1 051.4 | 1 043.9 | 1 119.2 | 1 071.7 | 1 168.4 | 902.0 | 1 023.6 | 804.8 | 923.4 | 956.7 | 990.6 | 824.7 | 925.6 | 991.9 | 991.9 | 991.9 | 1 038.8 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 2.5 | 11.3 | 11.3 | 11.5 | 11.5 | 8.5 | 8.5 | 10.4 | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 67.8 | 67.8 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 9.7 | 6.5 | 6.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.7 | 0.0 | 0.0 | 0.0 | (2.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług netto | -0.0 | -0.0 | (67.8) | (67.8) | (0.2) | (0.2) | -0.0 | -0.0 | -0.0 | -0.0 | (9.7) | (9.7) | (6.5) | (6.5) | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | (1.7) | (1.7) | -0.0 | -0.0 | 0.0 | 2.5 | 2.5 | 2.5 | 11.3 | 11.3 | 11.5 | 11.5 | 8.5 | 8.5 | 10.4 | 10.4 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
Ticker | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH | HQH |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |