Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 13 102.0 | 13 233.0 | 12 784.0 | 12 460.0 | 11 936.0 | 11 767.0 | 11 530.0 | 16 864.0 | 16 760.0 | 18 174.0 | 15 868.0 | 15 996.0 | 15 980.0 | 15 761.0 | 16 287.0 | 16 234.0 | 16 456.0 | 15 938.0 | 15 369.0 | 16 229.0 | 18 547.0 | 7 735.0 | 6 405.0 | 6 313.0 | 6 357.0 | 6 361.0 | 6 565.0 | 6 733.0 | 6 873.0 | 6 943.0 | 6 247.0 | 15 882.0 | 15 503.0 | 15 947.0 | 15 787.0 | 16 411.0 | 16 282.0 | 15 772.0 | 15 428.0 | 15 471.0 | 15 363.0 | 15 495.0 |
| Aktywa trwałe | 7 847.0 | 7 811.0 | 7 762.0 | 7 796.0 | 4 763.0 | 4 808.0 | 4 731.0 | 10 395.0 | 10 249.0 | 12 850.0 | 12 695.0 | 12 309.0 | 12 413.0 | 12 267.0 | 12 915.0 | 12 816.0 | 12 732.0 | 12 752.0 | 12 808.0 | 6 469.0 | 4 976.0 | 4 656.0 | 4 455.0 | 4 521.0 | 4 509.0 | 4 823.0 | 4 779.0 | 4 783.0 | 4 716.0 | 4 683.0 | 4 618.0 | 14 260.0 | 14 127.0 | 14 714.0 | 14 700.0 | 15 335.0 | 14 562.0 | 14 414.0 | 14 317.0 | 14 249.0 | 14 043.0 | 14 051.0 |
| Rzeczowe aktywa trwałe netto | 1 186.0 | 1 205.0 | 1 201.0 | 1 262.0 | 986.0 | 957.0 | 904.0 | 933.0 | 893.0 | 937.0 | 895.0 | 868.0 | 838.0 | 778.0 | 758.0 | 778.0 | 791.0 | 790.0 | 967.0 | 830.0 | 472.0 | 326.0 | 150.0 | 160.0 | 150.0 | 154.0 | 142.0 | 160.0 | 143.0 | 134.0 | 126.0 | 158.0 | 153.0 | 119.0 | 111.0 | 114.0 | 110.0 | 72.0 | 118.0 | 114.0 | 113.0 | 60.0 |
| Wartość firmy | 5 854.0 | 5 847.0 | 5 849.0 | 5 847.0 | 3 146.0 | 3 148.0 | 3 146.0 | 7 232.0 | 7 227.0 | 8 627.0 | 8 638.0 | 8 301.0 | 8 318.0 | 8 319.0 | 8 322.0 | 8 328.0 | 8 344.0 | 8 450.0 | 8 449.0 | 2 675.0 | 2 676.0 | 2 585.0 | 2 588.0 | 2 596.0 | 2 606.0 | 2 867.0 | 2 863.0 | 2 896.0 | 2 876.0 | 2 873.0 | 2 861.0 | 10 126.0 | 10 124.0 | 10 217.0 | 10 241.0 | 10 199.0 | 10 231.0 | 10 210.0 | 10 205.0 | 10 235.0 | 10 171.0 | 10 237.0 |
| Wartości niematerialne i prawne | 669.0 | 628.0 | 596.0 | 572.0 | 464.0 | 443.0 | 423.0 | 1 961.0 | 1 867.0 | 3 004.0 | 2 892.0 | 2 847.0 | 2 754.0 | 2 643.0 | 2 532.0 | 2 433.0 | 2 329.0 | 2 250.0 | 2 137.0 | 1 146.0 | 1 119.0 | 1 067.0 | 1 042.0 | 1 020.0 | 999.0 | 1 116.0 | 1 096.0 | 1 064.0 | 1 054.0 | 1 023.0 | 993.0 | 3 332.0 | 3 212.0 | 3 097.0 | 2 982.0 | 2 859.0 | 2 745.0 | 2 638.0 | 2 537.0 | 2 442.0 | 2 336.0 | 2 267.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 523.0 | 6 475.0 | 6 445.0 | 6 419.0 | 3 610.0 | 3 591.0 | 3 569.0 | 9 193.0 | 9 094.0 | 11 631.0 | 11 530.0 | 11 148.0 | 11 072.0 | 10 962.0 | 10 854.0 | 10 761.0 | 10 673.0 | 10 700.0 | 10 586.0 | 3 821.0 | 3 795.0 | 3 652.0 | 3 630.0 | 3 616.0 | 3 605.0 | 3 983.0 | 3 959.0 | 3 960.0 | 3 930.0 | 3 896.0 | 3 854.0 | 13 458.0 | 13 336.0 | 13 314.0 | 13 223.0 | 13 058.0 | 12 976.0 | 12 848.0 | 12 742.0 | 12 677.0 | 12 507.0 | 12 504.0 |
| Należności netto | 982.0 | 993.0 | 604.0 | 738.0 | 490.0 | 556.0 | 314.0 | 459.0 | 557.0 | 649.0 | 468.0 | 514.0 | 666.0 | 809.0 | 502.0 | 537.0 | 723.0 | 708.0 | 438.0 | 716.0 | 332.0 | 199.0 | 165.0 | 187.0 | 243.0 | 148.0 | 124.0 | 124.0 | 128.0 | 147.0 | 121.0 | 177.0 | 168.0 | 168.0 | 145.0 | 176.0 | 200.0 | 163.0 | 163.0 | 178.0 | 152.0 | 171.0 |
| Inwestycje długoterminowe | 0.0 | 10.0 | 0.0 | 0.0 | 0.0 | 157.0 | 157.0 | 159.0 | 158.0 | 158.0 | 158.0 | 159.0 | 332.0 | 309.0 | 283.0 | 249.0 | 230.0 | 216.0 | 208.0 | 197.0 | 185.0 | 187.0 | 188.0 | 188.0 | 188.0 | 185.0 | 185.0 | 185.0 | 176.0 | 178.0 | 178.0 | 182.0 | 182.0 | 176.0 | (385.0) | (256.0) | 176.0 | 136.0 | 136.0 | 140.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 5 255.0 | 5 422.0 | 5 022.0 | 4 664.0 | 7 173.0 | 6 959.0 | 6 799.0 | 6 469.0 | 6 511.0 | 5 324.0 | 3 173.0 | 3 687.0 | 3 567.0 | 3 494.0 | 3 372.0 | 3 418.0 | 3 724.0 | 3 186.0 | 2 561.0 | 9 760.0 | 13 571.0 | 3 079.0 | 1 950.0 | 1 792.0 | 1 848.0 | 1 538.0 | 1 786.0 | 1 950.0 | 2 157.0 | 2 260.0 | 1 629.0 | 1 622.0 | 1 376.0 | 1 233.0 | 1 087.0 | 1 076.0 | 1 720.0 | 1 358.0 | 1 111.0 | 1 222.0 | 1 320.0 | 1 444.0 |
| Środki pieniężne i Inwestycje | 3 740.0 | 3 891.0 | 3 884.0 | 3 357.0 | 2 269.0 | 6 025.0 | 6 118.0 | 5 619.0 | 5 575.0 | 4 247.0 | 2 306.0 | 2 026.0 | 2 532.0 | 2 162.0 | 2 325.0 | 2 436.0 | 2 579.0 | 2 043.0 | 1 694.0 | 1 831.0 | 12 768.0 | 2 263.0 | 1 131.0 | 1 049.0 | 1 073.0 | 951.0 | 1 245.0 | 1 541.0 | 1 781.0 | 1 891.0 | 1 291.0 | 1 095.0 | 812.0 | 750.0 | 623.0 | 629.0 | 490.0 | 846.0 | 644.0 | 737.0 | 883.0 | 1 006.0 |
| Zapasy | 12.0 | 283.0 | 267.0 | 319.0 | 4 225.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 746.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 047.0 | 221.0 | 270.0 | 434.0 | 270.0 | 270.0 | 233.0 | 238.0 | 58.0 | 58.0 | 56.0 | 0.0 | 30.0 | 30.0 | 31.0 | 22.0 | 22.0 | 146.0 | 0.0 | 0.0 | 127.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 976.0 | 1 017.0 | 903.0 | 260.0 | 56.0 | 42.0 | 10.0 | 9.0 | 0.0 | 9.0 | 8.0 | 200.0 | 390.0 | 388.0 | 324.0 | 289.0 | 270.0 | 252.0 | 162.0 | 134.0 | 119.0 | 86.0 | 58.0 | 40.0 | 27.0 | 18.0 | 15.0 | 15.0 | 10.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (397.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 764.0 | 2 874.0 | 2 981.0 | 3 097.0 | 2 213.0 | 5 983.0 | 6 108.0 | 5 610.0 | 5 575.0 | 4 247.0 | 2 306.0 | 1 826.0 | 2 142.0 | 1 774.0 | 2 001.0 | 2 147.0 | 2 309.0 | 1 791.0 | 1 532.0 | 1 697.0 | 12 649.0 | 2 177.0 | 1 073.0 | 1 009.0 | 1 046.0 | 933.0 | 1 230.0 | 1 526.0 | 1 771.0 | 1 887.0 | 1 291.0 | 1 095.0 | 812.0 | 750.0 | 623.0 | 629.0 | 490.0 | 846.0 | 644.0 | 737.0 | 883.0 | 1 006.0 |
| Należności krótkoterminowe | 212.0 | 169.0 | 184.0 | 326.0 | 241.0 | 175.0 | 115.0 | 139.0 | 143.0 | 180.0 | 121.0 | 187.0 | 181.0 | 168.0 | 170.0 | 158.0 | 201.0 | 165.0 | 135.0 | 120.0 | 157.0 | 87.0 | 60.0 | 66.0 | 67.0 | 52.0 | 76.0 | 81.0 | 83.0 | 63.0 | 71.0 | 66.0 | 75.0 | 77.0 | 65.0 | 66.0 | 62.0 | 66.0 | 83.0 | 99.0 | 102.0 | 94.0 |
| Dług krótkoterminowy | 350.0 | 350.0 | 348.0 | 0.0 | 0.0 | 0.0 | 599.0 | 600.0 | 780.0 | 1 310.0 | 0.0 | 130.0 | 0.0 | 0.0 | 0.0 | 597.0 | 598.0 | 491.0 | 539.0 | 1 281.0 | 781.0 | 784.0 | 789.0 | 75.0 | 87.0 | 339.0 | 462.0 | 1 093.0 | 1 106.0 | 1 018.0 | 633.0 | 199.0 | 285.0 | 285.0 | 281.0 | 194.0 | 207.0 | 188.0 | 1 345.0 | 1 404.0 | 1 408.0 | 291.0 |
| Zobowiązania krótkoterminowe | 4 233.0 | 4 453.0 | 4 064.0 | 3 729.0 | 3 827.0 | 4 033.0 | 3 322.0 | 3 509.0 | 3 605.0 | 4 622.0 | 3 121.0 | 3 287.0 | 3 101.0 | 3 153.0 | 2 911.0 | 3 411.0 | 3 643.0 | 3 766.0 | 3 608.0 | 5 056.0 | 4 713.0 | 2 622.0 | 2 548.0 | 1 748.0 | 1 821.0 | 2 136.0 | 2 221.0 | 2 814.0 | 2 883.0 | 3 065.0 | 2 624.0 | 2 825.0 | 2 878.0 | 2 849.0 | 2 748.0 | 2 460.0 | 2 563.0 | 2 648.0 | 3 752.0 | 3 822.0 | 3 764.0 | 2 851.0 |
| Rozliczenia międzyokresowe | 2 961.0 | 3 109.0 | 2 901.0 | 2 766.0 | 2 180.0 | 2 279.0 | 2 085.0 | 2 085.0 | 2 075.0 | 2 353.0 | 2 329.0 | 2 041.0 | 2 151.0 | 2 356.0 | 2 137.0 | 2 113.0 | 2 214.0 | 2 320.0 | 2 211.0 | 990.0 | 1 019.0 | 1 049.0 | 1 028.0 | 1 035.0 | 1 090.0 | 1 210.0 | 1 176.0 | 1 159.0 | 1 209.0 | 1 264.0 | 1 183.0 | 1 597.0 | 1 643.0 | 1 708.0 | 1 631.0 | 1 599.0 | 1 666.0 | 1 730.0 | 1 209.0 | 1 154.0 | 1 777.0 | 0.0 |
| Zobowiązania długoterminowe | 2 959.0 | 2 845.0 | 2 824.0 | 2 839.0 | 2 715.0 | 4 058.0 | 4 442.0 | 9 493.0 | 9 206.0 | 10 065.0 | 9 358.0 | 9 174.0 | 7 921.0 | 7 552.0 | 7 452.0 | 6 873.0 | 6 907.0 | 6 434.0 | 6 511.0 | 5 061.0 | 5 157.0 | 5 103.0 | 4 360.0 | 5 041.0 | 5 028.0 | 4 725.0 | 4 841.0 | 4 151.0 | 4 088.0 | 3 971.0 | 3 922.0 | 11 359.0 | 11 315.0 | 10 898.0 | 10 702.0 | 11 537.0 | 11 301.0 | 10 927.0 | 9 706.0 | 9 551.0 | 9 448.0 | 10 375.0 |
| Rezerwy z tytułu odroczonego podatku | 465.0 | 308.0 | 335.0 | 381.0 | 399.0 | 1 235.0 | 1 266.0 | 2 234.0 | 2 164.0 | 2 401.0 | 2 332.0 | 2 239.0 | 618.0 | 594.0 | 597.0 | 652.0 | 626.0 | 577.0 | 548.0 | 538.0 | 165.0 | 149.0 | 170.0 | 180.0 | 201.0 | 137.0 | 146.0 | 140.0 | 137.0 | 75.0 | 63.0 | 392.0 | 386.0 | 395.0 | 385.0 | 256.0 | 265.0 | 261.0 | 253.0 | 248.0 | 223.0 | 222.0 |
| Zobowiązania długoterminowe | 2 959.0 | 2 845.0 | 2 824.0 | 2 839.0 | 2 715.0 | 4 058.0 | 4 442.0 | 9 493.0 | 9 206.0 | 10 065.0 | 9 358.0 | 9 174.0 | 7 921.0 | 7 552.0 | 7 452.0 | 6 873.0 | 6 907.0 | 6 434.0 | 6 511.0 | 5 061.0 | 5 157.0 | 5 103.0 | 4 360.0 | 5 041.0 | 5 028.0 | 4 725.0 | 4 841.0 | 4 151.0 | 4 088.0 | 3 971.0 | 3 922.0 | 11 359.0 | 11 315.0 | 10 898.0 | 10 702.0 | 11 537.0 | 11 301.0 | 10 927.0 | 9 706.0 | 9 551.0 | 9 448.0 | 10 375.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (165.0) | 0.0 | 0.0 | 0.0 | 208.0 | 173.0 | 124.0 | 101.0 | 87.0 | 109.0 | 97.0 | 92.0 | 84.0 | 108.0 | 101.0 | 93.0 | 88.0 | 65.0 | 64.0 | 57.0 | 51.0 | 50.0 | 44.0 | 51.0 | 54.0 | 60.0 | 55.0 | 0.0 |
| Zobowiązania ogółem | 7 192.0 | 7 298.0 | 6 888.0 | 6 568.0 | 6 542.0 | 8 091.0 | 7 764.0 | 13 002.0 | 12 811.0 | 14 687.0 | 12 479.0 | 12 461.0 | 11 022.0 | 10 705.0 | 10 363.0 | 10 284.0 | 10 550.0 | 10 200.0 | 10 119.0 | 10 117.0 | 9 870.0 | 7 725.0 | 6 908.0 | 6 789.0 | 6 849.0 | 6 861.0 | 7 062.0 | 6 965.0 | 6 971.0 | 7 036.0 | 6 546.0 | 14 184.0 | 14 193.0 | 13 747.0 | 13 450.0 | 13 997.0 | 13 864.0 | 13 575.0 | 13 458.0 | 13 373.0 | 13 212.0 | 13 226.0 |
| Kapitał (fundusz) podstawowy | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 4 309.0 | 4 289.0 | 4 527.0 | 4 564.0 | 4 236.0 | 4 273.0 | 4 434.0 | 4 507.0 | 4 691.0 | 4 780.0 | 4 867.0 | 4 804.0 | 4 812.0 | 4 701.0 | 4 816.0 | 4 853.0 | 3 356.0 | 2 713.0 | 2 650.0 | 2 420.0 | 2 229.0 | 2 049.0 | 1 996.0 | 1 940.0 | 1 851.0 | 1 479.0 | 3 378.0 | 2 838.0 | 2 800.0 | 2 697.0 | 2 655.0 | 2 502.0 | 2 227.0 | 1 959.0 | 1 995.0 | 2 026.0 | 0.0 |
| Zyski zatrzymane | (446.0) | (270.0) | (153.0) | 3.0 | 73.0 | (655.0) | (520.0) | (664.0) | (618.0) | (761.0) | (894.0) | (906.0) | 436.0 | 328.0 | 1 158.0 | 1 100.0 | 1 116.0 | 933.0 | 561.0 | 1 298.0 | 3 812.0 | (3 330.0) | (3 212.0) | (3 148.0) | (2 970.0) | (2 776.0) | (2 595.0) | (2 262.0) | (2 060.0) | (1 940.0) | (1 734.0) | (1 665.0) | (1 500.0) | (585.0) | (396.0) | (247.0) | (103.0) | (41.0) | 5.0 | 89.0 | 171.0 | 0.0 |
| Kapitał własny | 5 910.0 | 5 935.0 | 5 896.0 | 5 892.0 | 5 394.0 | 3 676.0 | 3 766.0 | 3 862.0 | 3 949.0 | 3 487.0 | 3 389.0 | 3 535.0 | 4 958.0 | 5 056.0 | 5 924.0 | 5 950.0 | 5 906.0 | 5 738.0 | 5 250.0 | 6 112.0 | 8 677.0 | 10.0 | (503.0) | (476.0) | (492.0) | (500.0) | (497.0) | (232.0) | (98.0) | (93.0) | (299.0) | 1 698.0 | 1 310.0 | 2 200.0 | 2 337.0 | 2 414.0 | 2 418.0 | 2 197.0 | 1 970.0 | 2 098.0 | 2 151.0 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13 102.0 | 13 233.0 | 12 784.0 | 12 460.0 | 11 936.0 | 11 767.0 | 11 530.0 | 16 864.0 | 16 760.0 | 18 174.0 | 15 868.0 | 15 996.0 | 15 980.0 | 15 761.0 | 16 287.0 | 16 234.0 | 16 456.0 | 15 938.0 | 15 369.0 | 16 229.0 | 18 547.0 | 7 735.0 | 6 405.0 | 6 313.0 | 6 357.0 | 6 361.0 | 6 565.0 | 6 733.0 | 6 873.0 | 6 943.0 | 6 247.0 | 15 882.0 | 15 503.0 | 15 947.0 | 15 787.0 | 16 411.0 | 16 282.0 | 15 772.0 | 15 428.0 | 15 471.0 | 15 363.0 | 15 495.0 |
| Inwestycje | 976.0 | 1 017.0 | 903.0 | 260.0 | 56.0 | 199.0 | 167.0 | 168.0 | 158.0 | 158.0 | 158.0 | 359.0 | 722.0 | 697.0 | 607.0 | 538.0 | 500.0 | 468.0 | 370.0 | 331.0 | 304.0 | 273.0 | 246.0 | 228.0 | 215.0 | 203.0 | 200.0 | 200.0 | 186.0 | 182.0 | 178.0 | 182.0 | 182.0 | 176.0 | (385.0) | (256.0) | 176.0 | (261.0) | 136.0 | 140.0 | 110.0 | 0.0 |
| Dług | 2 095.0 | 2 096.0 | 2 089.0 | 1 740.0 | 1 740.0 | 2 207.0 | 3 204.0 | 7 176.0 | 7 138.0 | 8 186.0 | 6 202.0 | 6 209.0 | 5 587.0 | 5 026.0 | 5 032.0 | 5 039.0 | 5 045.0 | 4 452.0 | 4 666.0 | 4 637.0 | 4 592.0 | 4 322.0 | 3 691.0 | 3 712.0 | 3 702.0 | 3 693.0 | 3 944.0 | 3 960.0 | 3 944.0 | 3 829.0 | 3 416.0 | 10 123.0 | 10 128.0 | 9 819.0 | 9 611.0 | 9 558.0 | 9 300.0 | 8 604.0 | 8 576.0 | 8 588.0 | 8 531.0 | 8 259.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 764.0 | 2 874.0 | 2 981.0 | 3 097.0 | 2 213.0 | 5 983.0 | 6 108.0 | 5 610.0 | 5 575.0 | 4 247.0 | 2 306.0 | 1 826.0 | 2 142.0 | 1 774.0 | 2 001.0 | 2 147.0 | 2 309.0 | 1 791.0 | 1 532.0 | 1 697.0 | 12 649.0 | 2 177.0 | 1 073.0 | 1 009.0 | 1 046.0 | 933.0 | 1 230.0 | 1 526.0 | 1 771.0 | 1 887.0 | 1 291.0 | 1 095.0 | 812.0 | 750.0 | 623.0 | 629.0 | 490.0 | 846.0 | 644.0 | 737.0 | 883.0 | 1 006.0 |
| Dług netto | (669.0) | (778.0) | (892.0) | (1 357.0) | (473.0) | (3 776.0) | (2 904.0) | 1 566.0 | 1 563.0 | 3 939.0 | 3 896.0 | 4 383.0 | 3 445.0 | 3 252.0 | 3 031.0 | 2 892.0 | 2 736.0 | 2 661.0 | 3 134.0 | 2 940.0 | (8 057.0) | 2 145.0 | 2 618.0 | 2 703.0 | 2 656.0 | 2 760.0 | 2 714.0 | 2 434.0 | 2 173.0 | 1 942.0 | 2 125.0 | 9 028.0 | 9 316.0 | 9 069.0 | 8 988.0 | 8 929.0 | 8 810.0 | 7 758.0 | 7 932.0 | 7 851.0 | 7 648.0 | 7 253.0 |
| Ticker | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN | GEN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |