Wall Street Experts

GoDaddy Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 264.8 3 329.4 3 440.0 3 470.1 3 498.8 3 596.8 3 670.7 3 741.2 3 786.9 3 889.9 6 253.9 5 695.0 5 738.3 5 931.0 5 927.9 6 037.3 6 083.4 6 350.6 6 448.9 6 167.6 6 301.2 6 162.2 6 092.1 6 207.8 6 432.9 7 259.3 7 362.1 7 298.0 7 417.1 6 901.3 6 904.1 7 072.9 6 973.5 7 092.3 6 793.9 6 499.2 7 564.9 7 978.8 7 721.9 7 997.2 8 235.4 7 838.8
Aktywa trwałe 2 803.9 2 794.2 2 795.0 2 786.4 2 804.9 2 785.0 2 810.0 2 800.6 2 854.1 2 843.7 4 648.9 4 691.4 4 678.8 4 709.7 4 577.1 4 692.1 4 656.1 4 738.8 4 728.5 4 683.0 4 725.9 4 796.6 4 787.6 5 071.9 5 141.6 5 367.6 5 371.3 5 528.5 5 527.3 5 457.6 5 352.4 5 303.1 5 390.9 5 362.2 5 382.1 5 299.9 6 309.0 6 483.0 6 424.7 6 443.0 6 283.6 6 285.2
Rzeczowe aktywa trwałe netto 220.9 222.5 230.0 221.5 225.0 223.8 233.3 230.8 231.0 228.1 297.0 296.3 297.9 295.3 281.0 273.1 299.0 406.8 408.4 445.8 455.2 446.3 403.2 393.3 399.3 380.6 370.0 350.7 329.2 323.4 315.9 301.0 309.7 291.1 282.4 266.2 246.1 220.6 221.8 212.2 205.8 198.0
Wartość firmy 1 661.2 1 661.4 1 662.3 1 662.3 1 663.4 1 663.4 1 664.9 1 678.1 1 718.4 1 718.4 2 820.9 2 882.0 2 859.9 2 898.3 2 837.5 2 966.6 2 948.0 2 948.3 2 965.8 2 932.2 2 976.5 2 994.6 3 044.3 3 221.3 3 275.1 3 496.2 3 525.2 3 500.4 3 540.8 3 514.4 3 466.8 3 458.3 3 536.9 3 549.1 3 563.9 3 523.4 3 569.3 3 548.7 3 545.0 3 594.0 3 518.9 3 559.3
Wartości niematerialne i prawne 749.7 727.3 730.7 728.2 735.3 711.4 727.7 705.5 716.5 701.1 1 332.3 1 316.8 1 326.0 1 317.4 1 251.3 1 252.8 1 211.5 1 179.9 1 153.1 1 108.6 1 097.7 1 151.9 1 136.7 1 254.7 1 255.1 1 262.6 1 242.4 1 408.9 1 384.7 1 343.8 1 298.6 1 266.9 1 252.2 1 203.4 1 217.7 1 187.5 1 158.6 1 123.7 1 107.3 1 091.2 1 055.8 1 038.3
Wartość firmy i wartości niematerialne i prawne 2 410.8 2 388.7 2 393.0 2 390.5 2 398.7 2 374.8 2 392.6 2 383.6 2 434.9 2 419.5 4 153.2 4 198.8 4 185.9 4 215.7 4 088.8 4 219.4 4 159.5 4 128.2 4 118.9 4 040.8 4 074.2 4 146.5 4 181.0 4 476.0 4 530.2 4 758.8 4 767.6 4 909.3 4 925.5 4 858.2 4 765.4 4 725.2 4 789.1 4 752.5 4 781.6 4 710.9 4 727.9 4 672.4 4 652.3 4 685.2 4 574.7 4 597.6
Należności netto 3.5 5.0 5.3 6.2 4.8 6.1 7.4 10.8 8.0 8.4 17.4 17.3 18.4 24.0 23.6 22.5 26.4 35.4 24.8 29.0 30.2 31.6 33.4 38.7 41.8 48.3 54.6 63.8 63.6 59.7 60.5 64.0 60.1 68.7 67.2 75.3 76.6 93.9 92.9 90.7 91.1 103.9
Inwestycje długoterminowe 152.8 0.0 0.0 0.0 163.7 169.7 170.4 171.8 172.1 178.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 40.0 40.0 0.0 0.0 0.0 40.5 54.9 53.1 53.1 53.1 53.1 53.1 53.1 0.0 0.0
Aktywa obrotowe 460.9 535.2 645.0 683.7 693.9 811.8 860.7 940.6 932.8 1 046.2 1 605.0 1 003.6 1 059.5 1 221.3 1 350.8 1 345.2 1 427.3 1 611.8 1 720.4 1 484.6 1 575.3 1 365.6 1 304.5 1 135.9 1 291.3 1 891.7 1 990.8 1 769.5 1 889.8 1 443.7 1 551.7 1 769.8 1 582.6 1 730.1 1 411.8 1 199.3 1 255.9 1 495.8 1 297.2 1 554.2 1 951.8 1 553.6
Środki pieniężne i Inwestycje 142.0 197.9 294.8 333.1 352.5 440.1 481.7 565.8 572.7 670.6 591.2 553.3 595.0 729.5 828.5 852.2 951.3 1 109.0 1 222.4 990.2 1 086.4 851.4 772.7 621.8 765.2 1 293.1 1 375.2 1 143.4 1 255.7 742.7 770.4 826.2 774.0 892.4 582.6 329.2 498.8 664.0 444.9 767.1 1 089.0 719.4
Zapasy 291.5 306.9 314.2 316.4 311.3 331.6 331.6 332.7 327.6 342.0 940.9 383.2 386.2 407.1 419.6 395.2 391.5 405.9 409.9 405.2 409.8 413.0 429.4 412.8 423.5 442.7 457.5 454.9 460.6 433.3 435.7 435.7 476.7 477.9 464.2 469.5 (127.2) 0.0 (143.2) 0.0 0.0 0.0
Inwestycje krótkoterminowe 3.0 1.1 5.4 5.4 4.5 8.4 9.6 9.6 6.6 12.4 12.4 16.4 12.3 18.8 18.8 1.0 18.9 18.7 23.6 23.5 23.6 0.0 0.0 0.0 2.0 24.6 15.9 19.1 24.7 65.8 146.1 302.5 173.0 163.2 173.8 211.3 40.0 148.5 143.2 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 139.0 196.8 289.4 327.7 348.0 431.7 472.1 556.2 566.1 658.2 578.8 536.9 582.7 710.7 809.7 851.2 932.4 1 090.3 1 198.8 966.7 1 062.8 851.4 772.7 621.8 765.2 1 293.1 1 375.2 1 143.4 1 255.7 742.7 770.4 826.2 774.0 892.4 582.6 329.2 458.8 664.0 444.9 767.1 1 089.0 719.4
Należności krótkoterminowe 31.9 35.8 39.8 28.9 39.4 60.9 66.3 63.2 61.7 70.0 66.4 49.5 59.6 57.9 51.9 45.7 61.6 99.5 82.9 71.4 72.3 92.2 76.0 49.6 51.0 70.5 77.4 75.0 85.2 114.2 97.4 124.3 130.9 140.0 145.8 125.2 148.1 120.8 94.7 73.7 81.6 62.6
Dług krótkoterminowy 11.0 4.9 4.8 4.8 16.2 4.2 4.1 4.1 10.9 6.0 584.9 21.4 21.5 21.7 21.6 21.1 16.6 54.3 56.6 55.8 57.9 60.1 59.7 102.4 65.8 67.1 66.0 63.0 61.0 57.2 60.6 57.8 51.5 47.0 51.3 48.6 47.0 44.2 48.1 44.6 15.9 15.8
Zobowiązania krótkoterminowe 972.7 1 046.1 1 095.2 1 113.5 1 127.9 1 194.8 1 233.1 1 235.2 1 262.2 1 323.0 2 324.1 1 750.5 1 810.7 1 912.5 1 854.1 1 900.9 1 886.2 1 970.5 2 020.1 1 969.3 2 001.1 2 124.0 2 972.3 2 237.7 2 314.2 2 395.0 2 456.5 2 485.0 2 436.7 2 474.0 2 457.6 2 475.5 2 459.8 2 599.3 2 616.6 2 647.6 2 683.1 2 722.3 2 707.2 2 784.5 2 698.4 2 792.8
Rozliczenia międzyokresowe 823.3 881.8 914.2 934.0 937.7 994.2 1 026.8 1 043.3 1 043.5 1 111.8 1 217.0 1 254.3 1 264.8 1 345.6 1 385.2 1 399.7 1 393.7 1 474.6 1 521.3 1 539.9 1 544.4 1 606.4 1 659.0 1 700.0 1 711.3 1 806.2 1 871.4 1 900.1 1 890.1 1 961.6 1 980.5 1 975.2 1 954.0 2 043.2 2 081.4 2 094.7 2 074.9 2 174.4 2 230.4 2 256.1 2 222.3 2 341.6
Zobowiązania długoterminowe 1 881.7 1 907.2 1 719.6 1 725.4 1 704.2 1 727.7 1 783.7 1 803.7 1 810.5 1 827.5 3 434.8 3 475.3 3 381.1 3 422.2 3 399.5 3 406.6 3 372.7 3 456.7 3 472.1 3 518.4 3 518.0 3 549.1 3 374.3 4 133.9 4 130.5 4 935.3 4 937.0 4 914.1 4 897.2 4 896.0 4 891.8 4 873.4 4 843.0 4 848.5 4 841.8 4 825.0 4 819.6 4 841.7 4 857.7 4 856.0 4 844.9 4 846.3
Rezerwy z tytułu odroczonego podatku 0.0 0.0 167.9 167.9 151.6 152.6 193.9 199.5 202.6 197.6 180.6 172.6 145.5 147.0 136.5 125.7 117.2 113.1 107.5 100.4 100.9 94.0 89.4 97.0 92.0 82.6 84.9 79.1 75.3 68.3 59.3 52.8 56.2 46.6 43.8 36.2 37.8 28.9 25.7 23.2 0.0 17.6
Zobowiązania długoterminowe 1 881.7 1 907.2 1 719.6 1 725.4 1 704.2 1 727.7 1 783.7 1 803.7 1 810.5 1 827.5 3 434.8 3 475.3 3 381.1 3 422.2 3 399.5 3 406.6 3 372.7 3 456.7 3 472.1 3 518.4 3 518.0 3 549.1 3 374.3 4 133.9 4 130.5 4 935.3 4 937.0 4 914.1 4 897.2 4 896.0 4 891.8 4 873.4 4 843.0 4 848.5 4 841.8 4 825.0 4 819.6 4 841.7 4 857.7 4 856.0 4 844.9 4 846.3
Zobowiązania z tytułu leasingu 6.6 0.0 0.0 0.0 12.0 0.0 0.0 0.0 6.9 0.0 4.1 5.3 24.2 5.0 4.9 4.4 19.4 156.7 171.7 220.7 232.4 231.1 223.0 213.6 208.2 203.0 195.3 187.2 179.6 169.6 162.0 153.3 149.8 138.6 137.9 127.8 119.3 110.5 119.4 111.6 76.7 0.0
Zobowiązania ogółem 2 854.4 2 953.3 2 814.8 2 838.9 2 832.1 2 922.5 3 016.8 3 038.9 3 072.7 3 150.5 5 758.9 5 225.8 5 191.8 5 334.7 5 253.6 5 307.5 5 258.9 5 427.2 5 492.2 5 487.7 5 519.1 5 673.1 6 346.6 6 371.6 6 444.7 7 330.3 7 393.5 7 399.1 7 333.9 7 370.0 7 349.4 7 348.9 7 302.8 7 447.8 7 458.4 7 472.6 7 502.7 7 564.0 7 564.9 7 640.5 7 543.3 7 639.1
Kapitał (fundusz) podstawowy 410.4 1 095.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.1 0.1 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.0
Zyski zatrzymane (675.8) (719.2) (29.8) (32.3) (32.2) (42.7) (51.6) (46.8) (48.7) (48.1) (27.3) (5.0) 87.7 91.0 109.1 122.3 164.8 181.0 168.4 (155.0) (153.5) (509.2) (1 326.1) (1 261.4) (1 190.9) (1 375.2) (1 409.2) (1 561.8) (1 474.6) (2 156.4) (2 302.3) (2 312.1) (2 422.6) (2 489.3) (2 917.8) (3 315.3) (2 320.7) (2 066.2) (2 422.8) (2 252.6) (2 052.3) (2 598.0)
Kapitał własny 410.4 376.1 625.2 631.2 666.7 674.3 653.9 702.3 714.2 739.4 495.0 469.2 546.5 596.3 674.3 729.8 824.5 923.4 956.7 679.9 782.1 489.1 (254.5) (163.8) (11.8) (71.0) (31.4) (101.1) 83.2 (468.7) (445.3) (276.0) (329.3) (355.5) (664.5) (973.4) 62.2 414.8 157.0 356.7 692.1 199.7
Udziały mniejszościowe 0.0 0.0 271.1 267.4 240.9 237.5 212.7 198.2 171.5 140.8 109.6 74.1 60.0 48.0 42.7 34.1 31.8 13.0 11.6 12.0 10.1 8.4 6.8 0.4 1.1 1.8 1.9 1.7 1.5 1.8 1.9 2.4 2.5 2.4 2.6 2.9 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 3 264.8 3 329.4 3 440.0 3 470.1 3 498.8 3 596.8 3 670.7 3 741.2 3 786.9 3 889.9 6 253.9 5 695.0 5 738.3 5 931.0 5 927.9 6 037.3 6 083.4 6 350.6 6 448.9 6 167.6 6 301.2 6 162.2 6 092.1 6 207.8 6 432.9 7 259.3 7 362.1 7 298.0 7 417.1 6 901.3 6 904.1 7 072.9 6 973.5 7 092.3 6 793.9 6 499.2 7 564.9 7 978.8 7 721.9 7 997.2 8 235.4 7 838.8
Inwestycje 3.0 1.1 5.4 5.4 4.5 8.4 9.6 9.6 6.6 12.4 12.4 16.4 12.3 18.8 18.8 1.0 18.9 18.7 23.6 23.5 23.6 0.0 0.0 0.0 2.0 24.6 15.9 59.1 40.0 65.8 146.1 302.5 40.5 54.9 53.1 53.1 93.1 53.1 53.1 53.1 0.0 0.0
Dług 1 418.9 1 418.0 1 049.1 1 048.0 1 044.0 1 042.9 1 041.8 1 040.8 1 039.7 1 037.4 2 999.9 2 431.9 2 427.5 2 423.3 2 419.2 2 415.1 2 410.8 2 525.4 2 541.2 2 586.2 2 588.1 2 580.1 2 567.5 3 293.7 3 281.1 4 059.0 4 046.8 4 036.1 4 025.0 4 013.4 3 998.4 3 987.2 3 947.6 3 937.8 3 929.0 3 917.5 3 935.7 3 922.9 3 924.1 3 911.7 3 871.7 89.3
Środki pieniężne i inne aktywa pieniężne 139.0 196.8 289.4 327.7 348.0 431.7 472.1 556.2 566.1 658.2 578.8 536.9 582.7 710.7 809.7 851.2 932.4 1 090.3 1 198.8 966.7 1 062.8 851.4 772.7 621.8 765.2 1 293.1 1 375.2 1 143.4 1 255.7 742.7 770.4 826.2 774.0 892.4 582.6 329.2 458.8 664.0 444.9 767.1 1 089.0 719.4
Dług netto 1 280.0 1 221.2 759.7 720.3 696.0 611.2 569.7 484.6 473.6 379.2 2 421.1 1 895.0 1 844.8 1 712.6 1 609.5 1 563.9 1 478.4 1 435.1 1 342.4 1 619.5 1 525.3 1 728.7 1 794.8 2 671.9 2 515.9 2 765.9 2 671.6 2 892.7 2 769.3 3 270.7 3 228.0 3 161.0 3 173.6 3 045.4 3 346.4 3 588.3 3 476.9 3 258.9 3 479.2 3 144.6 2 782.7 (630.1)
Ticker GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY GDDY
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD