Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
| Aktywa | 61.6 | 294.3 | 398.0 | 423.2 | 488.4 | 607.1 | 894.0 | 979.7 | 966.5 | 255.7 | 1 003.7 | 255.7 | 1 022.7 | 275.0 | 1 067.8 | 275.0 | 1 099.8 | 393.9 | 1 417.2 | 393.9 | 1 575.6 | 432.5 | 1 663.4 | 432.5 | 1 730.1 | 1 732.8 | 1 929.0 | 2 063.0 | 2 251.0 | 2 507.0 | 2 597.0 | 4 503.0 | 4 363.0 | 4 392.0 | 3 388.0 | 3 346.0 | 3 497.0 | 3 606.0 | 3 930.0 | 3 970.0 | 4 135.0 | 4 180.0 | 4 372.0 | 4 747.0 | 4 471.0 | 4 619.0 | 4 680.0 | 4 847.0 | 5 133.0 |
| Aktywa trwałe | 21.5 | 96.4 | 113.0 | 137.4 | 188.5 | 281.3 | 527.8 | 556.3 | 551.3 | 141.5 | 555.1 | 141.5 | 566.1 | 155.4 | 588.3 | 155.4 | 621.7 | 228.9 | 760.2 | 228.9 | 915.8 | 237.0 | 923.9 | 237.0 | 948.1 | 942.8 | 1 032.0 | 911.0 | 1 134.0 | 1 146.0 | 1 123.0 | 2 808.0 | 2 702.0 | 2 684.0 | 1 635.0 | 1 646.0 | 1 674.0 | 1 743.0 | 1 825.0 | 1 852.0 | 1 978.0 | 2 003.0 | 2 084.0 | 2 435.0 | 2 257.0 | 2 222.0 | 2 580.0 | 2 562.0 | 2 870.0 |
| Rzeczowe aktywa trwałe netto | 17.9 | 80.2 | 91.2 | 112.2 | 156.8 | 179.0 | 246.7 | 266.7 | 271.7 | 70.8 | 273.9 | 70.8 | 283.4 | 79.4 | 301.7 | 79.4 | 317.5 | 105.3 | 391.8 | 105.3 | 421.4 | 105.0 | 413.4 | 105.0 | 419.9 | 423.9 | 443.0 | 447.0 | 514.0 | 504.0 | 507.0 | 982.0 | 969.0 | 982.0 | 828.0 | 841.0 | 870.0 | 912.0 | 962.0 | 970.0 | 1 068.0 | 1 061.0 | 1 146.0 | 1 132.0 | 1 081.0 | 1 087.0 | 1 141.0 | 1 137.0 | 1 326.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 8.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 174.2 | 0.0 | 0.0 | 0.0 | 186.7 | 0.0 | 0.0 | 66.8 | 265.8 | 66.8 | 267.0 | 0.0 | 278.0 | 0.0 | 314.0 | 0.0 | 292.0 | 0.0 | 682.0 | 686.0 | 282.0 | 279.0 | 279.0 | 281.0 | 282.0 | 280.0 | 289.0 | 286.0 | 285.0 | 394.0 | 389.0 | 390.0 | 388.0 | 383.0 | 382.0 |
| Wartości niematerialne i prawne | 1.3 | 5.9 | 7.7 | 8.7 | 15.0 | 87.4 | 259.8 | 267.8 | 258.2 | 63.9 | 254.7 | 63.9 | 255.7 | 67.3 | 91.3 | 67.3 | 269.1 | 102.2 | 108.1 | 102.2 | 408.8 | 41.5 | 160.9 | 41.5 | 166.0 | 435.3 | 169.0 | 444.0 | 288.0 | 585.0 | 315.0 | 1 759.0 | 1 037.0 | 1 000.0 | 503.0 | 497.0 | 487.0 | 520.0 | 552.0 | 570.0 | 587.0 | 620.0 | 607.0 | 857.0 | 735.0 | 694.0 | 712.0 | 711.0 | 774.0 |
| Wartość firmy i wartości niematerialne i prawne | 1.3 | 5.9 | 7.7 | 8.7 | 23.9 | 87.4 | 259.8 | 267.8 | 258.2 | 63.9 | 254.7 | 63.9 | 255.7 | 67.3 | 265.5 | 67.3 | 269.1 | 102.2 | 294.8 | 102.2 | 408.8 | 108.3 | 426.7 | 108.3 | 433.0 | 435.3 | 447.0 | 444.0 | 602.0 | 585.0 | 607.0 | 1 759.0 | 1 719.0 | 1 686.0 | 785.0 | 776.0 | 766.0 | 801.0 | 834.0 | 850.0 | 876.0 | 906.0 | 892.0 | 1 251.0 | 1 124.0 | 1 084.0 | 1 100.0 | 1 094.0 | 1 156.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 165.0 | 0.0 | 228.5 | 0.0 | 0.0 | 229.2 | 0.0 | 0.0 | 0.0 | 238.9 | 0.0 | 0.0 | 0.0 | 292.6 | 0.0 | (2.6) | 0.0 | 0.0 | 0.0 | 330.9 | 337.7 | 385.0 | 358.0 | 384.0 | 421.0 | 432.0 | 590.0 | 699.0 | 579.0 | 650.0 | 604.0 | 654.0 | 610.0 | 637.0 | 560.0 | 662.0 | 693.0 | 781.0 | 784.0 | 777.0 | 846.0 | 789.0 | 937.0 | 905.0 |
| Inwestycje długoterminowe | 1.9 | 9.1 | 0.0 | 13.4 | 0.0 | 0.6 | 0.0 | 5.1 | 0.0 | 1.4 | 5.0 | 1.4 | 0.0 | 0.0 | (6.5) | 0.0 | 1.8 | 9.4 | 36.6 | 9.4 | 39.5 | 9.6 | 31.2 | 9.6 | 0.0 | 23.3 | 24.0 | 20.0 | 18.0 | 57.0 | 9.0 | 67.0 | 14.0 | 16.0 | 22.0 | 29.0 | 38.0 | 30.0 | 29.0 | 32.0 | 34.0 | 36.0 | 46.0 | 52.0 | 52.0 | 51.0 | 65.0 | 63.0 | 62.0 |
| Aktywa obrotowe | 40.1 | 197.8 | 284.9 | 285.8 | 299.8 | 325.8 | 366.2 | 423.4 | 415.2 | 114.1 | 448.6 | 114.1 | 456.6 | 119.5 | 479.5 | 119.5 | 478.1 | 165.0 | 657.0 | 165.0 | 659.9 | 195.5 | 739.5 | 195.5 | 782.0 | 790.0 | 897.0 | 1 022.0 | 1 013.0 | 1 297.0 | 1 360.0 | 1 567.0 | 1 448.0 | 1 466.0 | 1 574.0 | 1 545.0 | 1 668.0 | 1 699.0 | 1 848.0 | 1 878.0 | 1 922.0 | 1 955.0 | 2 094.0 | 2 144.0 | 1 999.0 | 2 176.0 | 2 100.0 | 2 285.0 | 2 263.0 |
| Środki pieniężne i Inwestycje | 12.3 | 51.2 | 141.1 | 117.1 | 91.6 | 50.9 | 34.5 | 22.5 | 63.5 | 17.6 | 51.6 | 17.6 | 68.0 | 17.5 | 68.0 | 17.5 | 66.3 | 25.0 | 92.0 | 25.0 | 97.3 | 44.1 | 121.0 | 44.1 | 176.5 | 119.0 | 168.0 | 282.0 | 280.0 | 490.0 | 573.0 | 268.0 | 175.0 | 265.0 | 249.0 | 241.0 | 297.0 | 344.0 | 465.0 | 436.0 | 347.0 | 346.0 | 450.0 | 393.0 | 292.0 | 294.0 | 205.0 | 260.0 | 213.0 |
| Zapasy | 11.1 | 52.6 | 58.0 | 66.9 | 83.7 | 106.9 | 140.4 | 168.0 | 154.8 | 40.1 | 166.6 | 40.1 | 160.5 | 45.5 | 171.4 | 45.5 | 182.2 | 59.8 | 269.5 | 59.8 | 239.3 | 68.1 | 271.9 | 68.1 | 272.2 | 273.0 | 276.0 | 309.0 | 273.0 | 280.0 | 251.0 | 496.0 | 459.0 | 507.0 | 488.0 | 534.0 | 528.0 | 579.0 | 568.0 | 684.0 | 757.0 | 736.0 | 695.0 | 765.0 | 776.0 | 859.0 | 891.0 | 936.0 | 986.0 |
| Inwestycje krótkoterminowe | 8.8 | 0.0 | 11.1 | (0.7) | 1.2 | 0.0 | 5.8 | 0.7 | 7.5 | 0.6 | 1.0 | 0.6 | 7.7 | 0.9 | 7.0 | 0.9 | (0.5) | 0.6 | 2.5 | 0.6 | (0.4) | 0.0 | 6.6 | 0.0 | 0.0 | 11.1 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 21.0 | 20.0 | 21.0 | 22.0 | 21.0 | 21.0 | 22.0 | 23.0 | 23.0 | 24.0 | 24.0 | 24.0 | 22.0 | 22.0 | 22.0 | 24.0 | 24.0 | 25.0 |
| Środki pieniężne i inne aktywa pieniężne | 3.5 | 51.2 | 141.1 | 117.1 | 91.6 | 50.9 | 34.5 | 21.8 | 63.5 | 17.0 | 50.5 | 17.0 | 68.0 | 16.6 | 61.0 | 16.6 | 66.3 | 24.3 | 89.5 | 24.3 | 97.3 | 44.1 | 114.4 | 44.1 | 176.5 | 119.0 | 168.0 | 282.0 | 280.0 | 490.0 | 553.0 | 247.0 | 155.0 | 244.0 | 227.0 | 220.0 | 276.0 | 322.0 | 442.0 | 413.0 | 323.0 | 322.0 | 426.0 | 371.0 | 270.0 | 272.0 | 205.0 | 236.0 | 188.0 |
| Należności krótkoterminowe | 4.2 | 35.0 | 26.7 | 26.9 | 32.3 | 42.4 | 49.1 | 58.8 | 42.6 | 14.3 | 60.3 | 14.3 | 57.3 | 18.7 | 74.7 | 18.7 | 74.9 | 24.4 | 102.3 | 24.4 | 97.8 | 27.6 | 108.6 | 27.6 | 110.0 | 101.4 | 120.0 | 122.0 | 129.0 | 126.0 | 139.0 | 180.0 | 172.0 | 191.0 | 218.0 | 219.0 | 263.0 | 248.0 | 286.0 | 272.0 | 279.0 | 226.0 | 262.0 | 255.0 | 291.0 | 505.0 | 309.0 | 541.0 | 358.0 |
| Dług krótkoterminowy | 0.0 | 35.8 | 21.9 | 21.2 | 36.8 | 64.6 | 278.0 | 120.2 | 118.5 | 0.0 | 102.3 | 0.0 | 62.1 | 0.0 | 86.8 | 0.0 | 83.3 | 0.0 | 162.8 | 0.0 | 144.4 | 0.0 | 197.3 | 0.0 | 196.0 | 173.9 | 160.0 | 204.0 | 394.0 | 166.0 | 116.0 | 159.0 | 118.0 | 112.0 | 87.0 | 90.0 | 75.0 | 591.0 | 578.0 | 138.0 | 168.0 | 181.0 | 121.0 | 137.0 | 148.0 | 221.0 | 161.0 | 215.0 | 653.0 |
| Zobowiązania krótkoterminowe | 18.3 | 82.5 | 76.7 | 76.1 | 106.7 | 155.9 | 394.0 | 247.3 | 228.4 | 51.1 | 231.7 | 51.1 | 204.4 | 63.2 | 247.2 | 63.2 | 252.6 | 97.6 | 364.0 | 97.6 | 390.6 | 116.7 | 456.4 | 116.7 | 467.0 | 500.9 | 586.0 | 610.0 | 841.0 | 596.0 | 592.0 | 866.0 | 918.0 | 772.0 | 797.0 | 814.0 | 893.0 | 1 324.0 | 1 471.0 | 1 070.0 | 1 028.0 | 960.0 | 1 016.0 | 1 010.0 | 1 077.0 | 1 215.0 | 1 339.0 | 1 380.0 | 1 978.0 |
| Rozliczenia międzyokresowe | 0.0 | 8.3 | 0.0 | 24.4 | 0.0 | 38.1 | 0.0 | 51.9 | 0.0 | 0.0 | 62.0 | 0.0 | 0.0 | 0.0 | 62.8 | 0.0 | 0.0 | 0.0 | 64.2 | 0.0 | 0.0 | 0.0 | 92.3 | 0.0 | 117.9 | 136.8 | 206.0 | (204.0) | (394.0) | (166.0) | (116.0) | (159.0) | (118.0) | (112.0) | (87.0) | (90.0) | (75.0) | (591.0) | (578.0) | (138.0) | (168.0) | (181.0) | (121.0) | (137.0) | (148.0) | (221.0) | 226.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7.0 | 49.2 | 33.8 | 28.3 | 31.8 | 65.8 | 75.3 | 112.2 | 129.0 | 33.8 | 126.6 | 33.8 | 135.0 | 24.2 | 118.8 | 24.2 | 96.9 | 96.6 | 264.6 | 96.6 | 386.4 | 103.8 | 419.4 | 103.8 | 415.3 | 334.0 | 309.0 | 238.0 | 145.0 | 589.0 | 590.0 | 892.0 | 721.0 | 747.0 | 670.0 | 608.0 | 539.0 | 40.0 | 48.0 | 730.0 | 692.0 | 676.0 | 651.0 | 1 340.0 | 1 074.0 | 1 032.0 | 1 132.0 | 1 167.0 | 834.0 |
| Rezerwy z tytułu odroczonego podatku | 0.2 | 1.0 | 1.2 | 1.2 | 1.7 | 4.4 | 11.7 | 11.6 | 12.4 | 2.9 | 12.4 | 2.9 | 11.7 | 3.1 | 13.6 | 3.1 | 12.4 | 5.8 | 12.4 | 5.8 | 23.1 | 5.7 | 22.5 | 5.7 | 22.9 | 25.2 | 26.0 | 25.0 | 25.0 | 23.0 | 21.0 | 34.0 | 15.0 | 16.0 | 49.0 | 27.0 | 16.0 | 16.0 | 20.0 | 22.0 | 31.0 | 21.0 | 24.0 | 24.0 | 19.0 | 26.0 | 25.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7.0 | 49.2 | 33.8 | 28.3 | 31.8 | 65.8 | 75.3 | 112.2 | 129.0 | 33.8 | 126.6 | 33.8 | 135.0 | 24.2 | 118.8 | 24.2 | 96.9 | 96.6 | 264.6 | 96.6 | 386.4 | 103.8 | 419.4 | 103.8 | 415.3 | 334.0 | 309.0 | 238.0 | 145.0 | 589.0 | 590.0 | 892.0 | 721.0 | 747.0 | 670.0 | 608.0 | 539.0 | 40.0 | 48.0 | 730.0 | 692.0 | 676.0 | 651.0 | 1 340.0 | 1 074.0 | 1 032.0 | 1 132.0 | 1 167.0 | 834.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 4.3 | 0.0 | 1.6 | 0.0 | 5.1 | 0.0 | 6.8 | 0.0 | 0.0 | 6.1 | 0.0 | 0.0 | 0.0 | 7.4 | 0.0 | 0.0 | 0.0 | 23.6 | 0.0 | 21.4 | 0.0 | 20.0 | 0.0 | 19.0 | 21.5 | 20.0 | 24.0 | 24.0 | 24.0 | 23.0 | 22.0 | 22.0 | 22.0 | 21.0 | 24.0 | 24.0 | 67.0 | 68.0 | 68.0 | 82.0 | 84.0 | 83.0 | 83.0 | 70.0 | 69.0 | 66.0 | 53.0 | 57.0 |
| Zobowiązania ogółem | 25.3 | 131.7 | 110.5 | 104.4 | 138.6 | 221.7 | 469.4 | 359.5 | 357.5 | 84.9 | 358.3 | 84.9 | 339.5 | 87.4 | 366.0 | 87.4 | 349.5 | 194.3 | 628.6 | 194.3 | 777.0 | 220.6 | 875.8 | 220.6 | 882.3 | 834.9 | 895.0 | 896.0 | 1 035.0 | 1 233.0 | 1 245.0 | 2 103.0 | 1 952.0 | 1 940.0 | 1 860.0 | 1 804.0 | 1 800.0 | 1 762.0 | 1 801.0 | 2 070.0 | 1 987.0 | 1 877.0 | 1 905.0 | 2 556.0 | 2 323.0 | 2 417.0 | 2 471.0 | 2 547.0 | 2 812.0 |
| Kapitał (fundusz) podstawowy | 6.3 | 25.3 | 29.5 | 29.6 | 29.7 | 29.9 | 30.2 | 33.8 | 33.9 | 8.6 | 34.0 | 8.6 | 34.2 | 8.6 | 34.5 | 8.6 | 34.5 | 8.7 | 34.9 | 8.7 | 34.9 | 8.8 | 35.1 | 8.8 | 35.1 | 35.2 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 41.0 | 41.0 | 41.0 | 41.0 | 42.0 | 41.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 |
| Zyski zatrzymane | 20.5 | 134.0 | 111.0 | 0.0 | 161.6 | 0.0 | 215.9 | 0.0 | 257.8 | 92.8 | 0.0 | 92.8 | 371.1 | 102.4 | 0.0 | 102.4 | 409.7 | 113.9 | 0.0 | 113.9 | 455.5 | 132.4 | 0.0 | 132.4 | 0.0 | 589.9 | 712.0 | 851.0 | 942.0 | 1 041.0 | 1 144.0 | 1 163.0 | 1 246.0 | 1 271.0 | 1 382.0 | 1 417.0 | 1 580.0 | 1 715.0 | 1 973.0 | 1 723.0 | 1 892.0 | 2 032.0 | 2 189.0 | 2 107.0 | 2 092.0 | 2 146.0 | 2 158.0 | 2 287.0 | 2 362.0 |
| Kapitał własny | 36.3 | 162.6 | 287.5 | 318.7 | 349.8 | 385.5 | 424.7 | 620.2 | 609.0 | 170.8 | 645.4 | 170.8 | 683.3 | 187.6 | 701.7 | 187.6 | 750.3 | 199.7 | 788.7 | 199.7 | 798.6 | 212.0 | 787.5 | 212.0 | 847.8 | 897.9 | 1 034.0 | 1 167.0 | 1 216.0 | 1 274.0 | 1 352.0 | 2 400.0 | 2 411.0 | 2 452.0 | 1 528.0 | 1 542.0 | 1 697.0 | 1 844.0 | 2 129.0 | 1 900.0 | 2 148.0 | 2 303.0 | 2 467.0 | 2 191.0 | 2 148.0 | 2 202.0 | 2 209.0 | 2 300.0 | 2 321.0 |
| Udziały mniejszościowe | 0.0 | 3.2 | 3.6 | 4.3 | 4.7 | 5.8 | 6.2 | 6.2 | 5.8 | 0.0 | 6.2 | 0.0 | 7.4 | 0.0 | 6.8 | 0.0 | 6.4 | 0.0 | 9.6 | 0.0 | 22.1 | 0.0 | 12.7 | 0.0 | 15.2 | 17.0 | 17.0 | 18.0 | 19.0 | 18.0 | 15.0 | 15.0 | 15.0 | 12.0 | 14.0 | 13.0 | 12.0 | 12.0 | 12.0 | 10.0 | 13.0 | 13.0 | 14.0 | 15.0 | 13.0 | 13.0 | 11.0 | 14.0 | 11.0 |
| Pasywa | 61.6 | 294.3 | 398.0 | 423.2 | 488.4 | 607.1 | 894.0 | 979.7 | 966.5 | 255.7 | 1 003.7 | 255.7 | 1 022.7 | 275.0 | 1 067.8 | 275.0 | 1 099.8 | 393.9 | 1 417.2 | 393.9 | 1 575.6 | 432.5 | 1 663.4 | 432.5 | 1 730.1 | 1 732.8 | 1 929.0 | 2 063.0 | 2 251.0 | 2 507.0 | 2 597.0 | 4 503.0 | 4 363.0 | 4 392.0 | 3 388.0 | 3 346.0 | 3 497.0 | 3 606.0 | 3 930.0 | 3 970.0 | 4 135.0 | 4 180.0 | 4 372.0 | 4 747.0 | 4 471.0 | 4 619.0 | 4 680.0 | 4 847.0 | 5 133.0 |
| Inwestycje | 10.7 | 9.1 | 11.1 | 12.7 | 1.2 | 0.6 | 5.8 | 5.8 | 7.5 | 1.9 | 6.0 | 1.9 | 7.7 | 0.9 | 0.6 | 0.9 | 1.4 | 10.0 | 39.1 | 10.0 | 39.1 | 9.6 | 37.8 | 9.6 | 39.4 | 34.4 | 24.0 | 20.0 | 18.0 | 57.0 | 29.0 | 88.0 | 34.0 | 37.0 | 44.0 | 50.0 | 59.0 | 52.0 | 52.0 | 55.0 | 58.0 | 60.0 | 70.0 | 74.0 | 74.0 | 73.0 | 113.0 | 87.0 | 87.0 |
| Dług | 15.8 | 83.5 | 54.1 | 48.0 | 66.6 | 125.6 | 341.4 | 220.1 | 234.4 | 46.2 | 216.0 | 46.2 | 184.9 | 41.9 | 191.7 | 41.9 | 167.4 | 129.8 | 414.7 | 129.8 | 519.2 | 146.2 | 594.0 | 146.2 | 584.7 | 481.4 | 442.0 | 464.0 | 562.0 | 778.0 | 728.0 | 1 072.0 | 860.0 | 880.0 | 777.0 | 721.0 | 637.0 | 695.0 | 685.0 | 927.0 | 932.0 | 932.0 | 846.0 | 1 551.0 | 1 283.0 | 1 312.0 | 1 191.0 | 1 276.0 | 1 306.0 |
| Środki pieniężne i inne aktywa pieniężne | 3.5 | 51.2 | 141.1 | 117.1 | 91.6 | 50.9 | 34.5 | 21.8 | 63.5 | 17.0 | 50.5 | 17.0 | 68.0 | 16.6 | 61.0 | 16.6 | 66.3 | 24.3 | 89.5 | 24.3 | 97.3 | 44.1 | 114.4 | 44.1 | 176.5 | 119.0 | 168.0 | 282.0 | 280.0 | 490.0 | 553.0 | 247.0 | 155.0 | 244.0 | 227.0 | 220.0 | 276.0 | 322.0 | 442.0 | 413.0 | 323.0 | 322.0 | 426.0 | 371.0 | 270.0 | 272.0 | 205.0 | 236.0 | 188.0 |
| Dług netto | 12.3 | 32.3 | (86.9) | (69.1) | (25.0) | 74.8 | 306.8 | 198.3 | 170.9 | 29.2 | 165.4 | 29.2 | 116.9 | 25.3 | 130.7 | 25.3 | 101.1 | 105.5 | 325.2 | 105.5 | 421.9 | 102.1 | 479.6 | 102.1 | 408.2 | 362.3 | 274.0 | 182.0 | 282.0 | 288.0 | 175.0 | 825.0 | 705.0 | 636.0 | 550.0 | 501.0 | 361.0 | 373.0 | 243.0 | 514.0 | 609.0 | 610.0 | 420.0 | 1 180.0 | 1 013.0 | 1 040.0 | 986.0 | 1 040.0 | 1 118.0 |
| Ticker | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L | HIK.L |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |