Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 17 336.9 | 17 824.3 | 18 029.0 | 18 264.0 | 18 341.0 | 18 618.0 | 18 361.0 | 18 446.0 | 18 589.0 | 19 483.0 | 19 723.0 | 20 053.0 | 20 513.0 | 21 623.0 | 22 143.0 | 22 661.0 | 22 864.0 | 23 537.0 | 24 313.0 | 24 873.0 | 24 453.0 | 24 747.0 | 25 064.0 | 24 154.0 | 24 092.0 | 24 236.0 | 24 265.0 | 24 905.0 | 25 200.0 | 25 270.0 | 25 544.0 | 25 224.0 | 24 966.0 | 25 080.0 | 24 495.0 | 24 272.0 | 24 841.0 | 23 636.4 | 23 474.0 | 23 706.5 |
Aktywa trwałe | 14 983.5 | 15 363.2 | 15 643.0 | 15 938.0 | 16 208.0 | 16 461.0 | 15 737.0 | 16 057.0 | 16 229.0 | 16 410.0 | 16 739.0 | 16 990.0 | 17 338.0 | 18 434.0 | 18 797.0 | 19 247.0 | 19 706.0 | 20 273.0 | 20 805.0 | 21 337.0 | 21 613.0 | 21 595.0 | 21 346.0 | 21 284.0 | 21 125.0 | 21 128.0 | 21 073.0 | 21 102.0 | 21 306.0 | 21 337.0 | 21 231.0 | 21 148.0 | 21 100.0 | 20 911.0 | 20 941.0 | 20 956.0 | 20 825.0 | 20 195.1 | 20 381.0 | 20 571.0 |
Rzeczowe aktywa trwałe netto | 14 011.3 | 14 719.4 | 15 015.0 | 15 330.0 | 15 678.0 | 15 923.0 | 15 234.0 | 15 513.0 | 15 593.0 | 15 811.0 | 16 083.0 | 16 364.0 | 16 723.0 | 17 173.0 | 17 598.0 | 18 080.0 | 18 551.0 | 19 098.0 | 19 527.0 | 19 973.0 | 20 016.0 | 19 972.0 | 19 786.0 | 19 649.0 | 19 484.0 | 19 468.0 | 19 373.0 | 19 367.0 | 19 323.0 | 19 283.0 | 19 267.0 | 19 217.0 | 19 189.0 | 19 053.0 | 19 059.0 | 19 022.0 | 18 871.0 | 18 487.9 | 18 661.0 | 18 862.2 |
Wartość firmy | 236.7 | 236.7 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 235.8 | 237.0 | 237.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 236.7 | 236.7 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 | 237.0 |
Należności netto | 458.6 | 769.4 | 781.0 | 609.0 | 408.0 | 367.0 | 387.0 | 373.0 | 416.0 | 402.0 | 388.0 | 417.0 | 561.0 | 652.0 | 518.0 | 595.0 | 533.0 | 658.0 | 751.0 | 720.0 | 392.0 | 512.0 | 291.0 | 407.0 | 504.0 | 737.0 | 714.0 | 513.0 | 431.0 | 622.0 | 943.0 | 368.0 | 445.0 | 890.0 | 769.0 | 553.0 | 683.0 | 583.0 | 606.0 | 537.9 |
Inwestycje długoterminowe | 29.7 | 33.3 | 24.0 | 26.0 | 25.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 600.0 | 600.0 | 600.0 | 600.0 | 600.0 | 600.0 | 600.0 | 599.0 | 589.0 | 573.0 | 553.0 | 547.0 | 544.0 | 558.0 | 582.0 | 601.0 | 619.0 | 633.0 | 653.0 | 659.0 | 663.0 | 666.0 | 674.0 | 703.0 | 675.5 | 614.0 | 638.9 |
Aktywa obrotowe | 2 353.4 | 2 461.1 | 2 386.0 | 2 326.0 | 2 133.0 | 2 157.0 | 2 624.0 | 2 389.0 | 2 360.0 | 3 073.0 | 2 984.0 | 3 063.0 | 3 175.0 | 3 189.0 | 3 346.0 | 3 414.0 | 3 158.0 | 3 264.0 | 3 508.0 | 3 536.0 | 2 840.0 | 3 152.0 | 3 718.0 | 2 870.0 | 2 967.0 | 3 108.0 | 3 192.0 | 3 803.0 | 3 894.0 | 3 933.0 | 4 313.0 | 4 076.0 | 3 866.0 | 4 169.0 | 3 554.0 | 3 316.0 | 3 608.0 | 3 441.3 | 3 093.0 | 3 135.5 |
Środki pieniężne i Inwestycje | 451.6 | 357.4 | 302.0 | 289.0 | 276.0 | 365.0 | 269.0 | 895.0 | 810.0 | 1 463.0 | 1 411.0 | 1 407.0 | 1 407.0 | 1 296.0 | 1 504.0 | 1 458.0 | 1 225.0 | 1 255.0 | 1 345.0 | 1 331.0 | 939.0 | 1 138.0 | 1 515.0 | 919.0 | 942.0 | 950.0 | 1 058.0 | 1 792.0 | 1 918.0 | 1 859.0 | 1 948.0 | 1 825.0 | 1 789.0 | 1 688.0 | 1 133.0 | 1 089.0 | 1 265.0 | 1 151.1 | 772.0 | 884.9 |
Zapasy | 1 215.8 | 1 197.3 | 1 153.0 | 1 223.0 | 1 242.0 | 1 184.0 | 1 035.0 | 982.0 | 1 000.0 | 1 032.0 | 1 039.0 | 1 076.0 | 1 048.0 | 1 082.0 | 1 144.0 | 1 135.0 | 1 198.0 | 1 196.0 | 1 277.0 | 1 344.0 | 1 360.0 | 1 367.0 | 1 410.0 | 1 400.0 | 1 386.0 | 1 333.0 | 1 331.0 | 1 300.0 | 1 370.0 | 1 314.0 | 1 328.0 | 1 447.0 | 1 451.0 | 1 458.0 | 1 485.0 | 1 460.0 | 1 463.0 | 1 584.8 | 1 568.0 | 1 509.8 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 451.6 | 357.4 | 302.0 | 289.0 | 276.0 | 365.0 | 269.0 | 895.0 | 810.0 | 1 463.0 | 1 411.0 | 1 407.0 | 1 407.0 | 1 296.0 | 1 504.0 | 1 458.0 | 1 225.0 | 1 255.0 | 1 345.0 | 1 331.0 | 939.0 | 1 138.0 | 1 515.0 | 919.0 | 942.0 | 950.0 | 1 058.0 | 1 792.0 | 1 918.0 | 1 859.0 | 1 948.0 | 1 825.0 | 1 789.0 | 1 688.0 | 1 133.0 | 1 089.0 | 1 265.0 | 1 151.1 | 772.0 | 884.9 |
Należności krótkoterminowe | 579.3 | 552.5 | 562.0 | 568.0 | 521.0 | 568.0 | 502.0 | 509.0 | 510.0 | 531.0 | 496.0 | 594.0 | 571.0 | 713.0 | 756.0 | 675.0 | 592.0 | 731.0 | 660.0 | 753.0 | 670.0 | 737.0 | 682.0 | 630.0 | 598.0 | 762.0 | 802.0 | 905.0 | 800.0 | 719.0 | 674.0 | 909.0 | 729.0 | 771.0 | 693.0 | 774.0 | 838.0 | 826.7 | 661.0 | 568.9 |
Dług krótkoterminowy | 75.5 | 57.1 | 41.0 | 70.0 | 196.0 | 386.0 | 380.0 | 272.0 | 296.0 | 1 283.0 | 1 286.0 | 1 429.0 | 1 442.0 | 910.0 | 886.0 | 957.0 | 594.0 | 641.0 | 703.0 | 1 038.0 | 1 102.0 | 1 453.0 | 1 280.0 | 947.0 | 1 801.0 | 907.0 | 794.0 | 707.0 | 746.0 | 313.0 | 491.0 | 630.0 | 572.0 | 575.0 | 613.0 | 874.0 | 818.0 | 969.0 | 307.0 | 459.9 |
Zobowiązania krótkoterminowe | 775.8 | 697.1 | 759.0 | 687.0 | 859.0 | 1 094.0 | 1 042.0 | 941.0 | 1 030.0 | 2 224.0 | 2 205.0 | 2 344.0 | 2 357.0 | 2 068.0 | 1 886.0 | 1 892.0 | 1 487.0 | 1 644.0 | 1 674.0 | 2 069.0 | 2 081.0 | 2 523.0 | 2 267.0 | 1 919.0 | 2 873.0 | 2 435.0 | 2 525.0 | 2 280.0 | 2 059.0 | 1 678.0 | 1 836.0 | 1 862.0 | 1 590.0 | 1 738.0 | 1 662.0 | 1 952.0 | 1 951.0 | 1 996.7 | 1 152.0 | 1 331.8 |
Rozliczenia międzyokresowe | 83.1 | 77.4 | 89.0 | 27.0 | 123.0 | 108.0 | 128.0 | 115.0 | 163.0 | 90.0 | 77.0 | 59.0 | 77.0 | 139.0 | 189.0 | 172.0 | 206.0 | 125.0 | 147.0 | 127.0 | 129.0 | 141.0 | 135.0 | 111.0 | 157.0 | 164.0 | 234.0 | 215.0 | 233.0 | 102.9 | 108.8 | 110.2 | 111.2 | 117.9 | 114.1 | 18.0 | 28.0 | 26.9 | 39.0 | 62.0 |
Zobowiązania długoterminowe | 7 038.5 | 7 039.2 | 7 294.0 | 6 561.0 | 6 995.0 | 6 891.0 | 6 955.0 | 7 007.0 | 7 059.0 | 6 974.0 | 7 348.0 | 7 459.0 | 7 953.0 | 9 427.0 | 9 994.0 | 10 317.0 | 10 850.0 | 11 171.0 | 11 882.0 | 11 928.0 | 11 614.0 | 11 562.0 | 12 002.0 | 11 861.0 | 10 943.0 | 11 766.0 | 11 623.0 | 12 152.0 | 11 963.0 | 12 098.0 | 11 787.0 | 11 030.0 | 11 035.0 | 11 105.0 | 10 617.0 | 10 134.0 | 10 319.0 | 10 916.9 | 10 668.0 | 10 784.4 |
Rezerwy z tytułu odroczonego podatku | 933.8 | 399.3 | 354.0 | 366.0 | 821.0 | 813.0 | 819.0 | 727.0 | 726.0 | 739.0 | 751.0 | 764.0 | 808.0 | 829.0 | 829.0 | 822.0 | 805.0 | 790.0 | 789.0 | 774.0 | 680.0 | 609.0 | 578.0 | 567.0 | 549.0 | 595.0 | 615.0 | 653.0 | 752.0 | 804.0 | 809.0 | 874.0 | 903.0 | 857.0 | 867.0 | 866.0 | 893.0 | 869.5 | 892.0 | 900.9 |
Zobowiązania długoterminowe | 7 038.5 | 7 039.2 | 7 294.0 | 6 561.0 | 6 995.0 | 6 891.0 | 6 955.0 | 7 007.0 | 7 059.0 | 6 974.0 | 7 348.0 | 7 459.0 | 7 953.0 | 9 427.0 | 9 994.0 | 10 317.0 | 10 850.0 | 11 171.0 | 11 882.0 | 11 928.0 | 11 614.0 | 11 562.0 | 12 002.0 | 11 861.0 | 10 943.0 | 11 766.0 | 11 623.0 | 12 152.0 | 11 963.0 | 12 098.0 | 11 787.0 | 11 030.0 | 11 035.0 | 11 105.0 | 10 617.0 | 10 134.0 | 10 319.0 | 10 916.9 | 10 668.0 | 10 784.4 |
Zobowiązania z tytułu leasingu | 33.8 | 3.8 | 28.0 | 28.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 33.0 | 29.0 | 32.0 | 36.0 | 32.0 | 30.0 | 31.0 | 30.0 | 19.0 | 19.0 | 17.0 | 16.0 | 17.0 | 16.0 | 25.0 | 17.0 | 18.0 | 14.0 | 18.9 | 12.9 | 13.0 | 10.0 |
Zobowiązania ogółem | 7 814.3 | 7 736.3 | 8 053.0 | 7 248.0 | 7 854.0 | 7 985.0 | 7 997.0 | 7 948.0 | 8 089.0 | 9 198.0 | 9 553.0 | 9 803.0 | 10 310.0 | 11 495.0 | 11 880.0 | 12 209.0 | 12 337.0 | 12 815.0 | 13 556.0 | 13 997.0 | 13 695.0 | 14 085.0 | 14 269.0 | 13 780.0 | 13 816.0 | 14 201.0 | 14 148.0 | 14 432.0 | 14 022.0 | 13 776.0 | 13 623.0 | 12 892.0 | 12 625.0 | 12 843.0 | 12 279.0 | 12 086.0 | 12 270.0 | 12 913.6 | 11 820.0 | 12 116.2 |
Kapitał (fundusz) podstawowy | 4 396.2 | 4 391.5 | 4 398.0 | 5 526.0 | 5 524.0 | 5 531.0 | 5 538.0 | 5 544.0 | 5 642.0 | 5 553.0 | 5 560.0 | 5 565.0 | 5 642.0 | 5 642.0 | 5 642.0 | 5 585.0 | 5 589.0 | 5 592.0 | 5 598.0 | 5 604.0 | 5 608.0 | 5 615.0 | 5 622.0 | 5 629.0 | 5 636.0 | 5 629.0 | 5 597.0 | 5 584.0 | 5 583.0 | 5 568.0 | 5 556.0 | 5 533.0 | 5 517.0 | 5 492.0 | 5 464.0 | 5 446.0 | 5 412.0 | 5 383.3 | 6 518.0 | 6 535.0 |
Zyski zatrzymane | 4 068.9 | 4 522.1 | 4 417.0 | 4 316.0 | 3 871.0 | 3 985.0 | 3 763.0 | 3 887.0 | 3 921.0 | 3 933.0 | 3 816.0 | 3 781.0 | 3 727.0 | 3 612.0 | 3 550.0 | 3 685.0 | 3 744.0 | 3 942.0 | 3 992.0 | 4 070.0 | 3 995.0 | 3 880.0 | 3 815.0 | 3 659.0 | 3 686.0 | 3 695.0 | 3 834.0 | 3 974.0 | 4 275.0 | 4 522.0 | 4 904.0 | 5 323.0 | 5 351.0 | 5 468.0 | 5 476.0 | 6 065.0 | 6 342.0 | 4 870.0 | 4 736.0 | 4 683.3 |
Kapitał własny | 9 522.6 | 10 088.0 | 9 976.0 | 11 016.0 | 10 487.0 | 10 633.0 | 10 364.0 | 10 498.0 | 10 500.0 | 10 285.0 | 10 170.0 | 10 250.0 | 10 203.0 | 10 128.0 | 10 263.0 | 10 452.0 | 10 527.0 | 10 722.0 | 10 757.0 | 10 876.0 | 10 758.0 | 10 662.0 | 10 795.0 | 10 374.0 | 10 276.0 | 10 035.0 | 10 117.0 | 10 473.0 | 11 178.0 | 11 494.0 | 11 921.0 | 12 332.0 | 12 341.0 | 12 237.0 | 12 216.0 | 12 186.0 | 12 571.0 | 10 722.9 | 11 654.0 | 11 590.3 |
Udziały mniejszościowe | 1 058.2 | 1 175.2 | 1 163.0 | 1 175.0 | 1 066.0 | 1 065.0 | 1 064.0 | 1 081.0 | 1 084.0 | 1 091.0 | 1 111.0 | 1 131.0 | 1 146.0 | 1 168.0 | 1 177.0 | 1 195.0 | 1 200.0 | 1 215.0 | 1 227.0 | 1 234.0 | 1 220.0 | 1 212.0 | 1 178.0 | 1 150.0 | 1 153.0 | 1 166.0 | 1 212.0 | 1 286.0 | 1 453.0 | 1 476.0 | 1 527.0 | 1 532.0 | 1 531.0 | 1 336.0 | 1 335.0 | 734.0 | 876.0 | 528.3 | 459.0 | 390.9 |
Pasywa | 17 336.9 | 17 824.3 | 18 029.0 | 18 264.0 | 18 341.0 | 18 618.0 | 18 361.0 | 18 446.0 | 18 589.0 | 19 483.0 | 19 723.0 | 20 053.0 | 20 513.0 | 21 623.0 | 22 143.0 | 22 661.0 | 22 864.0 | 23 537.0 | 24 313.0 | 24 873.0 | 24 453.0 | 24 747.0 | 25 064.0 | 24 154.0 | 24 092.0 | 24 236.0 | 24 265.0 | 24 905.0 | 25 200.0 | 25 270.0 | 25 544.0 | 25 224.0 | 24 966.0 | 25 080.0 | 24 495.0 | 24 272.0 | 24 841.0 | 23 636.4 | 23 474.0 | 23 706.5 |
Inwestycje | 29.7 | 33.3 | 24.0 | 26.0 | 25.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 600.0 | 600.0 | 600.0 | 600.0 | 600.0 | 600.0 | 600.0 | 599.0 | 589.0 | 573.0 | 553.0 | 547.0 | 544.0 | 558.0 | 582.0 | 601.0 | 619.0 | 633.0 | 653.0 | 659.0 | 663.0 | 666.0 | 674.0 | 703.0 | 675.5 | 614.0 | 638.9 |
Dług | 5 569.3 | 5 985.9 | 6 302.0 | 5 573.0 | 5 691.0 | 5 061.0 | 5 064.0 | 5 018.0 | 4 998.0 | 5 844.0 | 6 072.0 | 6 178.0 | 6 466.0 | 6 871.0 | 7 079.0 | 7 323.0 | 7 341.0 | 7 752.0 | 8 352.0 | 8 635.0 | 8 518.0 | 8 813.0 | 9 130.0 | 8 577.0 | 8 487.0 | 8 359.0 | 8 120.0 | 8 543.0 | 8 220.0 | 7 912.0 | 7 763.0 | 7 164.0 | 7 118.0 | 7 380.0 | 6 913.0 | 6 739.0 | 6 902.0 | 8 708.2 | 6 049.0 | 7 558.9 |
Środki pieniężne i inne aktywa pieniężne | 451.6 | 357.4 | 302.0 | 289.0 | 276.0 | 365.0 | 269.0 | 895.0 | 810.0 | 1 463.0 | 1 411.0 | 1 407.0 | 1 407.0 | 1 296.0 | 1 504.0 | 1 458.0 | 1 225.0 | 1 255.0 | 1 345.0 | 1 331.0 | 939.0 | 1 138.0 | 1 515.0 | 919.0 | 942.0 | 950.0 | 1 058.0 | 1 792.0 | 1 918.0 | 1 859.0 | 1 948.0 | 1 825.0 | 1 789.0 | 1 688.0 | 1 133.0 | 1 089.0 | 1 265.0 | 1 151.1 | 772.0 | 884.9 |
Dług netto | 5 117.7 | 5 628.5 | 6 000.0 | 5 284.0 | 5 415.0 | 4 696.0 | 4 795.0 | 4 123.0 | 4 188.0 | 4 381.0 | 4 661.0 | 4 771.0 | 5 059.0 | 5 575.0 | 5 575.0 | 5 865.0 | 6 116.0 | 6 497.0 | 7 007.0 | 7 304.0 | 7 579.0 | 7 675.0 | 7 615.0 | 7 658.0 | 7 545.0 | 7 409.0 | 7 062.0 | 6 751.0 | 6 302.0 | 6 053.0 | 5 815.0 | 5 339.0 | 5 329.0 | 5 692.0 | 5 780.0 | 5 650.0 | 5 637.0 | 7 557.1 | 5 277.0 | 6 674.0 |
Ticker | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF | FQVLF |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |