Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
Aktywa | 1 481.4 | 1 435.1 | 1 428.3 | 1 409.4 | 1 286.0 | 1 277.8 | 1 261.0 | 1 255.5 | 1 283.7 | 1 228.0 | 1 283.5 | 1 288.7 | 1 330.8 | 1 276.4 | 1 246.5 | 1 266.2 | 1 345.2 | 1 108.3 | 1 221.5 | 1 267.1 | 1 247.0 | 1 294.9 | 1 022.2 | 1 157.7 | 1 214.4 | 1 306.9 | 1 352.9 | 1 454.1 | 1 427.7 | 1 496.8 | 1 444.1 | 1 217.9 | 1 183.1 | 1 252.5 | 1 326.4 | 1 410.2 | 1 377.5 | 1 444.4 | 1 563.6 | 1 610.3 | 1 564.6 |
Aktywa trwałe | 1 466.5 | 1 427.2 | 1 422.1 | 1 404.4 | 1 275.3 | 1 270.9 | 1 250.8 | 1 248.0 | 1 280.9 | 1 221.3 | 1 277.4 | 1 284.2 | 1 324.1 | 1 266.6 | 1 242.3 | 1 251.2 | 1 336.8 | 1 089.4 | 1 218.3 | 1 252.3 | 1 243.7 | 1 277.1 | 1 010.5 | 1 145.3 | 1 211.4 | 1 292.5 | 1 348.0 | 1 436.2 | 1 423.5 | 1 477.7 | 1 439.5 | 1 202.1 | 1 177.8 | 1 237.3 | 1 317.5 | 1 393.9 | 1 373.2 | 1 425.2 | 1 552.2 | 1 608.0 | 1 564.5 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | 5.2 | 5.1 | 5.0 | 4.9 | 4.8 | 4.6 | 4.5 | 4.4 | 4.3 | 4.2 | 4.0 | 3.9 | 3.8 | 3.6 | 3.5 | 3.4 | 3.3 | 3.1 | 3.0 | 2.8 | 2.7 | 2.4 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 13.6 | 6.7 | 5.1 | 4.0 | 6.0 | 2.2 | 9.4 | 6.7 | 2.1 | 6.2 | 5.6 | 3.9 | 6.1 | 8.8 | 1.6 | 2.2 | 6.4 | 5.1 | 1.6 | 1.9 | 1.9 | 5.2 | 10.3 | 2.2 | 1.6 | 1.1 | 3.3 | 7.1 | 3.2 | 1.6 | 3.7 | 1.3 | 3.7 | 3.8 | 8.1 | 4.2 | 3.2 | 5.8 | 10.4 | 1.5 | 11.7 |
Inwestycje długoterminowe | 1 461.1 | 1 424.6 | 1 419.6 | 1 402.0 | 1 273.1 | 1 268.9 | 1 248.9 | 1 246.1 | 1 279.0 | 1 192.1 | 1 247.5 | 1 253.7 | 1 291.4 | 1 229.1 | 1 199.1 | 1 251.2 | 1 291.1 | 1 089.4 | 1 176.7 | 1 252.3 | 1 235.5 | 1 277.1 | 1 001.6 | 1 145.3 | 1 202.6 | 1 292.5 | 1 338.2 | 1 436.2 | 1 413.9 | 1 477.7 | 1 425.8 | 1 202.1 | 1 164.2 | 1 233.8 | 1 306.2 | 1 393.9 | 1 361.9 | 1 422.2 | 1 539.6 | 1 595.4 | 1 531.5 |
Aktywa obrotowe | 14.9 | 7.9 | 6.2 | 5.0 | 10.8 | 7.0 | 10.2 | 7.4 | 2.7 | 6.7 | 6.1 | 4.5 | 6.6 | 9.9 | 4.2 | 2.5 | 8.4 | 8.5 | 3.2 | 1.9 | 3.3 | 5.2 | 11.7 | 2.2 | 3.0 | (3.4) | 4.9 | 2.8 | 4.3 | 1.6 | 4.6 | 1.3 | 5.3 | 4.0 | 8.9 | 4.3 | 4.3 | 5.9 | 11.5 | 2.3 | 0.1 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.3 | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.5) | 0.3 | (4.3) | 0.0 | 0.0 | 0.0 | 0.0 | 77.4 | 0.2 | 148.7 | 0.0 | 123.6 | 0.1 | 66.8 | 0.3 | 0.1 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.0) | 0.0 | (2.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 7.1 | 0.0 | 0.0 | 0.0 | 139.1 | (0.9) | (1.3) | (0.1) | (0.5) | (0.3) | (1.0) | (0.5) | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.3 | 0.1 | 0.5 | 0.3 | 1.0 | 1.0 | (64.4) | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.3 | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.5) | 0.3 | (4.3) | 0.0 | 0.0 | 0.0 | 0.0 | 77.4 | 0.2 | 148.7 | 0.0 | 123.6 | 0.1 | 66.8 | 64.7 | 0.1 |
Należności krótkoterminowe | 2.9 | 3.6 | 6.6 | 2.6 | 2.1 | 5.4 | 2.3 | 0.8 | 4.1 | 2.6 | 3.1 | 0.5 | 6.6 | 3.1 | 1.0 | 4.4 | 8.6 | 2.2 | 0.6 | 0.5 | 0.7 | 1.7 | 0.3 | 0.8 | 0.2 | 8.0 | 7.2 | 15.6 | 5.5 | 2.9 | 0.5 | 0.7 | 5.0 | 1.8 | 1.4 | 0.6 | 2.6 | 1.6 | 8.8 | 1.1 | 0.4 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 0.3 | 0.2 | 0.7 | 0.5 | 0.3 | 0.0 |
Zobowiązania krótkoterminowe | 9.4 | 10.9 | 11.0 | 7.8 | 8.6 | 14.2 | 6.4 | 6.8 | 11.2 | 9.9 | 7.9 | 6.3 | 13.2 | 10.1 | 7.8 | 4.4 | 20.3 | 2.2 | 8.3 | 0.5 | 10.6 | 1.7 | 7.3 | 0.8 | 7.9 | 8.0 | 16.1 | 15.6 | 16.2 | 2.9 | 10.4 | 0.7 | 15.5 | 1.8 | 10.3 | 0.6 | 15.2 | 1.6 | 19.6 | 10.5 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 5.5 | 11.5 | 5.5 | 10.7 | 5.2 | 10.1 | 5.0 | 10.6 | 4.8 | 10.7 | 8.0 | 10.9 | 15.6 | 10.9 | 4.0 | 10.0 | 0.7 | 10.2 | 1.8 | 7.8 | 3.3 | 8.0 | 3.0 | 7.4 | 7.4 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 5.5 | 11.5 | 5.5 | 10.7 | 5.2 | 10.1 | 5.0 | 10.6 | 4.8 | 10.7 | 8.0 | 10.9 | 15.6 | 10.9 | 4.0 | 10.0 | 0.7 | 10.2 | 1.8 | 7.8 | 3.3 | 8.0 | 3.0 | 7.4 | 7.4 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 0.0 | 5.5 | 0.0 | 5.4 | 0.0 | 5.1 | 5.0 | 4.9 | 4.8 | 4.6 | 4.5 | 4.4 | 4.3 | 4.2 | 4.0 | 3.9 | 0.3 | 3.6 | 0.6 | 3.4 | 3.3 | 3.1 | 3.0 | 2.8 | 2.7 | 0.0 |
Zobowiązania ogółem | 9.4 | 10.9 | 11.0 | 7.8 | 8.6 | 14.2 | 6.4 | 6.8 | 11.2 | 9.9 | 7.9 | 6.3 | 13.2 | 10.1 | 19.1 | 24.5 | 31.8 | 21.4 | 19.0 | 19.5 | 20.7 | 23.1 | 18.0 | 18.6 | 18.8 | 28.8 | 27.2 | 36.6 | 27.4 | 23.9 | 20.6 | 20.2 | 25.9 | 211.3 | 18.4 | 20.0 | 23.4 | 21.3 | 27.2 | 17.9 | 18.6 |
Kapitał (fundusz) podstawowy | 29.5 | 30.9 | 30.2 | 29.6 | 28.8 | 28.3 | 28.1 | 27.7 | 26.9 | 27.2 | 27.0 | 26.8 | 26.5 | 26.5 | 26.1 | 25.8 | 25.6 | 26.0 | 25.5 | 25.0 | 24.4 | 24.8 | 24.6 | 24.6 | 24.4 | 24.7 | 24.4 | 24.2 | 23.9 | 24.4 | 24.3 | 24.0 | 23.9 | 24.0 | 24.0 | 23.8 | 23.5 | 23.7 | 23.6 | 23.3 | 23.5 |
Zyski zatrzymane | 699.9 | 606.2 | 621.1 | 628.3 | 529.0 | 533.9 | 531.0 | 535.3 | 586.0 | 522.1 | 585.3 | 599.8 | 645.9 | 594.8 | 574.1 | (3.5) | 676.9 | 442.4 | 573.4 | 636.5 | 635.1 | 670.1 | 406.2 | 541.2 | 613.9 | 675.9 | 739.4 | 837.2 | 840.5 | 880.9 | 836.5 | 621.7 | 591.8 | 657.6 | 738.1 | 824.6 | 807.7 | 859.9 | 982.8 | 1 054.1 | 992.9 |
Kapitał własny | 1 467.3 | 1 418.2 | 1 411.3 | 1 395.6 | 1 271.2 | 1 258.4 | 1 248.9 | 1 243.0 | 1 266.8 | 1 212.9 | 1 270.1 | 1 276.8 | 1 312.0 | 1 260.8 | 1 227.4 | 1 241.7 | 1 313.4 | 1 086.9 | 1 202.6 | 1 247.6 | 1 226.3 | 1 271.8 | 1 004.3 | 1 139.1 | 1 195.6 | 1 278.1 | 1 325.6 | 1 417.5 | 1 400.4 | 1 472.9 | 1 423.5 | 1 197.8 | 1 157.2 | 1 041.2 | 1 308.0 | 1 390.2 | 1 354.1 | 1 423.1 | 1 536.5 | 1 592.3 | 1 546.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 476.7 | 1 429.1 | 1 422.3 | 1 403.4 | 1 279.9 | 1 272.5 | 1 255.4 | 1 249.8 | 1 278.0 | 1 222.8 | 1 278.0 | 1 283.1 | 1 325.2 | 1 270.9 | 1 246.5 | 1 266.2 | 1 345.2 | 1 108.3 | 1 221.5 | 1 267.1 | 1 247.0 | 1 294.9 | 1 022.2 | 1 157.7 | 1 214.4 | 1 306.9 | 1 352.9 | 1 454.1 | 1 427.7 | 1 496.8 | 1 444.1 | 1 217.9 | 1 183.1 | 1 252.5 | 1 326.4 | 1 410.2 | 1 377.5 | 1 444.4 | 1 563.6 | 1 610.3 | 1 564.6 |
Inwestycje | 1 461.1 | 1 424.6 | 1 419.6 | 1 402.0 | 1 273.1 | 1 268.9 | 1 248.9 | 1 246.1 | 1 279.0 | 1 192.1 | 1 247.5 | 1 253.7 | 1 291.4 | 1 229.1 | 1 199.1 | 1 251.2 | 1 291.1 | 1 089.4 | 1 176.7 | 1 252.3 | 1 235.5 | 1 277.1 | 1 001.6 | 1 145.3 | 1 202.6 | 1 292.5 | 1 338.2 | 1 436.2 | 1 413.9 | 1 477.7 | 1 425.8 | 1 202.1 | 1 165.0 | 1 233.8 | 1 306.3 | 1 393.9 | 1 362.2 | 1 422.2 | 1 540.6 | 1 595.4 | 1 531.5 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 5.5 | 5.5 | 5.5 | 5.4 | 5.2 | 5.0 | 5.0 | 4.4 | 4.8 | 4.6 | 4.5 | 4.4 | 4.3 | 4.2 | 4.0 | 3.9 | 3.8 | 3.6 | 3.5 | 3.4 | 3.3 | 3.1 | 3.0 | 2.8 | 2.7 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.3 | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.5) | 0.3 | (4.3) | 0.0 | 0.0 | 0.0 | 0.0 | 77.4 | 0.2 | 148.7 | 0.0 | 123.6 | 0.1 | 66.8 | 64.7 | 0.1 |
Dług netto | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 4.7 | 5.2 | 5.5 | 2.0 | 5.4 | 5.2 | 5.0 | 5.0 | 4.4 | 4.8 | 4.6 | 9.1 | 4.1 | 8.6 | 4.1 | 4.0 | 3.9 | 3.8 | (73.8) | 3.3 | (145.3) | 3.2 | (120.5) | 2.9 | (63.9) | (62.0) | (0.1) |
Ticker | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB | GAM-PB |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |