Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 271.4 | 0.0 | 271.4 | 302.3 | 580.1 | 623.0 | 639.7 | 609.5 | 605.8 | 641.2 | 674.3 | 621.0 | 638.6 | 982.4 | 1 079.7 | 998.7 | 998.7 | 1 240.0 | 1 122.4 | 1 060.3 |
| Aktywa trwałe | 122.9 | (86.0) | 122.9 | 122.9 | 122.6 | 123.0 | 195.9 | 195.9 | 190.3 | 218.1 | 223.6 | 225.1 | 224.9 | 220.0 | 264.0 | 259.6 | 287.8 | 364.5 | 359.6 | 663.8 |
| Rzeczowe aktywa trwałe netto | 5.1 | 0.0 | 5.1 | 6.1 | 7.5 | 8.7 | 9.4 | 10.1 | 11.6 | 12.1 | 13.3 | 14.3 | 14.7 | 15.2 | 18.6 | 15.6 | 17.1 | 17.7 | 17.2 | 17.4 |
| Wartość firmy | 44.6 | 0.0 | 44.6 | 44.6 | 44.7 | 44.6 | 86.0 | 84.7 | 81.6 | 95.2 | 97.8 | 98.3 | 99.0 | 97.2 | 121.6 | 119.7 | 120.7 | 156.3 | 149.6 | 402.7 |
| Wartości niematerialne i prawne | 68.2 | 0.0 | 68.2 | 66.6 | 65.0 | 63.4 | 93.4 | 90.5 | 86.1 | 97.2 | 97.6 | 95.1 | 92.5 | 88.3 | 108.2 | 103.4 | 101.3 | 127.0 | 118.7 | 202.0 |
| Wartość firmy i wartości niematerialne i prawne | 112.9 | 0.0 | 112.9 | 111.2 | 109.7 | 108.0 | 179.4 | 175.2 | 167.7 | 192.4 | 195.4 | 193.4 | 191.5 | 185.5 | 229.8 | 223.1 | 222.0 | 283.3 | 268.2 | 604.7 |
| Należności netto | 11.6 | 0.0 | 35.8 | 21.2 | 29.7 | 36.6 | 44.6 | 35.2 | 40.7 | 57.5 | 81.9 | 50.6 | 69.4 | 105.4 | 142.8 | 103.9 | 118.3 | 169.6 | 129.3 | 109.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.7 | 40.4 | 50.1 | 18.1 |
| Aktywa obrotowe | 148.6 | 86.0 | 148.6 | 179.4 | 457.5 | 499.9 | 443.8 | 413.6 | 415.4 | 423.1 | 450.6 | 395.9 | 413.7 | 762.4 | 815.7 | 739.2 | 710.9 | 875.5 | 762.9 | 396.5 |
| Środki pieniężne i Inwestycje | 104.1 | 86.0 | 104.1 | 146.3 | 412.0 | 449.1 | 385.4 | 365.7 | 360.6 | 349.2 | 349.2 | 327.1 | 328.1 | 638.2 | 654.6 | 619.0 | 571.0 | 681.1 | 611.1 | 255.3 |
| Zapasy | 0.0 | 0.0 | 5.0 | 5.0 | 5.0 | 4.0 | 4.0 | 0.0 | 2.0 | 0.0 | 2.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 172.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.7 | 116.1 | 115.8 | 64.8 |
| Środki pieniężne i inne aktywa pieniężne | 104.1 | (86.0) | 104.1 | 146.3 | 412.0 | 449.1 | 385.4 | 365.7 | 360.6 | 349.2 | 349.2 | 327.1 | 328.1 | 638.2 | 654.6 | 619.0 | 539.3 | 565.0 | 495.2 | 190.5 |
| Należności krótkoterminowe | 5.4 | 0.0 | 5.4 | 9.1 | 10.5 | 12.8 | 10.2 | 8.8 | 9.2 | 13.8 | 13.3 | 14.2 | 11.7 | 17.6 | 223.5 | 139.5 | 129.7 | 23.2 | 15.4 | 15.1 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.6 | 1.6 | 1.8 | 1.8 | 1.3 | 1.0 | 1.5 | 1.4 | 1.5 | 1.5 | 1.7 | 1.6 |
| Zobowiązania krótkoterminowe | 88.4 | 0.0 | 88.4 | 59.9 | 78.0 | 107.1 | 117.9 | 91.2 | 105.9 | 122.9 | 177.3 | 116.3 | 131.5 | 192.1 | 273.8 | 182.5 | 177.4 | 375.3 | 289.8 | 195.9 |
| Rozliczenia międzyokresowe | 1.2 | 0.0 | 1.2 | 0.9 | 0.8 | 1.3 | 5.5 | 5.3 | 8.6 | 4.8 | 5.2 | 3.8 | 2.8 | 3.8 | 7.0 | 5.6 | 4.2 | 7.7 | 7.3 | 21.2 |
| Zobowiązania długoterminowe | 34.7 | 0.0 | 264.8 | 319.7 | 27.1 | 28.2 | 39.4 | 40.2 | 37.4 | 43.7 | 15.1 | 14.6 | 16.0 | 15.0 | 19.8 | 19.2 | 18.7 | 21.4 | 17.9 | 80.2 |
| Rezerwy z tytułu odroczonego podatku | 0.5 | 0.0 | 0.5 | 0.5 | 0.7 | 0.7 | 8.2 | 8.1 | 7.5 | 12.6 | 12.1 | 12.1 | 12.1 | 11.3 | 15.4 | 14.6 | 14.7 | 15.6 | 12.6 | 13.2 |
| Zobowiązania długoterminowe | 34.7 | 0.0 | 264.8 | 319.7 | 27.1 | 28.2 | 39.4 | 40.2 | 37.4 | 43.7 | 15.1 | 14.6 | 16.0 | 15.0 | 19.8 | 19.2 | 18.7 | 21.4 | 17.9 | 80.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | (232.1) | (292.8) | 0.0 | 0.0 | 0.0 | 1.7 | 1.6 | 1.6 | 1.8 | 1.8 | 1.3 | 1.0 | 1.5 | 1.4 | 1.5 | 1.5 | 1.7 | 1.6 |
| Zobowiązania ogółem | 123.0 | 0.0 | 353.2 | 379.6 | 105.1 | 135.3 | 157.3 | 131.4 | 143.2 | 166.6 | 192.4 | 130.8 | 147.5 | 207.1 | 293.6 | 201.7 | 196.2 | 396.8 | 307.7 | 276.1 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | (97.8) | 0.0 | (97.8) | (106.4) | (124.6) | (114.6) | (125.7) | (136.0) | (159.8) | (164.1) | (165.2) | (168.9) | (185.7) | (175.1) | (173.8) | (180.0) | (193.9) | (155.0) | (170.9) | (175.0) |
| Kapitał własny | (81.8) | 36.4 | (81.8) | (77.3) | 475.0 | 487.7 | 482.3 | 478.1 | 462.5 | 474.6 | 481.9 | 490.2 | 491.1 | 775.3 | 786.1 | 797.0 | 802.6 | 843.2 | 814.8 | 784.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 41.3 | 36.4 | 271.4 | 302.3 | 580.1 | 623.0 | 639.7 | 609.5 | 605.8 | 641.2 | 674.3 | 621.0 | 638.6 | 982.4 | 1 079.7 | 998.7 | 998.7 | 1 240.0 | 1 122.4 | 1 060.3 |
| Inwestycje | 0.0 | 172.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.4 | 156.4 | 166.0 | 82.9 |
| Dług | 24.4 | 0.0 | 24.4 | 24.4 | 24.4 | 25.9 | 25.9 | 27.6 | 27.5 | 27.5 | 1.8 | 1.8 | 1.3 | 1.0 | 1.5 | 1.4 | 1.5 | 1.5 | 1.7 | 61.6 |
| Środki pieniężne i inne aktywa pieniężne | 104.1 | (86.0) | 104.1 | 146.3 | 412.0 | 449.1 | 385.4 | 365.7 | 360.6 | 349.2 | 349.2 | 327.1 | 328.1 | 638.2 | 654.6 | 619.0 | 539.3 | 565.0 | 495.2 | 190.5 |
| Dług netto | (79.7) | 86.0 | (79.7) | (121.9) | (387.6) | (423.2) | (359.4) | (338.1) | (333.1) | (321.7) | (347.4) | (325.3) | (326.8) | (637.2) | (653.1) | (617.6) | (537.8) | (563.6) | (493.5) | (128.9) |
| Ticker | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW | FLYW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |